OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

CONTENTS CONTENTS
PAGES
MEMBERSOFTHEBOARDANDPROFESSIONALADVISORS 3
TRUSTEESANNUALREPORT 4
INDEPENDENTEXAMINER'SSTATEMENT 5-6
STATEMENTOFFINANCIALACTIVITIES 7
BALANCESHEET 8
NOTESTOTHEFINANCIALSTATEMENTS 9 -11

Total(E) Total(£)
31-Dec-22 31-Dec-21
Sales
Donations
42,957 39,084
Fund Generation - Charity Shop 32
FundGeneration -FundRaising
OtherIncome
17,240
854
10,081
1,095
StandardEarnedIncome(Rental) 7,588 371
68,670 50,631
Purchases
Cost of Charitable Activities 7,331 4,760
DirectExpenses
CostofFundGeneration -FundRaising
10,949 5,896
GrossProfit/(Loss): 50,390 39,975
Overheads:
Support Cost - RentandRates
1,197 1,141
SupportCost-Heat,Light,Power & Insurance 5,689 5,963
Management &AdminOverheads 4,570 4,419
Managemnt & Admin - Professional Fees 224 13
11,679 11,537
NetProfit/(Loss) 38,710 28,438

Total(¬)
31-Dec-22
Total(E)
31-Dec-21
FixedAssets 0.0 0.0
CurrentAssets
Stock
Debtors
8ank Account
7,704
4,931
129,201
4,500
10,393
90,810
141,835 105,703
CurrentLiabilities
Creditors - Short Term 2,578
CurrentAssetslessCurrentLiabiities 141,835 103,125
TotalAssetslessCurrentLiabilities 141,$35 103,125
LongTermiabilities 0.0 0.0
TotalAssetslessTotalLlabilities 141,$35 103,125
Capital&Reserves
AccumulatedResevesBroughtForward
103,125 74,687
P&LAccount 38,710 28,438
141.835S 103,125

TOTAL(£) TOTAL(E)
31-Dec-22 31-Dec-21
2. DONATIONS
Donations-Regular 17,970 26,176
Donations- Non Gift Aid 18,191 6,313
Festival Income 1,587
Feast Income 209
Gift AidRebate 5,000 6,595
TOTAL 42,957 39,084
3. FUND GENERATION - FUND RAISING
IncomeFromBookDistribution 16,149 7,954
OtherFundRaisingprojectsIFoodForLife 891 2,127
TOTAL 17,040 10,081

TOTAL(£) TOTAL(E)
31-Dec-22 31-Dec-21
4.COSTOF CHARITABLE ACTIVITIES
Outreachwork- DonationsorHonorarium Paid 419 1,134
BhogaandGroceriesExpenses 2,886
687
855
644
FlowerExp
DietiesExp-Paraphenalia
FestivalExpenses
Packaging& Consumables
CharityShopPurchase
TOTAL
840
1,722
522
256
7,331
50
1,525
552
4,760
5.COSTOFFUNDGENERATION-FUNDRAISING
Costofbookssold or distributed
TOTAL
10,949
10,949
5.896
5,896
6.SUPPORTCOST- RENT AND RATES
0
Rent 925
Water
GeneralRates- Council Tax
1,107 1,141
Hall HireandRentals
Total
90
1,197
2,067
7.SUPPORTCOST- HEAT,LIGHT,POWERANDINSURNACE
420 1.688
PremisesInsurance
Electricity
Gas
TOTAL
1,094
4,174
5,689
3,259
1,016
5,963
8.MANAGEMENT& ADMINOVERHEADS -GENERAL 24 19
Telephone & Broadband
Travelling
ComputerandSoftwareexp
Printing&Stationery
Repairs and Maintennce
BankCharges
PriestAllowance
Affiliation Fee- GBC
TOTAL
344
1,794
66
2,317
25
4,570
0
447
362
398
1,893
31
1,270
4,419
9.MANAGEMENTANDADMINISTRATION- PROFESSIONAL FEES
LegalFees
224 13
TOTAL 224 13

YEAR ENDED31DECEMBER2021
Total(£) Total(£)
10. INVENTORY 31-Dec-22 31-Dec-21
BooksInventory
TOTALINVENTORY
7,704
7,704
4,500
4,500
11. DEBTORS
GiftAidTax Rebate Receivatble 4,931 10,393
TOTALDEBTORS 4,931 10,393
12. CREDITORS - SHORT TERM
ISKCON(BBT) (0) (0)
FestivalExpPayable 0 890
PropertyExpPayable 0 1,688
ExpensesPayable 0
TOTAL CREDITORS (0) 2,578