OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Restricted Total Funds Tntal Funds
Funds Fund» 2022 2021
Note
incoming
resources
lncomefron(
ci(an(nhir acnv(tier
70,Ci31 54,973 125,604 78,914
Ori(er inconse 6,282 173,697 179,979 3
Total income and endowments 76,913 228 670 105583 78,917
Resources expended
Cos(s afgenerulihg fu(id'
~i(a(v on chori (able acnv(ries
82,323 0
155
82,478 63,168
Total resources expended 82,323 155 82,478 63,168
Net income/(expenditure) 228,515 223,105 15,749
Transl'crs
helwccn
funds
Net movement
in funds
18 t 5 -II(I( 228,515 223,105 15,749
Total funds at 1st April 2021 71,952 71,952 56401
Total funds at 31st March 2022 C)6,542 228, S IS 295,0S7 71,952

21122 2021
Note f
Fixed amets 10,121
Current
assets
Debtors and prcpaymcnts 762 979
Cash at bmd' and in hand 175,968 71,843
COIF Fthical Investment I'und 120,527 0
Creditors
paid in advance
0 0
297457 72,822
Creditors: Amounts falliag
due within uae year 12,321 870
Net currenl assets
284,936 71.952
Net assets
295057 71,952
Funds
Restricted funds 228,515 0
Unrestricted t'unds 66,542 71,952
,«2

2 Income frora Charitable Income frora Charitable activities activities
Unrestricted Restricted Total Funds Total Funds
Funds
f
Funds
f
2022 2021
f
()in Aid Donations 21,421 21,421 23,149
O)IIAid entitlement 0 5,368 )0356
Non Odl Aid Dona(iona 42,8(A) 15,838 58,638 40,868
s D(mauons 1,042 39,115 40, )77 4,641
70,631 54,973 125,604 78,914
3 Other Income
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2022 2021
f f f
Other Income 6+66 0 6466
Merger with CAT 0 173,697 173,697
In(crest Keen)ved 16 0 16
6382 173,697 179,979
Expenditure
on Charitable
activitim
Unrestricted Restricted Tots I Funds Total Funds
Funds Funds 2022 2021
f
Acco(m(ancT
Advertising
and PR
I)ank charges
1,968
26,646
181
1,968
26,646
181
2,200
36,143
0
)3epnxmuon 3,374 3,374 0
ERmpmen(
asna)l charges
Fvchangc diiTerencca k charges
fi51 651
)n
0
0
Impaitmen(
luss on
COll' Fund 5,080 5,080 0
L)terature charges
Postage, 'I'alcphaa
Printing
aad admm 6,125
2,864
757
6,125
2,8f)4
757
0
4,491
222
Room hire
Software and subscript(ons
571
773
571
773
0
296
Travel and subsistence
T)ansla(ion
serv)om
Wages k. valance
'
25,400
755
0
25,400
755
0
10,943
0
1,502
tabb
Food dt wellare 155 6,932 7,353
'I'tansporl 437 0 437 )8
Goven)gyros(
(ndepcnden(
exmmnatron
t'ees
82,323 155 82,478 63,168

Vehicles
Cost
3(t Iit:lpnl 202I 0
Additions 13,495 13,495
Revaluations 0
At 31st March 2022 13, 93 13,491
Iyetircclauon
.(r!sr:1pnl 202/
Charac 1'or the period 3,374 3,374
At 31st March 2022 . 7 3,374
Nct book value
At 31stMarch 2022 10,121 10,121
At ylst March 2021
Debtors
2021
f
Prc73aytn cutm 0
Other de(aors 762 979
Accrued mcomc 0 0
762 979
Creditors:
anmunts
falliag due sr(thin one year
2021
f
Accruals 1.170 0
Creditors 729 870
Other creditors —loans 10.422 0
12,321 379

At At
01-Apr Transfers 31-Mar
2021 income Rspenditure betvrecn funds 2022
f
Restricted fuads
Christadelphian Advancmncnt frust 173,697 173,697
Croydon Drop In Centre 39,135 0 39,135
Rlga Welfare I'rogramme 15,838 I I 15,683
0 228,670 0 228,515
Unrestricted fuads
Gcncral funds 71,952 70,152 I R')38& I )20.527) ls7..)I
I
I
Designated
Fund
- Uktu)ne Relief 0 6,761 0 3,376
COIF Invesunent funds 0 0 0 120,527 120,527
71,952 76,913 0 66,542
Total funds 71,952 305,583 )82 478) 0 295,057
Taaglbk Other Total
Fired assets Ifet assets
Restricted funds
0 228,515 228,515
Unrestricted fund»
General I'unde 10,)21 56,421 66,542
10,121 284,936 295,057

m￿has7 Grant 5 Cttober2022.....................