OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Annual
Report
Independent
Examiner's
Report
Statement
ofTrustees
Responsibilities
Statement ofFinancial Activities 4-5
Balance Sheet
Notes to the Financial Statements 7-9

Unrestricted Restricted 2023 2022
Funds Funds Total Funds Total Funds
8 8
INCOMING RE E
Incoming Resources from Generated Funds-
Grants and Subsidies:-
Core Activities 15,554 15,554 15,554
Subscriptions 1,936 1,936 1,416
Donations
and Fund Raising
24,511 24,511 12,126
Interest Received 2,161 2,161 84
Incoming Resources from Charitable
Activities-
Lunch Clubs and Other Support Groups 5,124 5,124 2,284
Car Scheme 10,022 10,022 6,730
Minibus 7,561 7,561 889
Footcare 240 240 240
Other 730 730 382
T
n
min
Resources 67,839 67,839 39,705
RES
R E
FENDED
Charitable Activities:-
Visiting Services 28,673 28,673 26,150
Community
Garden
347 347 449
Information
and Advice
9,701 9,701 9,511
Lunch Clubs and Other Support Groups 11,821 11,821 10,340
Footcare 376 376 361
Car Scheme 10,624 10,624 9,749
Minibus
(including
depreciation) 9,087 9,087 5,535
70,629 70,629 62,095
Governance Costs:-
Administration 1,127 1,127 1,085
Insurance 1,248 1,248 1,179
Independent
Examiner's
Fee 900 900 900
3,275 3,275 3,164

Unrestricted Restricted 2023 2022
Funds Funds Total Funds Total Funds
6 6 f 6
RESOUR ESEXPENDED c ntlnued
T~lt E* hit 73,904 73,904 65,259
Net Inca in I Out ein Resources
~tth (6,065) (6,065) (25,554)
Total Funds brought forward 118,810 118,810 144,364
TOTAL F NDS CARRIED FORWARD 112745 112745 118810

2023 2022
Total Costs 6 2
Administration expenses 4,469 4,354
Salariies 26,209 24,940
Rent 5,108 5,108
Office Equipment 1,320 1,277
Bank And Transaction Expenses 463 486
2023 2022
Allocated as follows 6
Charitable
activities-
Infcrmation
and
advice 25% 9,392 25'/ 9,041
Visiting service 30% 11,271 30% 10,850
Lunch clubs 15% 5,635 15% 5,425
Driving scheme 25% 9,392 25% 9,041
Minibus 1'/ 376 1% 362
Footcare 1% 376 1% 361
Governance 3% 1,127 3% 1,085

N OTES TO THE FINANCIAL STATEMENT S FOR THE YE AR ENDED 3 1 MARCH 202 3 conti nued
3 Fixed Assets
Minibus
f
Totalf
COST
At 1.4.2022 39,655 39,655
Additions
Disposals
At 31.3.2023 39,655 39,655
DEPRECIATION
At 1.4.2022 32,855 32,855
Charge for year 1,700 1,700
Disposals
At 31.3.2023 34,555 34,555
NET BOOK VALUE
31.3.2023 5,100 5,100
31.3.2022 6,800 6,800
4 Debtors 2023f 2022f
Debtors and Prepayments 4,373
4373.
1,126
1,126
5 Creditors - falling due within one year 2023
f
2022f
Accruals 2,352 2,094
Income
in Advance
37,311
39,663 2,094
6 Funds
Unrestricted Restricted 2023 2022
Funds
f
Funds
f
Total Funds
f
Total Funds
f
At 1 April 2022 118,810 118,810 144,364
Incoming resources
Outgoing
resources
67,839
~73,904
67,839
~73.904
39,705
~95.259
At 31stMarch 2023 112,745 112,745 118,810
Represented
by:
Tangible Fixed Assets 5,100 5,100 6,800
Net Current Assets 107645 107,645 112,010
112,745 112,745 118,810