| Note | Unrestricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|---|
| Funds 2022 | Funds 2022 | 2022 | 2021 | ||||
| f | E | f | E | ||||
| Incoming resources | |||||||
| Generated funds |
|||||||
| Voluntary income |
2,668 | 2,668 | |||||
| Activities for generating | funds | 21,355 | 21,355 | 8,820 | |||
| Investment income |
|||||||
| Charitable activities |
|||||||
| Other incoming resources |
1,546 | 122,164 | 123,710 | 67,719 | |||
| Total incoming resources |
2~2901 | ~224 832 | ~147733 | ~76539 | |||
| Resources expended | |||||||
| Generation ofvoluntary |
income | ||||||
| Charitable Activities |
13,667 | 112,164 | 125,831 | 79,001 | |||
| Governance costs |
|||||||
| Other resources expended | |||||||
| Total resources expended | ~23667 | ~112164 | ~125831 | ~79001 | |||
| Net income/(expenditure) | for the | year | ~9234 | 12668 | ~21 02 |
~2462 | |
| Reconciliation offunds |
|||||||
| Total funds brought forward |
71,146 | 8,355 | 79,501 | 81,963 | |||
| Net movement in funds |
throughout | year | 9234 | 12668 | 21902 | ~2462 | |
| Total funds carried forward | 8~0380 | 2~202 | ~0024 3 | 79501 |
| Balance Sheet as at | 31De | cember 2022 | ||||
|---|---|---|---|---|---|---|
| Note | Total Funds 2022 | Total Funds 2021 | ||||
| 6 | 6 | |||||
| Fixed Assets | ||||||
| Tangible assets | ||||||
| Totalfixed assets | ||||||
| Current Assets | ||||||
| Debtors | 53,019 | 18,128 | ||||
| Cash at bank and in | hand | 49 925 | 62 746 | |||
| Total current | ossets | 102,944 | 80,874 | |||
| Liabilities | ||||||
| Creditors: | amounts | falling due within one year | 1541 | 1373 | ||
| Net current | assets | 101,403 | 79,501 | |||
| Total assets | less current | liabilities | 101,403 | 79,501 | ||
| Creditors: | amounts | falling due after more than one year | ||||
| Provisions | for liabilities | and charges | ||||
| Net assets | ~201403 | ~79501 | ||||
| The funds ofthe charity | 12 | |||||
| Restricted | income funds | 21,023 | 8,355 | |||
| Unrestricted income funds |
80,380 | 71,146 | ||||
| Total charity | funds | 1 14 | ~71 |
| Unrestricted | Restricted | Tota I 2022 | Total | 2021 | |
|---|---|---|---|---|---|
| E | E | E | E | ||
| Voluntary income |
|||||
| Donations (FIOI) |
50 | 50 | |||
| Transfer DDBF held funds |
2,618 | 2,618 | |||
| (FIC¹) | |||||
| Other incoming resource | |||||
| Grant— | |||||
| Durham Diocese |
21,355 | 107,710 | 129,065 | 51,314 | |
| HMRC Employment | |||||
| Allowance | 546 | 4,454 | 5,000 | 0 | |
| Durham Cathedral Faith in Community ¹ |
1,000 | 10,000 | 1,000 10,000 |
0 25,225 |
|
| Totalincoming resources | 2~21 | ~124 2 |
~1477 | ~7 |
| Unrestricted | Restricted | Total 2022 | Total 2021 | |||
|---|---|---|---|---|---|---|
| E | E | E | E | |||
| Charitable | activities | |||||
| Staff costs | 8,283 | 77,223 | 85,506 | 43,373 | ||
| Travel and | subsistence | 190 | 1,530 | 1,720 | 962 | |
| Administration | 2,690 | 3,556 | 6,246 | 2,730 | ||
| Programme | costs | 1,644 | 26,642 | 28,286 | 31,275 | |
| Misc | 860 | 3 213 | 4,073 | 661 | ||
| Total resources expended | 13667 | ~112164 | ~125831 | ~79001 |
| Analysis ofdebtors | Analysis ofdebtors | Amounts falling |
due within |
|---|---|---|---|
| one year | |||
| 2022 | |||
| f | |||
| Grant payments | outstanding | 52,621 | 14,523 |
| Prepayments | 398 | 3,605 | |
| Total | 5~3019 | ~18128 | |
| 9 Creditors and | accruals | ||
| Analysis ofcreditors | Amounts falling |
due within | |
| one year | |||
| 2022 | 2021 | ||
| f | f | ||
| Accruals | 1,541 | 1,373 | |
| Total | ~1541 | ~1373 |
| Fund | Incoming | Outgoing | Transfer | Fund balance | |||
|---|---|---|---|---|---|---|---|
| balance | resources | resources | between | c/fwd | |||
| b/fwd | funds | ||||||
| f | f | f | |||||
| Unrestricted funds |
|||||||
| General fund | 71146 | 22901 | 13667 | 80380 | |||
| Restricted Fund |
|||||||
| Lord Crewe's | Charity (DDBF) | ||||||
| Bridge Project | 61,916 | 61,991 | -75 | ||||
| Free Help with Debt | 28,658 | 28,583 | 75 | ||||
| Refugee/Asylum | Project | 21,160 | 21,160 | 0 | |||
| Dales Parish | Nursing | 430 | 430 | 0 | |||
| Restricted Fund |
|||||||
| Faith in Community | 0 | ||||||
| URC | 0 | 10,000 | 10,000 | ||||
| Lord Crewe's | Charity | ||||||
| (DDBF) | 8,355 | 0 | 8,355 | ||||
| Donations | 0 | 50 | 50 | ||||
| Other (transfer from DDBF | |||||||
| restricted | fund) | 0 | 2,618 | 2,618 | |||
| Total Restricted | Funds | 8 355 | ~124832 | 112164 | ~21023 | ||
| Total/ands | ~79501 | ~147733 | ~225831 | ~11403 |
| Unrestricted | Restricted | Total 2022 | Total 2021 | |
|---|---|---|---|---|
| f | f | f | f | |
| Fixed assets | ||||
| Net current assets | 80,380 | 21,023 | 101,403 | 79,501 |
| Total assets | ~80380 | 2~1023 | 1 1403 | ~79501 |