| Page | ||
|---|---|---|
| Annual Report |
||
| Independent Examiner's |
Report | |
| Statement ofTrustees |
Responsibilities | |
| Statement ofFinancial | Activities | 4-5 |
| Balance Sheet | ||
| Notes to the Financial Statements | 7-9 |
| Unrestricted | Restricted | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Total Funds | Total Funds | ||||
| 8 | 8 | ||||||
| INCOMING RE | E | ||||||
| Incoming Resources from Generated | Funds- | ||||||
| Grants and Subsidies:- | |||||||
| Core Activities | 15,554 | 15,554 | 15,554 | ||||
| Subscriptions | 1,936 | 1,936 | 1,416 | ||||
| Donations and Fund Raising |
24,511 | 24,511 | 12,126 | ||||
| Interest Received | 2,161 | 2,161 | 84 | ||||
| Incoming Resources from Charitable | |||||||
| Activities- | |||||||
| Lunch Clubs and | Other | Support Groups | 5,124 | 5,124 | 2,284 | ||
| Car Scheme | 10,022 | 10,022 | 6,730 | ||||
| Minibus | 7,561 | 7,561 | 889 | ||||
| Footcare | 240 | 240 | 240 | ||||
| Other | 730 | 730 | 382 | ||||
| T n min |
Resources | 67,839 | 67,839 | 39,705 | |||
| RES R E |
FENDED | ||||||
| Charitable Activities:- | |||||||
| Visiting Services | 28,673 | 28,673 | 26,150 | ||||
| Community Garden |
347 | 347 | 449 | ||||
| Information and Advice |
9,701 | 9,701 | 9,511 | ||||
| Lunch Clubs and | Other | Support Groups | 11,821 | 11,821 | 10,340 | ||
| Footcare | 376 | 376 | 361 | ||||
| Car Scheme | 10,624 | 10,624 | 9,749 | ||||
| Minibus (including |
depreciation) | 9,087 | 9,087 | 5,535 | |||
| 70,629 | 70,629 | 62,095 | |||||
| Governance Costs:- | |||||||
| Administration | 1,127 | 1,127 | 1,085 | ||||
| Insurance | 1,248 | 1,248 | 1,179 | ||||
| Independent Examiner's |
Fee | 900 | 900 | 900 | |||
| 3,275 | 3,275 | 3,164 |
| Unrestricted | Restricted | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Total Funds | Total Funds | |||||
| 6 | 6 | f | 6 | |||||
| RESOUR | ESEXPENDED | c ntlnued | ||||||
| T~lt E* | hit | 73,904 | 73,904 | 65,259 | ||||
| Net Inca | in | I Out | ein | Resources | ||||
| ~tth | (6,065) | (6,065) | (25,554) | |||||
| Total Funds | brought | forward | 118,810 | 118,810 | 144,364 | |||
| TOTAL F | NDS CARRIED | FORWARD | 112745 | 112745 | 118810 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Total Costs | 6 | 2 | ||||
| Administration | expenses | 4,469 | 4,354 | |||
| Salariies | 26,209 | 24,940 | ||||
| Rent | 5,108 | 5,108 | ||||
| Office Equipment | 1,320 | 1,277 | ||||
| Bank And Transaction | Expenses | 463 | 486 | |||
| 2023 | 2022 | |||||
| Allocated as follows | 6 | |||||
| Charitable activities- |
||||||
| Infcrmation and |
advice | 25% | 9,392 | 25'/ | 9,041 | |
| Visiting service | 30% | 11,271 | 30% | 10,850 | ||
| Lunch clubs | 15% | 5,635 | 15% | 5,425 | ||
| Driving scheme | 25% | 9,392 | 25% | 9,041 | ||
| Minibus | 1'/ | 376 | 1% | 362 | ||
| Footcare | 1% | 376 | 1% | 361 | ||
| Governance | 3% | 1,127 | 3% | 1,085 |
| N | OTES TO THE FINANCIAL STATEMENT | S FOR THE YE | AR ENDED 3 | 1 MARCH 202 | 3 conti | nued |
|---|---|---|---|---|---|---|
| 3 | Fixed Assets | |||||
| Minibus f |
Totalf | |||||
| COST | ||||||
| At 1.4.2022 | 39,655 | 39,655 | ||||
| Additions | ||||||
| Disposals | ||||||
| At 31.3.2023 | 39,655 | 39,655 | ||||
| DEPRECIATION | ||||||
| At 1.4.2022 | 32,855 | 32,855 | ||||
| Charge for year | 1,700 | 1,700 | ||||
| Disposals | ||||||
| At 31.3.2023 | 34,555 | 34,555 | ||||
| NET BOOK VALUE | ||||||
| 31.3.2023 | 5,100 | 5,100 | ||||
| 31.3.2022 | 6,800 | 6,800 | ||||
| 4 | Debtors | 2023f | 2022f | |||
| Debtors and Prepayments | 4,373 4373. |
1,126 1,126 |
||||
| 5 | Creditors - falling due within one year | 2023 f |
2022f | |||
| Accruals | 2,352 | 2,094 | ||||
| Income in Advance |
37,311 | |||||
| 39,663 | 2,094 | |||||
| 6 | Funds | |||||
| Unrestricted | Restricted | 2023 | 2022 | |||
| Funds f |
Funds f |
Total Funds f |
Total | Funds f |
||
| At 1 April 2022 | 118,810 | 118,810 | 144,364 | |||
| Incoming resources Outgoing resources |
67,839 ~73,904 |
67,839 ~73.904 |
39,705 ~95.259 |
|||
| At 31stMarch 2023 | 112,745 | 112,745 | 118,810 | |||
| Represented by: |
||||||
| Tangible Fixed Assets | 5,100 | 5,100 | 6,800 | |||
| Net Current Assets | 107645 | 107,645 | 112,010 | |||
| 112,745 | 112,745 | 118,810 |