| Unrestricted | Restricted | Total Funds | Tntal Funds | |||
|---|---|---|---|---|---|---|
| Funds | Fund» | 2022 | 2021 | |||
| Note | ||||||
| incoming resources |
||||||
| lncomefron( ci(an(nhir acnv(tier |
70,Ci31 | 54,973 | 125,604 | 78,914 | ||
| Ori(er inconse | 6,282 | 173,697 | 179,979 | 3 | ||
| Total income and endowments | 76,913 | 228 | 670 | 105583 | 78,917 | |
| Resources expended | ||||||
| Cos(s afgenerulihg fu(id' ~i(a(v on chori (able acnv(ries |
82,323 | 0 155 |
82,478 | 63,168 | ||
| Total resources expended | 82,323 | 155 | 82,478 | 63,168 | ||
| Net income/(expenditure) | 228,515 | 223,105 | 15,749 | |||
| Transl'crs helwccn funds |
||||||
| Net movement in funds |
18 | t 5 -II(I( | 228,515 | 223,105 | 15,749 | |
| Total funds at 1st April 2021 | 71,952 | 71,952 | 56401 | |||
| Total funds at 31st March 2022 | C)6,542 | 228, | S IS | 295,0S7 | 71,952 |
| 21122 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Note | f | ||||||
| Fixed amets | 10,121 | ||||||
| Current assets |
|||||||
| Debtors and prcpaymcnts | 762 | 979 | |||||
| Cash at bmd' and in hand | 175,968 | 71,843 | |||||
| COIF Fthical Investment | I'und | 120,527 | 0 | ||||
| Creditors paid in advance |
0 | 0 | |||||
| 297457 | 72,822 | ||||||
| Creditors: | Amounts | falliag | |||||
| due within | uae year | 12,321 | 870 | ||||
| Net currenl | assets | ||||||
| 284,936 | 71.952 | ||||||
| Net assets | |||||||
| 295057 | 71,952 | ||||||
| Funds | |||||||
| Restricted | funds | 228,515 | 0 | ||||
| Unrestricted | t'unds | 66,542 | 71,952 | ||||
| ,«2 |
| 2 | Income frora Charitable | Income frora Charitable | activities | activities | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | |||||
| Funds f |
Funds f |
2022 | 2021 f |
|||||
| ()in Aid Donations | 21,421 | 21,421 | 23,149 | |||||
| O)IIAid entitlement | 0 | 5,368 | )0356 | |||||
| Non Odl Aid Dona(iona | 42,8(A) | 15,838 | 58,638 | 40,868 | ||||
| s D(mauons | 1,042 | 39,115 | 40, )77 | 4,641 | ||||
| 70,631 | 54,973 | 125,604 | 78,914 | |||||
| 3 | Other Income | |||||||
| Unrestricted | Restricted | Total Funds | Total Funds | |||||
| Funds | Funds | 2022 | 2021 | |||||
| f | f | f | ||||||
| Other Income | 6+66 | 0 | 6466 | |||||
| Merger with CAT | 0 | 173,697 | 173,697 | |||||
| In(crest Keen)ved | 16 | 0 | 16 | |||||
| 6382 | 173,697 | 179,979 | ||||||
| Expenditure on Charitable |
activitim | |||||||
| Unrestricted | Restricted | Tots I Funds | Total Funds | |||||
| Funds | Funds | 2022 | 2021 | |||||
| f | ||||||||
| Acco(m(ancT Advertising and PR I)ank charges |
1,968 26,646 181 |
1,968 26,646 181 |
2,200 36,143 0 |
|||||
| )3epnxmuon | 3,374 | 3,374 | 0 | |||||
| ERmpmen( asna)l charges Fvchangc diiTerencca k charges |
fi51 | 651 )n |
0 0 |
|||||
| Impaitmen( luss on |
COll' | Fund | 5,080 | 5,080 | 0 | |||
| L)terature charges Postage, 'I'alcphaa Printing |
aad admm | 6,125 2,864 757 |
6,125 2,8f)4 757 |
0 4,491 222 |
||||
| Room hire Software and subscript(ons |
571 773 |
571 773 |
0 296 |
|||||
| Travel and subsistence T)ansla(ion serv)om Wages k. valance ' |
25,400 755 0 |
25,400 755 0 |
10,943 0 1,502 |
|||||
| tabb | ||||||||
| Food dt wellare | 155 | 6,932 | 7,353 | |||||
| 'I'tansporl | 437 | 0 | 437 | )8 | ||||
| Goven)gyros( | ||||||||
| (ndepcnden( exmmnatron |
t'ees | |||||||
| 82,323 | 155 | 82,478 | 63,168 |
| Vehicles | ||||
|---|---|---|---|---|
| Cost | ||||
| 3(t Iit:lpnl 202I | 0 | |||
| Additions | 13,495 | 13,495 | ||
| Revaluations | 0 | |||
| At 31st March 2022 | 13, 93 | 13,491 | ||
| Iyetircclauon | ||||
| .(r!sr:1pnl 202/ | ||||
| Charac 1'or the period | 3,374 | 3,374 | ||
| At 31st March 2022 | . 7 | 3,374 | ||
| Nct book value | ||||
| At 31stMarch 2022 | 10,121 | 10,121 | ||
| At ylst March 2021 | ||||
| Debtors | ||||
| 2021 | ||||
| f | ||||
| Prc73aytn cutm | 0 | |||
| Other de(aors | 762 | 979 | ||
| Accrued mcomc | 0 | 0 | ||
| 762 | 979 | |||
| Creditors: anmunts |
falliag due sr(thin one year | |||
| 2021 | ||||
| f | ||||
| Accruals | 1.170 | 0 | ||
| Creditors | 729 | 870 | ||
| Other creditors | —loans | 10.422 | 0 | |
| 12,321 | 379 |
| At | At | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 01-Apr | Transfers | 31-Mar | ||||||||
| 2021 | income | Rspenditure | betvrecn funds | 2022 | ||||||
| f | ||||||||||
| Restricted fuads | ||||||||||
| Christadelphian | Advancmncnt | frust | 173,697 | 173,697 | ||||||
| Croydon Drop | In | Centre | 39,135 | 0 | 39,135 | |||||
| Rlga Welfare | I'rogramme | 15,838 | I | I | 15,683 | |||||
| 0 | 228,670 | 0 | 228,515 | |||||||
| Unrestricted | fuads | |||||||||
| Gcncral funds | 71,952 | 70,152 | I | R')38& | I )20.527) | ls7..)I I I |
||||
| Designated Fund |
- Uktu)ne Relief | 0 | 6,761 | 0 | 3,376 | |||||
| COIF Invesunent | funds | 0 | 0 | 0 | 120,527 | 120,527 | ||||
| 71,952 | 76,913 | 0 | 66,542 | |||||||
| Total funds | 71,952 | 305,583 | )82 | 478) | 0 | 295,057 |
| Taaglbk | Other | Total | |||
|---|---|---|---|---|---|
| Fired assets | Ifet assets | ||||
| Restricted funds | |||||
| 0 | 228,515 | 228,515 | |||
| Unrestricted | fund» | ||||
| General | I'unde | 10,)21 | 56,421 | 66,542 | |
| 10,121 | 284,936 | 295,057 |
mhas7 Grant 5 Cttober2022.....................