PARISH OF UPPER COQUETDALE APCM 21st APRIL 2021
ANNUAL REPORT OF THE PAROCHIAL CHURCH COUNCIL
Due to the COVID-19 pandemic which caused lockdowns from March 2020 there has only been one PCC meeting – the one following the annual meeting. This dealt with resolutions concerning signatories on the Upper Coquetdale PCC bank account and the Upper Coquetdale PCC HMRC Gift Aid registration.
Susan Rogerson PCC Secretary
April 2021
1
PARISH OF UPPER COQUETDALE PCC MEMBERSHIP 2020 – 2021
Ex Officio members
Rector (PCC chair) The Reverend Canon John Sinclair Assistant Curate The Reverend John Storey Assistant Clergy The Reverend Dr Ann Peters (to 5[th] April 2021) The Reverend Sue Joyner (to August 2020)
Wardens Jackie Bickmore * Lesley Cowe * Marion Farndale * Kate Hazelwood * Helen Holmes * Margaret Pope * Sarah Smith * Julia Stott * Margy Tasker-Brown * Colin Wheeler *
Deputy Wardens Two vacancies Deanery Synod Representatives Liz Kerry (Diocesan Synod Representative) Jeff Reynalds 2 vacancies
Members Fiona Cowley John Farndale Sharon Graham Gail Johnston Carol Milburn Joan Storey Kate Turvey 2 vacancies (x1 Alnham, x1 Rothbury)
Co-opted Members Clare Friend
Susan Rogerson *
- PCC Standing Committee Member
PCC Officers
Vice Chair John Farndale Treasurer Chris Pope (non member) Secretary Susan Rogerson
Other Appointments
Examiner Paul Charlton of Ryecroft Glenton
Data Protection Officer Joan Storey Electoral Roll Officer Margaret Pope Safeguarding Officer Gail Johnston Planned Giving Officer Adrienne Thunder (non member)
2
UPPER COQUETDALE PCC
ACCOUNTS YEAR ENDED 31 DECEMBER 2020
TREASURER’S REPORT
Financial Review
At the end of the year the PCC Fund balance was £321.61, the Messy Church balance was £262.14, the Children and Young Persons Fund balance was £40.77 and the Alwinton and Holystone DCC Fund balance was £50.00 making a total of £674.52 for Upper Coquetdale PCC Church money. The income and expenditure recorded for Messy Church during 2020 was the period April 2018 to April 2019 and, as there has only been two sessions held at the beginning of the year due to the COVID-19 pandemic there has been no actual income and expenditure recorded for 2020. Alwinton & Holystone DCC has been reimbursed for the £111.75 payment that their treasurer, John Farndale, made to Messy Church for the period April 2018 to April 2019 on 25 April 2019 to cover expenses.
However, there is currently no arrangement in place for replenishing the PCC Fund and, if the funding commitment to Messy Church which was made in 2015 continues in future years, the PCC Fund will be drastically reduced by the end of 2021. The PCC should consider if replenishment is necessary and how this can be achieved.
We have continued to receive monthly donations from Charities Aid Foundation (CAF) Give as You Earn (GAYE) for which the donor has specified that the donation is intended for use by the Alwinton & Holystone DCC and a standing order has been set up to transfer each month’s donation from the Upper Coquetdale PCC bank account to the bank account of the intended DCC on the 5th of every month. The ‘PCC of the Ecclesiastical Parish of Upper Coquetdale’ is the only body within the parish structure that is registered with the Charities Commission and therefore the only body that can receive such a donation. These transactions are listed under Alwinton & Holystone DCC which has ended the year with a balance of £50.00 due to the fact that the end of December 2020 CAF donation had not been transferred to the Alwinton and Holystone DCC’s bank account by the end of the year. During the period April 2018 to December 2020 additional donations were also received from the Charities Aid Foundation (CAF) for Alwinton & Holystone DCC which amounted to £650.00 and this sum was paid over to Alwinton & Holystone DCC by cheque and cashed on 12 December 2020.
In October 2020 a new HMRC Gift Aid/GASDS claims reference number was applied for on behalf of the Upper Coquetdale PCC so that all three DCCs will be able to claim Gift Aid and GASDS using the same claim reference number. This has been approved by the HMRC and a new reference number issued so that now Alnham DCC can start claiming Gift Aid and GASDS along with Alwinton & Holystone DCC and Rothbury, Hepple & Thropton DCC who up to now, have had their own individual HMRC claim reference numbers. A test claim using the new reference number will be made to the HMRC by our Upper Coquetdale PCC Planned Giving Officer, Adrienne Thunder, early in February 2021 for Rothbury, Hepple & Thropton DCC. The HMRC will deposit all claims amounts into the Upper Coquetdale PCC bank account and then Adrienne and I will transfer the amount to the appropriate DCC using the online transfer facility.
Christopher Pope – Treasurer
…………………………………… ………………………… …………………… Rector Treasurer Date Rev Canon John Sinclair Christopher Pope
3
UPPER COQUETDALE PCC
ACCOUNTS YEAR ENDED 31 DECEMBER 2020
| Statement of financial activities | PCC | Messy **Church ** |
A/H DCC |
Children/ **Youth ** |
2020 | 2019 |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | £ | |
| Incoming resources | ||||||
| CAF GAYE Donations | - | - | 850.00 | - | 850.00 | 1050.00 |
| Transfer fromSequestration Fund | - | - | - | - | - | 160.00 |
| Messy Church Collections | - | 103.52 | - | - | 103.52 | - |
| Total incoming resources | 0 | 103.52 | 850.00 | 0 | 953.52 | 1,210.00 |
| Resources expended | ||||||
| Transfer to PCC Fund | - | - | - | - | - | 160.00 |
| Transfers to Alwinton & Holystone DCC |
- | - | 1,250.00 | - | 1,250.00 | 600.00 |
| Messy Church Expenses | - | 215.27 | - | - | 215.27 | - |
| Total outgoing resources | 0 | 215.27 | 1,250.00 | 0 | 1,465.27 | 760.00 |
| Net incoming/(outgoing) resources | 0 | (111.75) | (400.00) | 0 | (511.75) | 450.00 |
| 2019 Balances b/fwd | 321.61 | 373.89 | 450.00 | 40.77 | 1,186.27 | |
| Net incoming/(outgoing) resources in 2020 |
0 | (111.75) | (400.00) | 0 | (511.75) | |
| Cash in Bank as at 31st December 2020 |
321.61 | 262.14 | 50.00 | 40.77 | 674.52 | |
4
UPPER COQUETDALE PCC
STATEMENT OF ASSETS AND LIABILITIES 31 DECEMBER 2020
| Current assets Cash at bank Funds PCC Messy Church Children & Young Persons Alwinton & Holystone DCC |
2020 £ 674.52 321.61 262.14 40.77 50.00 674.52 |
2019 £ 1,186.27 321.61 373.89 40.77 450.00 1,186.27 |
|---|---|---|
Accounting policies
The accounts have been prepared under the historical cost convention on a receipts and payment basis.
5
INDEPENDENT EXAMINER’S REPORT TO UPPER COQUETDALE PCC
I report on the accounts of the PCC for the year ended 31 December 2020, which are set out on pages 1 - 5.
Respective responsibilities of members and examiner
As members (trustees) of the PCC with responsibility for the preparation of the accounts, you consider that an audit is not required this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section145 of the 2011 Act;
-
follow the procedures laid down in the general Directions given by the commission under section 145(5)(b) of the 2011 Act; and
-
state whether particular matters have come to my attention.
Basis of Independent Examiner’s Report
My examination was carried out in accordance with the general Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the DCC and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the accounts and seeking explanations from you as members (trustees) concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the next statement.
Independent Examiner’s Statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the Church accounting regulations and also those contained within the 2011 Act.
have not been met; or
- to which, in my opinion attention should be drawn in order to enable a proper understanding of the accounts to be reached.
JP Charlton FCA Ryecroft Glenton 32 Portland Terrace Newcastle upon Tyne NE2 1QP April 2021
6
PARISH OF UPPER COQUETDALE - FINANCIAL SUMMARY YEAR ENDING 31 DECEMBER 2020
| R/H/T 2019 2020 GENERAL FUND £ £ Income Planned Giving 30,615 37,447 Gift Aided Giving Non Regular 4,988 1,080 HMRC Gift Aid/GASDS 9,739 8,745 Rent and Service Fees 7.472 2,089 Fundraising 5,507 3,082 Plate Collections 5,623 1,073 Donations 2,878 4,585 Grants/Legacies/Misc/Charity Collections 0 2,200 Investment Income 430 432 Total Income 67,252 60,733 Payments Cost of Generating Funds 1,040 1,073 Charitable Donations 0 0 Church Running Costs 62,150 54,303 Parish Administration 4,061 5,356 Transfer to Alnham Restoration Fund 0 0 Total Payments 67,251 60,732 Investments Gain/Loss 1,270 554 Surplus/Deficit 1 1 GENERAL FUND BALANCE 32,586 33,422 - includes Cannon Morton Bequest and Cardstall Fund ALL FUNDS Total Assets 91,647 87,485 Regular income as a % of running costs 48,345 = 89%* |
A/H 2019 £ 6,286 4,085 2,499 3,912 5,264 1,955 3,270 0 520 27,791 0 0 30,625 0 0 30,625 2,527 -307 519 31,723 |
Aln UCP 2020 2019 2020 2019 £ £ £ £ 5,529 1,063 1,058 37,964 2,661 0 0 9,073 3,043 0 0 12,238 1,548 697 14 12,081 3,931 7,334 1,449 18,105 905 1,369 1,601 8,947 1,509 0 0 6,148 0 0 0 0 480 0 0 950 19,606 10,463 4,122 105,506 0 982 137 2,022 0 0 0 0 14,293 4,799 6,312 97,574 4,115 710 694 4,771 0 6,610 0 6,610 18,408 13,101 7,143 110,977 1,136 0 0 3,797 2,333 -2,638 -3,021 -2,944 2,852 6,260 3.239 39,365 34,036 21,862 29,728 145,232 12,138 = 85% 2,659 = 42% |
2020 £ 44,034 3,741 11,788 3,651 8,462 3,579 6,094 2,200 912 84,461 1,210 0 74.908 10,165 0 86,283 1,690 -687 39,513 151,249 |
|---|---|---|---|
7
Restricted Funds:
Hepple Restoration Fund balance now £12,896 All Saints Organ Fund balance now £5,878
Holystone Restoration Fund balance now £6,488 A/H Charity Fund balance now £62 A/H Churchyard Fund balance now £3,572 Alwinton Heating Fund balance now £5,959 A/H Fabric Fund balance now £14,850 A/H Youth Fund balance now £252 Thropton Fabric Fund balance now £1,149 Rothbury Fabric Fund balance now £10,944 R/H/T Young People Fund balance now £511 Hepple Churchyard Fund balance now £209 R/H/T Community Hall Fund balance now £9,213 R/H/T Wright Memorial Fund balance now £2,328 R/H/T Topping Memorial Fund balance now £586 R/H/T Donkin Bequest balance now £2,018 Rothbury Emergency Fund balance now £7,121 Alnham Restoration Fund balance now £16,776
NB - figures may not total exactly due to rounding
Key to R/H/T - Rothbury, Hepple and Thropton District Abbreviations: A/H - Alwinton and Holystone District Aln - Alnham District UCP - Upper Coquetdale Parish ,
Designated Funds:
R/H/T Hardship Fund balance now £1,211 R/H/T Fabric Fund balance now £0 R/H/T Cardstall Fund balance now £3,795 Alnham Fabric Fund balance now £9,713
8
ANNUAL REPORT OF THE ACTIVITIES REGARDING THE DISTRICT CHURCH COUNCIL OF ROTHBURY HEPPLE AND THROPTON
TREASURER’S REPORT 2020
FINANCIAL REVIEW
We commenced 2020 with an operating balance of £4,014.62 for the General Fund in the Lloyds current bank account which represented the December 2019 collection, planned giving and donations and we commence 2021 with a lower balance of £3,072.24 for the General Fund which is the December 2020 plate collections, planned giving and donations. The difference between the two figures of £942.38 is accounted by the fact that the 2020 General Fund Receipts and Payments Account ends the year with a surplus of 0.62p and also that in October 2020 the RHT DCC agreed to restore the Canon Morton Bequest to the full value of the bequest, as a result of research and a report done by the treasurer who had found that the real value of the bequest was £17,943 rather than the £17,000 the figure that had been shown in the accounts for decades. Subsequent to the decision, the treasurer transferred £943.00 to the CBF Deposit Fund bank account from the General Fund to the Canon Morton Bequest Fund and this is shown in the Statement of Assets and Funds on pages 8 and 9.
The 2020 figures for the General Fund Receipts and Payments Account show we have a very small surplus of £0.62 which means we have balanced the income and expenditure for the General Fund. This has only been achieved by defaulting on our Parish Share. Our allocation of Parish Share for 2020 was £46,411 and the RHT DCC decided at the December 2020 meeting that Parish Share would only be paid from General Fund income. By the end of 2020 I managed to pay £32,534 and we defaulted by £13,877. Had the Parish Share been paid in full the General Fund Receipts and Payments Account would be showing a deficit of (£13,876.38).
Planned Giving was higher than anticipated and was £5,447.22 above the 2020 budget figure. Non-Regular Gift Aided giving has decreased in comparison with 2019 due to the fact that for three months no church services were held and once we could hold services, each church has only had one Sunday service every six weeks. The generosity of our regular givers is paramount to our main source of income. Plate collections have also decreased this year for the same reason as the NonRegular Gift Aided giving and, although welcome, this income is unplanned and cannot be relied upon. Donors are to be encouraged to give regularly through Planned Giving, to enable us to budget effectively. We now offer both our own inhouse Planned Giving scheme and the Diocesan Parish Giving Scheme run by the Diocese of Gloucester.
The Parish would not be able to function without donations received throughout the year. These make up a sizable proportion of our income. There have been a few donations at funerals, for which we are most grateful. The Votive Candle Stand and Wall Safe both make significant contributions to income although both are down on their 2019 figures.
Fundraising activity for the General Fund which is an essential source of income commenced in January 2020 with the 100 Club renewal and we were able to run a Produce Stall in February and March before lockdown started. We have raised the total of £3,082.26 during the year. This was below the budgeted figure of £5,600. The fundraising included £2,172 raised by the 100 Club and £910.26 raised by the two monthly Produce Stalls and the Christmas Nativity Trail Event.
The Rothbury Fabric Fund roof appeal has received four grants during 2020. We received a grant of £2,000.00 from The Roy & Pixie Baker Charitable Trust and a grant of £5,000.00 from The W A Handley Charity Trust. I wish to thank Tony Glenton for arranging both these grants which have been most welcome. We also received a grant of £2,000.00 from the Bishop of Newcastle and a grant of £3,000.00 from The Archbishops’ Council (Church Care). There has also been an anonymous donation of £10,000.00 given and a total of £9.900.00 in interest free loans from members of the All Saints’ congregation to cover the VAT element of the works which have all been repaid after a successful claim to the Listed Places of Worship Scheme to claim all the VAT on the works. Other sources of income in 2020 have been from £2,160.00 planned giving, £3,922.50 in gift aid and GASDS on planned giving and donations from the HMRC, £247.24 from funeral donations, £975.79 from the sale of plants and £1,396.80 in other donations. This means that we have raised £40,602.33 in 2020 for the Rothbury Fabric Fund.
With the COVID-19 pandemic lockdown, the Parish Hall has been closed since the middle of March 2020 and therefore, only £648.00 rental income has been received in 2020. However, a grant of £10,000.00 for Community Halls was applied for in September 2020 and received at the beginning of October 2020 from the Northumberland County Council. This was split between the General Fund and the Community Hall Fund (formerly known as the Hall
Restoration Fund). The General Fund received £2,200.00 which is included in the General Fund Receipts and
9
ANNUAL REPORT OF THE ACTIVITIES REGARDING THE DISTRICT CHURCH COUNCIL OF ROTHBURY HEPPLE AND THROPTON
Payments Account and has been used to pay for the Parish Hall day to day expenses. This, together with the rental income received in 2020, means that the Parish Hall is showing a surplus of £45.52 for 2020. The Community Hall Fund received the other £7,800.00 and this fund stands at £9,213.48 at the end of 2020.
The Card Stall also continues to provide an important source of income which Gill Sinclair is now running.
At the December 2020 meeting the RHT DCC decided to transfer the balance of the Fabric Fund into the three separate churches’ fabric funds namely, Rothbury Fabric Fund, Hepple Restoration Fund and Thropton Fabric Fund with each fund receiving £848.55. This means that in future any major work required to be done to each church will be funded from the appropriate fabric fund. However, minor work and day to day cleaning and maintenance will continue to be funded from the General Fund.
St Andrews’ Church, Thropton has had grass cutting carried out at a cost of £114.00, the fire extinguishers have been tested at a total cost of £42.00 PAT testing has been carried out at a cost of £32.40, the five year electrical testing has been undertaken at a cost of £252.00 and the quinquennial inspection has been completed by our architect, Christopher J Blackburn at a cost of £495.00 in 2020. All these items have been financed from the General Fund. Also, part of the wooden floor has been repaired at a cost of £180.00 and a schedule of work and tender for the class B quinquennial items has been drawn up by our architect at a cost of £80.00 who has obtained quotes for the work and the contract was awarded at the meeting of the RHT DCC held in December 2020. These two items have been financed from the Thropton Fabric Fund. Some of the works will be undertaken in 2021 and rest will be completed as and when funds in the Thropton Fabric Fund become available which has a balance at the end of 2020 of £1,148.66.
Christ Church Hepple has had its fire extinguishers tested at a cost of £42.00, the lightning conductor has been tested at a cost of £144.00, PAT testing has been carried out at a cost of £21.60, the five year electrical testing has been undertaken at a cost of £270.00 and grass cutting has cost £768.00 in 2020 which have all been paid for from the General Fund. The Hepple Restoration Fund has received a grant of £1,000.00 from the Bishop of Newcastle, donations of £140.00, HMRC gift aid covering the period 2016 to 2020 of £403.50, a sixth of the donations collection from Gordon Marsden’s funeral amounting to £56.67 plus a further £14.17 in gift aid, the £848.55 transfer from the Fabric Fund and £18.57 has been put in the Honesty Jar during 2020 and has a balance of £12,895.61 at the end of the year.
All Saints’ Rothbury has seen a total sum of £1,895.73 spent on cleaning and maintenance work in 2020 from the General Fund. This includes garden waste bin (£43.00), grass cutting (£180.00), fire extinguishers tested (£49.20), testing of the lightning conductor (£84.00), boiler maintenance (£797.83), PAT testing (£169.20), the five year electrical testing (£504.00) and a new RCD socket supplied and installed (£68.50). The south aisle roof works have been completed and only some replastering in the Memorial Chapel remains to be done. The costs of the works, so far, amounts to £61,059.50 which has all been paid for from the Rothbury Fabric Fund and include, £300.00 for bat surveys as each roof was stripped, £25.98 for two bat boxes, £3,940 to our architect, Christopher J Blackburn, for project managing the works and for drawing up additional plans, £9,900.00 repayment of the interest free loans, £35.60 on administrative items and £56,229.50 to the contractors which included a VAT element of £9,371.58 which has all been successfully claimed back from the Listed Places of Worship Scheme. The full value of the contract to the contractor, Wensley Roofing Ltd, is £50,007.80 plus VAT and on the advice of our architect, we have so far paid a net figure of £46,857.92 which is 97.5% of the interim figure of £48,059.40. This means that in 2021, when all the works are completed at the end of February, the additional £1,201.48 plus VAT of £240.30 will be payable together with the £1,948.40 plus VAT of £389.68 for the work in re-plastering the Memorial Chapel. I have every confidence that we will again be successful in reclaiming the £629.98 VAT element from the Listed Places of Worship Scheme.
Church running costs are showing in the accounts as £14,021.61. This figure is a slight decrease from the 2019 figure of £14,363.67 which includes all the maintenance work undertaken at the three churches from the General Fund in 2020. A breakdown of the costs can be found note 5 on page 7. Our energy use for the three churches and the parish hall, however, still needs to be addressed on an environmental and financial basis.
Parish Administration overall costs show a large increase in comparison to 2019 figure. This was caused by the decision of the Upper Coquetdale PCC taken at the meeting immediately following the Annual Parish Council Meeting on 30 September 2020 to delete the role of the Parish Administrator from the establishment and make the post holder redundant at the end of November 2020. The total of £4,172.69 showing for the Parish Administrator Wages in the General Fund Receipts and Payments Account includes the April to November monthly salary, the redundancy payment and the holiday entitlement payment.
10
ANNUAL REPORT OF THE ACTIVITIES REGARDING THE DISTRICT CHURCH COUNCIL OF ROTHBURY HEPPLE AND THROPTON
To ensure our bank charges are not excessive I am continuing to use online banking wherever possible.
Printing and stationery costs are slightly down on the 2019 figure.
The Insurance Premiums total for 2020 for the three churches is shown in note 5 on page 7 as £6,487.33 which is a slight increase on the figure of £6,317.64 shown for 2019 caused by the rate of inflation. The Parish Hall insurance premium was £896.87 in 2020 which again was an increase on the 2019 caused by the rate of inflation. In August 2018 the All Saints’ Church and Parish Hall insurances were merged into one policy giving us the same insurance conditions for both properties.
In September 2020 All Saints’ Church was awarded a grant of £7,900.00 from the Heritage Lottery Fund’s Emergency Fund which had been applied for by our Planned Giving Administrator, Adrienne Thunder, to cover various items required for the Covid-19 pandemic. The list of items included in the application was for PPE equipment, sanitizers, electronic equipment for broadcasting services, deep cleaning of All Saints’ Church and a cashless donations machine for both visitors and congregation to use their debit and credit cards to make donations. The grant was split with £6,000.00 being lodged in the CBF Deposit Fund where it will attract interest and £1,900 was placed in the current bank account as working capital. By the end of 2020, £778.98 of the grant had been spent on hand sanitizers, hand towels, biological wipes, a standalone hand sanitizer, a new cassette player for use in All Saints’ Church at services,
funerals etc and on a cleaner at All Saints’ Church for two hours a week. Work is currently in process for evaluating cashless donation machines and the broadband equipment that will enable services to be streamed in the future.
The CBF Investment Units may be required to fund major work in the future or supplement shortfalls in income streams. There has been an overall increase in the value of the units in 2020 due to the performance on the stock market. It is to be hoped that their value will maintain growth in the longer term. There has been an increase in valuation of the remaining CBF Investment units, and income from interest and dividends has seen an increase in 2020 despite the low interest rates.
I would like to take this opportunity to thank our Planned Giving Administrator, Adrienne Thunder, for her tireless work in the recording of all our income, to thank Christine Wilson for recording and banking the Hepple Restoration Fund income and expenditure, to thank John Farndale the Alwinton & Holystone DCC treasurer and Kate Turvey the Alnham DCC treasurer for their work in reimbursing Rothbury, Hepple & Thropton DCC their respective DCC’s monthly contribution to the parish running costs, to thank Paul Charlton of Ryecroft Glenton for all his work in inspecting the accounts year on year and for his accountancy advice when needed and to thank our rector, Canon John Sinclair, for his support in what has been a very difficult year to manage the finances.
To conclude: We must ensure that we run with a surplus year on year in order to meet the DCC’s various commitments. We will not able to withdraw from Reserves indefinitely and the DCC must ensure that through an effective budgeting process spending does not exceed income. We need to concentrate on increasing our regular income through the ongoing Stewardship initiative by holding an annual renewal just to be able to balance our books. We have already made a start in making every effort to reduce our fundraising costs as these have been high and detract from the effectiveness of the fundraising events and this needs to continue year on year with careful financial management.
If all these steps are taken it is likely we will be able to pay our estimated 2021 Parish Share in full which is £32,000. This equates to £2,666.67 per month that is needed from regular planned giving, donations and fundraising. However, if the steps are not taken it is unlikely that we will be able to pay the 2021 Parish Share in full without selling more shares and we may default in 2021 as we have done in 2018, 2019 and 2020. Going forward, maintaining a robust General Fund should be an area of priority and focus for the DCC.
Christopher Pope – Treasurer
17th March 2021
…………………………………… ………………………… …………………… Rector Treasurer Date Rev Canon John Sinclair Christopher Pope
11
THE CHURCHES OF ALL SAINTS ROTHBURY, ST ANDREW THROPTON AND CHRIST CHURCH, HEPPLE STATEMENT OF ACCOUNTING POLICIES
Basis of Preparation
The Financial Statements of the DCC have been prepared in accordance with the Church Accounting Regulations 2006 using the Receipts and Payments basis.
The accounts include the monetary transactions, assets and liabilities for which the DCC can be held responsible. They do not include the accounts of other Church groups that owe an affiliation to another body, nor those that are informal gatherings of Church members.
Funds
General funds represent the funds of the DCC that are not subject to any special restrictions regarding their use and are available for application to the general purposes of the DCC. These include funds designated for a particular purpose by the DCC.
Subject to the above, receipts and payments include income as received and expenditure when irrevocably paid.
Statement of Assets and Funds
-
1) The following are recognised but not necessarily valued in the Statement of Assets and Funds:
-
a) Moveable church furnishings held by the churchwardens on special trust for the DCC and which require a faculty for disposal.
-
b) Land and other buildings held on behalf of the DCC.
-
c) Other fixtures, fittings and office equipment where the DCC is free to dispose of such assets and where the original cost exceeded £1,000.
-
d) Investments held beneficially by the DCC.
-
e) Amounts owing from the Inland Revenue where a formal claim has not been made before 31 December 2020.
-
2) The assets are recognised and a monetary value given as part of the description in the Statement of Assets and Funds:
-
a) Amounts owing from the Inland Revenue where a formal claim has been made before 31 December 2020.
-
b) Any other amounts owing to the DCC including insurance claims.
-
c) Legacies where formal notification of entitlement and amount has been received at 31 December 2020.
-
3) The following liabilities are recognised in the Statement of Assets and Funds: a) Any loans or overdrafts advanced to the DCC.
-
b) Any arrears of Diocesan Parish Share.
12
THE CHURCHES OF ALL SAINTS ROTHBURY, ST ANDREW THROPTON AND CHRIST CHURCH HEPPLE GENERAL FUND RECEIPTS AND PAYMENTS ACCOUNT
RECEIPTS Income from Operating Activities Parish Hall Rent Fees Fund Raising Fund Raising General (1) Fund Raising 100 Club Incoming Resources from Donors Planned Giving (2) HMRC Gift Aidon Planned Giving/GASDS (2) Gift Aid Giving Non- Regular (2) Plate Collections (3) Other Voluntary Incoming Resources Parish Hall Grant Donations(4) Income from Investments CBF Deposit Fund Shared Interest NSIB Dividends CBF Investment FundsDividends TOTAL RECEIPTS PAYMENTS Cost of generating funds Fund Raising Costs (7) Charitable Activities Donations to Missions and Charities Church Activities and Running Costs Parish Share Church Running Costs (5) Clergy Expenses Parish Hall Running Costs (8) Service & Sanctuary Expenses Visiting Clergy Costs Quinquennial Inspection Parish Administration Bank Charges Legal Fees Planned Giving Expenses Printing and Stationery Other Administration Costs Internet Broadband Telephone House for Duty Telephone Rothbury Rectory Parish AdministratorWages to 30 November 2020 TOTAL PAYMENTS OPERATING SURPLUS/(DEFICIT) FOR YEAR (9) |
2020 £ 648.00 1,441.00 2,089.00 910.26 2,172.00 3,082.26 37,447.22 8,744.88 1,080.00 1,073.37 48,345.47 2,200.00 4,584.77 6,784.77 - 190.17 241.25 431.42 60,732.92 1,073.72 1,073.72 - 32,534.00 14,021.61 3,747.56 2,802.48 202.05 - 995.00 54,302.70 127.13 12.00 31.20 115.66 133.79 35.68 338.42 389.31 4,172.69 5,355.88 60,732.30 0.62 |
2019 £ 4,108.83 3,363.00 7,471.83 3,578.26 1,929.00 5,507.26 30,614.58 9,739.37 4,988.01 5,623.31 50,965.27 - 2.877.89 2,877.89 - 195.48 234.21 429.21 67,251.96 1,040.15 1,040.15 - 38,604.00 14,363.67 4,796.22 3,127.23 675.99 (17.10) 600.00 62,150.01 138.45 - 7.32 183.41 124.46 35.68 304.86 267.33 2,999.75 4,061.26 67,251.42 0.54 |
2019 £ 4,108.83 3,363.00 |
|---|---|---|---|
7,471.83 |
|||
| 3,578.26 1,929.00 |
|||
| 5,507.26 | |||
13
THE CHURCHES OF ALL SAINTS ROTHBURY, ST ANDREW THROPTON AND CHRIST CHURCH HEPPLE NOTES TO THE GENERAL FUND RECEIPTS AND PAYMENTS ACCOUNT 2020
1.
Fundraising
The Produce/Cake Stall was only able to be held for two months in 2020 due to the pandemic and only one major fundraising event took place during the year raising the following proceeds:
| Christmas Nativity Trail Event Produce/Cake Stall (February and March 2020 only) Total |
£ 668.94 241.32 _____ 910.26 |
|---|---|
2.
Planned Giving
The total of regular giving in 2020 has seen an increase on the 2019 figure of £6,832.64. The Planned Giving overall figure of £37,447.22 includes £6,796.08 which has been paid through the Parish Giving Scheme run by the Diocese of Gloucester. From this scheme we have also received £1,445.57 in Gift Aid which forms part of the overall total of £8,744.88 for Gift Aid/GASDS claimed from the HMRC. Non-regular giving via Gift Aid in 2020 has also seen a decrease of £3,908.01 on the 2019 figure due the fact that there were no services held in any of the churches between March and June and since the end of the lockdown each church has only had a Sunday service once every six weeks.
3.
Income from Plate Collections is given as the total amount for all three churches. The 2020 figure has seen a considerable decrease on the 2019 figure due the fact that there were no services held in any of the churches between March and June and since the end of lockdown each church has only had a Sunday service once every six weeks. The breakdown between the three churches is as follows: -
| Hepple Rothbury Thropton Total |
2020 £ 183.90 703.47 186.00 1,073.37 |
2019 £ 772.85 4,708.90 141.56 5,623.31 |
|---|---|---|
Collections – Special Collections
The recommendations in the Church of England publication “The Charities Act and the PCC – 2006”, as revised to take into account the revision in 2005 of the Statement of Recommended Practice (SORP) are that collections made for specific charities, either in church or at other events, should not be included in the receipts and payments but noted separately. The totals for 2020 are shown below; these do not appear in the Receipts and Payments account.
Alnham District Church Council – Gordon Marsden Funeral Alwinton & Holystone District Church Council – Gordon Marsden Funeral Rothbury Flower Fund – Donation for Christmas Flowers Total |
£ 70.84 141.66 20.00 232.50 |
|---|---|
4.
Donations Received
The sum of £4,584.77 included £66.50 donated from collections at funerals, £608.43 from the Wall Safe, £112.21 from coffee donations, £269.06 from the Votive Candle Stand, £21.00 from the sale of Jam, £40.00 for the sale of masks and £3,467.57 in general donations.
14
THE CHURCHES OF ALL SAINTS ROTHBURY, ST ANDREW THROPTON AND CHRIST CHURCH HEPPLE NOTES TO THE GENERAL FUND RECEIPTS AND PAYMENTS ACCOUNT 2020 - CONTINUED
5.
6.
Church Running Costs; (Items purchased from Cardstall account not showing in these figures).
Insurance on the three church buildings Music, Bells, Organ and Piano Cleaning and maintenance Utilities Sundries Total From the Cardstall Account the following has been paid British Legion – Wreath for 2020 Bible Study Notes Greetings Cards etc Total |
2020 £ 6,487.33 412.34 3,581.73 3,187.35 352.86 14,021.61 £ 17.00 67.12 32.12 116.24 |
2019 £ 6,317.64 1,018.51 3,060.74 3,729.77 237.01 14,363.67 |
|---|---|---|
The total of £116.24 for items purchased is not showing in Church Running costs (5) but is shown in the Fund Movement Summary on page 9.
7.
Fund Raising Cost
A limited number of fundraising events took place throughout the year which incurred the following costs:
8.
9.
| NCC Small Lotteries Licence Jotta Pens and Poly Pockets for the Christmas Nativity Trail Event 100 Club Prizes Total Parish Hall Running Costs Insurance Cleaning and Maintenance Utilities Parish Hall Administrator Wages to 30 November 2020 Total |
2020 £ 896.87 481.20 566.41 858.00 2,802.48 |
£ 20.00 23.72 1,030.00 _ 1,073.72 2019 £ 877.51 117.98 1,208.73 923.01 3,127.23 |
|---|---|---|
The 2020 figure for the Operating Surplus/(Deficit) For Year shows we have a very small surplus of £0.62 which means we have balanced the income and expenditure for the General Fund for the year. This has only been achieved by defaulting on our Parish Share. Our 2020 allocation for Parish Share was £46,411 of which £32,534 was paid and we defaulted by £13,877. Had the Parish Share been paid in full we would be showing an Overall Deficit Total for the Year of (£13,876.38).
15
THE CHURCHES OF ALL SAINTS ROTHBURY, ST ANDREW THROPTON AND CHRIST CHURCH HEPPLE STATEMENT OF ASSETS AND FUNDS AT 31 DECEMBER 2020
| 2020 Fixed assets £ CBF Investment Fund (1) 7,819.18 CBF Investment Fund (WS) (1) 792.86 National Savings & Investment Bond - Canon Morton Bequest (3) 17,000.00 25,612.04 Current assets Debtors - CBF Deposit Account (3) 39,639.46 Sum Total of other Accounts 22,233.74 61,873.20 Liabilities Creditors: Amounts falling due in one year - Net current assets less current liabilities 61,873.20 Total assets less current liabilities 87,485.24 Total net assets less liabilities 87,485.24 Represented by (2) Unrestricted Unrestricted - General fund (4) 11,684.28 Designated Designated – Hardship 1,210.70 Designated - Fabric - Designated - Cardstall (5) 3,794.59 Restricted Restricted - Donkin Bequest 2,017.73 Restricted - Community Hall Fund 9,213.48 Restricted - Hepple Restoration 12,895.61 Restricted - Organ Restoration Fund 5,878.41 Restricted – Thropton Fabric Fund 1,148.66 Restricted - Topping Memorial 585.72 Restricted - Wright Memorial 2,328.02 Restricted – Hepple Churchyard 208.77 Restricted – Rothbury Fabric Fund 10,944.36 Restricted – Rothbury Emergency Fund 7,121.02 Restricted – Young People Fund 510.89 Endowment Endowment - Canon Morton Bequest (3) 17,943.00 |
2019 £ 7.316.08 741.84 17,000.00 25,057.92 - 47,041.95 19,547.16 |
|---|---|
66,589.11 - 66,589.11 91,647.03 91,647.03 12,072.54 1,168.60 2,532.96 3,513.83 2,007.67 1,406.43 10,414.15 7,101.12 486.77 582.79 2,316.41 207.73 30,327.69 - 508.34 17,000.00 |
Funds of the churches 87,485.24 91,647.03
16
THE CHURCHES OF ALL SAINTS ROTHBURY, ST ANDREW THROPTON AND CHRIST CHURCH HEPPLE STATEMENT OF ASSETS AND LIABILITIES AT 31 DECEMBER 2020
| Unrestricted funds General Reserve Canon Morton Bequest Fund Designated funds Hardship Fund Fabric Fund Cardstall Fund Restricted Funds Community Hall Fund Wright Memorial Fund Topping Memorial Fund Hepple Restoration Fund Hepple Churchyard Fund Rothbury Fabric Fund Rothbury Emergency Fund Donkin Bequest Thropton Fabric Fund Young People Fund Organ Restoration Fund Total funds |
Cash and bank £ CBF deposit account £ NSIB £ CBF investment units £ 3,072.24 - - 8,612.04 - 943.00 17,000.00 - - 1,210.70 - - - - - - 3,794.59 - - - - 9,213.48 - - - 2,328.02 - - - 585.72 - - 12,895.61 - - - - 208.77 - - - 10,944.36 - - 1,121.02 6,000.00 - - - 2,017.73 - - - 1,148.66 - - - 510.89 - - 1,350.28 4,528.13 - - 22,233.74 39,639.46 17,000.00 *8,612.04 ** |
Total £ 11,684.28 17,943.00 1,210.70 - 3,794.59 9,213.48 2,328.02 585.72 12,895.61 208.77 10,944.36 7,121.02 2,017.73 1,148.66 510.89 5,878.41 |
|---|---|---|
| 87,485.24 |
*NSIB – National Savings & Investment Bond
| Fund movement summary Unrestricted funds General Reserve Canon Morton Bequest Fund Designated funds Hardship Fund Fabric Fund Cardstall Fund Shared Interest Fund Restricted funds Community Hall Fund Wright Memorial Fund Topping Memorial Fund Hepple Restoration Fund Hepple Churchyard Fund Rothbury Fabric Fund Rothbury Emergency Fund Donkin Bequest Thropton Fabric Fund Young People Fund Organ Fund Total funds |
Fund balances b/fwd £ Incoming Resources £ Outgoing Resources £ Transfers £ Investment Gains and Losses £ Fund balances c/fwd £ 12,072.54 60,732.92 (60.732.30) (943.00) 554.12 11,684.28 17,000.00 - - 943.00 - 17,943.00 1,168.60 56.25 (20.00) 5.85 - 1,210.70 2,532.96 - - (2.532.96) - - 3,513.83 397.00 (116.24) - - 3,794.59 - 313.14 - (313.14) - - 1,406.43 7,800.00 - 7.05 - 9,213.48 2,316.41 - - 11.61 - 2,328.02 582.79 - - 2.93 - 585.72 10,414.15 1,632.91 - 848.55 - 12,895.61 207.73 - - 1.04 - 208.77 30,327.69 40,602.33 (61,059.50) 1,073.84 - 10,944.36 - 7,900.00 (778.98) - - 7,121.02 2,007.67 - - 10.06 - 2,017.73 486.77 70.84 (260.00) 851.05 - 1,148.66 508.34 - - 2.55 - 510.89 7,101.12 372.65 (1,626.93) 31.57 - 5,878.41 |
|---|---|
| 91,647.03 119,878.04 (124,593.95) - 554.12 87,485.24 |
17
THE CHURCHES OF ALL SAINTS ROTHBURY, ST ANDREW THROPTON AND CHRIST CHURCH HEPPLE NOTES TO THE STATEMENT OF ASSETS AND FUNDS AS AT 31 DECEMBER 2020
- 1) As the DCC accounts are prepared on a Receipts and Payments basis, the sum of the funds equals the assets, which must be shown as being allocated to specific funds. The capital in the CBF Investment Funds is available, if needed, to be used as the DCC shall decide. The remaining CBF units which were valued at a combined total of £8,057.92 on 31 December 2019 have increased in overall value by £554.12 in 2020.
As at 31 December 2019 the CBF Investment Fund was valued at £7,316.08 as shown on page 8 under the 2019 figure. This fund was revalued on 30 June 2020 and decreased slightly in value by £41.26 to £7,274.82. The fund was again revalued on 31 December 2020 and has seen an increase in value of £544.36 and was valued at £7,819.18. This means that over the full 2020 year this investment fund has increased by £503.10.
As at 31 December 2019 the CBF Investment Fund (WS) was valued at £741.84 as shown on page 8 under the 2019 figure. This fund was revalued on 30 June 2020 and decreased slightly in value by £4.18 to £737.66. The fund was again revalued on 31 December 2020 and has seen an increase in value of £55.20 and was valued at £792.86. This means that over the full 2020 year this investment fund has increased by £51.02.
Overall, the two CBF Investment Funds have increased in total value by £554.12 during 2020 and as at 31 December 2020 were valued at a combined total of £8,612.04.
2) Shared Interest. The General Fund has received all the interest from the CBF Investment Accounts amounting to £241.25 and from the Canon Morton Bequest held in a NS&I Investment Bond amounting to £190.17. Each fund held in the CBF Deposit Account has received interest (at a rate of 0.49995%) in proportion to its balance as at 31 December 2020. This was the amount of interest generated during the year by the CBF Deposit Account and amounted in total to £313.14.
| CBF Deposit Account CBF Investment Account (WS) CBF Investment Account NS&I Bond Total |
£ 313.14 22.21 219.04 190.17 744.56 (2019: £674.19) |
|---|---|
The overall interest rate for 2020 was 0.49995%.
3) The Canon Morton Bequest of £17,943 is held as £17,000 in the NS& I Bond and £943 in the CBF Deposit Account
4) In 2020 the General Fund Receipts and Payments Account had an operating surplus of £0.62. This very small surplus was achieved as a result of careful management of the income and expenditure which has resulted in our inability to pay the full £46,411 in parish share to the Diocese and we have only been able to pay £32,534 meaning we have defaulted by £13,877. As at 31 December 2020 there is a total of £11,684.28 in the General Fund which is held in the following bank accounts.
| CBF Investment Fund Account CBF Investment Fund Account (WS) Lloyds Bank – Rothbury DCC bank account Total |
£ 7,819.18 792.86 3,072.24 11,684.28 |
|---|---|
5) Cardstall Fund: This money is held in three separate accounts (two current accounts and a deposit account). The Cardstall Fund therefore has its own interest, which in 2020 amounted to £0.93, and is included in the Statement of Assets and Funds on pages 8 and 9. As at 31 December 2020 there is a total of £3,794.59 in the Cardstall Fund which is held in the following bank accounts.
| Barclays Bank – The Church Book Stall Current Account Barclays Bank – The Church Book Stall Premium Account Lloyds Bank– Rothbury DCC bank account Total |
£ 2,582.88 1,186.98 24.73 3,794.59 |
|---|---|
18
INDEPENDENT EXAMINER’S REPORT TO THE DISTRICT CHURCH COUNCIL OF ROTHBURY HEPPLE AND THROPTON
I report on the accounts of the DCC for the year ended 31 December 2020, which are set out on pages 4 - 9.
Respective responsibilities of members and examiner
As members (trustees) of the DCC with responsibility for the preparation of the accounts, you consider that an audit is not required this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
follow the procedures laid down in the general Directions given by the commission under section 145(5)(b) of the 2011 Act; and
-
state whether particular matters have come to my attention.
Basis of Independent Examiner’s Report
My examination was carried out in accordance with the general Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the DCC and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the accounts and seeking explanations from you as members (trustees) concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the next statement.
Independent Examiner’s Statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the Church accounting regulations and also those contained within the 2011 Act.
have not been met; or
- to which, in my opinion attention should be drawn in order to enable a proper understanding of the accounts to be reached.
JP Charlton FCA Ryecroft Glenton 32 Portland Terrace Newcastle upon Tyne NE2 1QP
March 2021
19
District of Alwinton with Holystone in the Parish of Upper Coquetdale Treasurer’s Report for the
Period 1st January 2020 to 31st December 2020
The year 2020 will go down in history as the year of the COVID-19 pandemic, whose harmful effects reached into almost all sections of society. The church was not immune to the changes it forced upon us.
Our net financial worth increased over 2019 by some £2300 to £34036.23, and our income exceeded expenditure by £1177.38, but these figures hide a less happy situation. Total income fell by over £12,800 to £24525.81. Those who generously support us through giving via their bank have continued to do so, and we have also received a number of ‘one off’ generous donations.
Without this foundation of financial support we would have been in dire financial straights. Cash receipts (green and white envelopes, and cash on the plate) together fell by some £2500.
Fundraising receipts were more than halved to £5159. With the exception of the curry night, which was held before the first lockdown, all fund raising events were cancelled. Bob & Sue broke new ground selling garden plants and brica brac at their gate, and sales of Christmas cakes and jams, as well as the 200 club, continued under difficult circumstances. Investment income fell by a remarkably small amount, and service fees dropped by some £1200. These, of course, were reduced by the banning of gatherings for weddings and christenings, and our service fees related, sadly, only to funerals.
Expenditure fell also by a total of some £12000. We paid just under £10000 towards Diocesan expenses, some £7500 less than our target., and some £4000 towards the parish’s running expenses. Much of the reduction in expenditure relates to the huge reduction in services held. However some expenses continue whether or not we hold services; insurance for the two churches totals over £3300 annually and there are smaller sums ongoing for gas and electricity standing charges. Our churchyards have to be maintained (£1850pa) and fire extinguishers and lightening conductor have to be maintained in order for our insurance cover to be valid, as well as to keep church users safe, over £1000 this year. We have been fortunate in not needing to repair the fabric of either building in this difficult year.
We scraped home at year end ‘in the black’ by £1177.38, which, combined with an increase in the value of our investments (some £1135, see balance sheet) meant that our net worth rose by £2312.93 to £34036.23.
The balance sheet shows the position of our investments with the Diocesan Fund and the CBF CofE Deposit, as well as of our current account. It also shows how these assets are divided between our various restricted funds, of which more detail is given in the restricted fund statement. Both the Fabric and Heating funds receive regular donations through the donors’ banks. The fabric fund has fallen over the year because maintenance of fixtures and fittings is a call upon it, and was larger than average this year. The Charity fund is used in the main to receive and disburse the funds raised for Christian Aid week.
This year could so very easily have turned into a financial disaster. Our gratitude goes to those who so generously support us. I would like to thank those who have worked hard to raise funds despite difficulties; those who worked towards the success of the curry night, Julia for persevering with cake sales and the 200 club, Clare for her jam making and Gail and Helen for paying in that which we received and keeping records of it.
John Farndale, Treasurer. March 2021
Canon John Sinclair, Rector
John Farndale,
20
ST MICHAEL AND ALL ANGELS ALWINTON WITH ST MARY THE VIRGIN HOLYSTONE STATEMENT OF FINANCIAL ACTIVITIES YEAR ENDED 31 DECEMBER 2020
| General | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | |||
| Fund | Funds | 2020 | 2019 | |
| £ | £ | £ | £ | |
| INCOME | ||||
| Planned gift aided giving | 5,529.50 | 500.00 | 6,029.50 | 6,765.50 |
| Gift aided gifts | 2,661.00 | 500.00 | 3,161.00 | 4,084.80 |
| Gift aid- tax reclaimed | 2,942.55 | - | 2,942.55 | 2,498.65 |
| GAYE | 100.00 | 1,150.00 | 1,250.00 | 600.00 |
| Other planned giving | 459.00 | - | 459.00 | 1,058.00 |
| Collections (plate) | 904.74 | - | 904.74 | 1,955.04 |
| Gifts and donations | 1,050.20 | 218.55 | 1,268.75 | 2,348.25 |
| Grants and legacies | - | - | - | 1,000.00 |
| Fundraising less costs | 3,930.53 | 1,228.79 | 5,159.32 | 10,861.28 |
| Wall safes | - | - | - | 63.77 |
| Investment income | 480.20 | - | 480.20 | 520.37 |
| Service fees | 1,548.00 | - | 1,548.00 | 2,712.00 |
| Rent | - | - | - | 1,200.00 |
| Charity collections | - | 1,211.00 | 1,211.00 | 1,764.78 |
| Youth work | - | 111.75 | 111.75 | - |
| 19,605.72 | 4,920.09 | 24,525.81 | 37,432.44 | |
| EXPENDITURE | ||||
| Charitable donations | - | 1,211.00 | 1,211.00 | 1,702.60 |
| Diocesan quota | 9,985.11 | - | 9,985.11 | 17,493.56 |
| Parish expenses | 4,114.76 | - | 4,114.76 | 4,377.71 |
| Church general | 4,092.30 | - | 4,092.30 | 7,984.23 |
| Service upkeep | 216.00 | - | 216.00 | 769.28 |
| Maintenance Churchyards | - | 1,850.00 | 1,850.00 | 1,820.00 |
| Fabric | - | - | - | |
| Equipment | - | 1,879.26 | 1,879.26 | 1,154.00 |
| Youth work | - | - | - | 291.01 |
| 18,408.17 | 4,940.26 | 23,348.43 | 35,592.39 | |
| Net incoming/(outgoing) resources | 1,197.55 | (20.17) | 1,177.38 | 1,840.05 |
| Gain/(Loss) on revaluation of investments | 1,135.55 | 0.00 | 1,135.55 | 2,526.92 |
| Net movement of funds | 2,333.10 | (20.17) | 2,312.93 | 4,366.97 |
| Opening balance 1 January 2020 | 519.26 | 31,204.04 | 31,723.30 | 27,356.33 |
| Closing balance 31 December 2020 |
2,852.36 | 31,183.87 | 34,036.23 | 31,723.30 |
1
21
ST MICHAEL AND ALL ANGELS ALWINTON WITH ST MARY THE VIRGIN HOLYSTONE BALANCE SHEET AS AT 31 DECEMBER 2020
| 2020 | 2019 | ||
|---|---|---|---|
| £ | £ | ||
| TS | |||
| Newcastle Diocesan Fund | 17,142.34 | 16,031.74 | |
| CBF Church of England Deposit Fund | 5,899.10 | 5,874.15 | |
| Bank current account | 10,994.79 | 9,817.41 | |
| AND NET WORTH | - | 34,036.23 | 31,723.30 |
| BY PARISH FUNDS | |||
| General (unrestricted) | 2,852.36 | 519.16 | |
| Restricted funds | |||
| Churchyard fund | 3,572.31 | 4,022.97 | |
| Fabric fund | 14,849.71 | 15,578.97 | |
| Alwinton heating fund | 5,959.34 | 5,459.34 | |
| Holystone restoration | 6,488.10 | 5,988.10 | |
| Youth | 252.23 | 92.48 | |
| Charity fund | 62.18 | 62.18 | |
| 31,183.87 | |||
| - | 34,036.23 | 31,723.20 |
CURRENT ASSETS
TOTAL ASSETS AND NET WORTH
REPRESENTED BY PARISH FUNDS
2
22
ST MICHAEL AND ALL ANGELS ALWINTON WITH ST MARY THE VIRGIN HOLYSTONE RESTRICTED FUNDS AS AT 31 DECEMBER 2020
| Alwinton | |||||||
|---|---|---|---|---|---|---|---|
| Churchyard | heating | Holystone | Charity | ||||
| fund | Fabric fund | fund | restoration | Youth | fund | Total | |
| INCOME | £ | £ | £ | £ | £ | £ | £ |
| Net fundraising | 1,180.79 | 1,211.00 | 2,391.79 | ||||
| Donations etc | 218.55 | 1,150.00 | 500.00 | 500.00 | 159.75 | 2,528.30 | |
| 1,399.34 | 1,150.00 | 500.00 | 500.00 | 159.75 | 1,211.00 | 3,709.09 | |
| EXPENDITURE | 1,850.00 | 1,879.26 | - | - | - | 1,211.00 | 4,940.26 |
| - | |||||||
| Net movement in funds | (450.66) | (729.26) | 500.00 | 500.00 | 159.75 | - | (20.17) |
| Opening balance 1 January 2020 | 4,022.97 | 15,578.97 | 5,459.34 | 5,988.10 | 92.48 | 62.18 | 31,204.04 |
| Closing balance 31 December 2020 | 3,572.31 | 14,849.71 | 5,959.34 | 6,488.10 | 252.23 | 62.18 | 31,183.87 |
3
23
INDEPENDENT EXAMINER’S REPORT TO ST MICHAEL AND ALL ANGELS ALWINTON WITH ST MARY THE VIRGIN HOLYSTONE
I report on the accounts for the year ended 31 December 2020, which are set out on pages 1 - 3.
Respective responsibilities of members and examiner
As members (trustees) with responsibility for the preparation of the accounts, you consider that an audit is not required this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
follow the procedures laid down in the general Directions given by the commission under section 145(5)(b) of the 2011 Act; and
-
state whether particular matters have come to my attention.
Basis of Independent Examiner’s Report
My examination was carried out in accordance with the general Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the accounts and seeking explanations from you as members (trustees) concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the next statement.
Independent Examiner’s Statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the Church accounting regulations and also those contained within the 2011 Act.
have not been met; or
- to which, in my opinion attention should be drawn in order to enable a proper understanding of the accounts to be reached.
JP Charlton FCA Ryecroft Glenton 32 Portland Terrace Newcastle upon Tyne NE2 1QP
March 2021
24
St Mkha•l & Jl A1$. Alnlwrn OCC ¢nts f¢r th• ¥r to 31.1220 Currnnt ACcrt- w•rnd ty K•t• Tw¥•y {DCCTrnawrnr) l The summarised accounts- curyent account Lloyds Bank 77.2(W3 12640368 2.The summarised accounts- restoratw)n account Lws Bank 77.218 4041th) Aussell Bambli- Lucld kcounts has audited both accounts Explanatlon for Wn•1¥1 R•ms Return of P•rlsh Flnanc• Cuvrent A¢¢rtt Intom• 1- £1.058 anatysed io'tax efficitnt planned should a¢tualty be In'other pl•nned 8rdrf Less £64 which ts'tax efficien 2- Other income= Sale of k8$ 3- To note heati COMS have almost doubled Expend 4- Church Runnin8 Costs= •¢¢ountancy fees and ¢aThJles S- Repairs * Ind114 £295 organ sep4Ke Restorlon •4(ount No 1¢$ avaAable C•sh and In¥•strnnt Balanc•s Cash Unre5trKted- £3.238.81- curyent account Cash Restrlcted- E16.775.76- restoration 4¢¢ount Investment Reri¢ted- £9.712.9)- rtstoratksn Chairman John Treasurer DCC Kate Turve Treasurer Restoration Andrew Youn T V Date Date
Sl Mklwl & All Aly AInrn DCC Act forthe J•ar to 31.122Oforth• current Kcount Prnp¥ed by K•t• Tyr¥ey IDCC T1¢Jr•t 1019 Re8ular GI I.058.) I.(3 Collerti¢>r I.6.27 1.368.77 Other Income & Fundrald 1.449.22 7.334.52 14.17 697.ty) Total 4.121.66 IOA63.29 P•ri5h Expenses 694.( 710.30 Heat & Po**r 1,128.85 683.76 Insura 1,484.70 1.4S2A2 FUThJral% Expenses Equlpment 137.11 982.43 Repair5 & Renew•ls 320.Q) 6871 Parfsh Share 1.305.(K) I.2C.[l Fire Safety & $1$tion 42.LKI Church Runfi1 Costs 142.83 572.(X) Others Transfer to Re#oration Account 1.888.33 203.30 6,610. Totsl 7.142.90 13.10121 su0•fidt -3J)21.24 .l637.92 Dktt 3.972.08 Iw amount to Rest Ac¢
op•nI B•h 6.260.05 97.97 Plus Incon 4.121.66 IOA6I29 ius EXpeIllre 7.142.90 13,lOlal 3.238.81 6260.05 Openlw 8•1•e 6.26Q.05 W.97 .3.011.24 -2.637.91 E uals Closl Bala* 3,231AI 6260.05 Ch•lrnMn John Sordv Tr•asurer OCC Kat• Tu O•t• 6.I,JJ
St Mithael and An8els. Alnham DCC Actounts for the year ended 31 December 20201Alnham Church Restorati Lloyds 77.29-18- 40419060 Prepared by Andrew Young Restoration Account $18natory Incom• HLF Grant Othef Grant Funders Donations for Equipment DCMS VAT 8rant Scheme Other 18.Cth.(X) 150. 18.150. Empendlttsrn 8uildin8 work and materials Proffessional Fees Activities and Events Fixtures Fittin8s and Equipment 6,492.CKI 710. Other 102.LK) 7.304.CXI 10.846. Recondllatl Startin8 Balance 5,929.76 Plus Income 18,150.CKI Less Expendlture 7.304. Closin8 Balance 16.775.76 Stsrtln8 Balance 5,929.76 Less Surplus 10,846.(K> Équals End Balance 16,775.76 Lo
Lucid I Accountants & Business Advisors Alnwick 01665 577747 Newcasile 0191 645 7747 Leeds 01132 007012 info@lucldaccounianis.co.uk www.lucidaccountsinis.co.uk 4 March 2021 Mrs Kate Tur¥ The TreasLtrtr St Michael and All Angels Church C/0 TuY Weslgarth Townfoot Rothbury PAorpeth Nonhumberland NE65 7SP Dear Mrs Tupdey St Mkhael and All Angel churc Alnham As an independenl examlner of the accounts for St Mlchatl and All Angels Church. Alnham. for the accounting period 10 31 December 2020, 1 have carried out a re¥iew of ihe financial statements and the underlylng records for both the Current Account Flnancial statements and the Restoration Account Financlal Statements. The work carried oui has encompassed a revlew of Informatlon w0ded fe9ardln9 both receipis and expenses. blthlle ihe work carried out does not represent an audit, it is my opinion that both sets of Financial Statements provlde a true and fair wew of the financial positlon of Ihe Church Curreni Account5 as at 31 Decernber 2020 and the Restoratlon Accounts 41 31 December 2020. Yours slncerely Russell 8amblln9 ACMA. M&4 cimA Lucid Acco¥fiian15 and Ousiness Advisor% Lld. Ae9isiered in England & Wales wilh compahy Tho. 6881354 at Lee IAoof Park. Ae*ningion, Alr1(. P4E66 3RL. VAT l 835S6973