This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-04-30-accounts
|
|
Page |
| Charity information |
|
|
| Trustees report |
|
2-5 |
Independent examiner |
report |
|
| Statement offinancial |
activities |
|
| Balance sheet |
|
|
| Notes to the accounts |
|
9-12 |
|
Notes |
Unrestricted |
Restricted |
Total |
Total |
|
|
Funds |
Funds |
Funds |
Funds |
|
|
2022 |
2022 |
2022 |
2021 |
Incoming resources |
|
|
|
|
|
| General donation |
7 |
875,844 |
24,256 |
900,100 |
70,789 |
| Gift aid |
|
47,295 |
|
47,295 |
4,241 |
| Grants |
|
|
|
|
10,000 |
| Academy fees |
|
18,937 |
|
18,937 |
15,109 |
Total incoming resources |
|
942,076 |
24,256 |
966,332 |
100,139 |
| Resources expensed |
|
|
|
|
|
| General charity expenses |
|
(30,167) |
|
(30,167) |
(33,467) |
| Donations to other charities |
|
(995) |
(24,256) |
(25,251) |
(1,375) |
Governance costs |
|
(1,000) |
|
(1,000) |
(600) |
| Academy expenses |
|
(16,741) |
|
(16,741) |
(12,156) |
| Total resources expended |
|
(48,903) |
(24,256) |
(73,159) |
(47,5981 |
| Ftet incoming resources |
|
893,173 |
|
893,173 |
52,541 |
Reconciliation offunds |
|
|
|
|
|
| Total funds brought forward |
|
179,416 |
|
179,416 |
126,875 |
| Total funds carried forward |
|
1,072,589 |
|
1,072,589 |
179,416 |
|
|
|
Notes |
|
2022 |
|
2021 |
|
|
|
|
|
6 |
|
6 |
| Fixed assets |
|
|
|
|
|
|
|
| Tangible assets |
|
|
|
|
1,650,000 |
|
|
| Current assets |
|
|
|
|
|
|
|
| Debtor |
|
|
4 |
23,250 |
|
3,250 |
|
| Cash at bank and |
in |
hand |
|
525,839 |
|
176,766 |
|
|
|
|
|
549,089 |
|
180,016 |
|
| Creditors: amounts |
|
falling due |
|
|
|
|
|
| within one year |
|
|
s |
(871,500) |
|
(600) |
|
| Net current assets |
|
|
|
|
(322,411) |
|
179,416 |
| Total assets less |
current liabilities |
|
|
|
(322,411) |
|
179,416 |
| Creditors: amounts |
|
falling due |
|
|
|
|
|
| more than one year |
|
|
|
|
(255,000) |
|
|
| Net assets |
|
|
|
|
1,072,589 |
|
179,416 |
| Funds |
|
|
|
|
|
|
|
| Unrestricted |
|
|
|
|
1,072,589 |
|
179,416 |
| Restricted |
|
|
|
|
|
|
|
|
|
|
|
|
1,072,589 |
|
179,416 |
|
|
|
|
|
| 3 |
Tangibel fixed assets |
|
Land and building |
|
|
|
|
2022 |
2021 |
|
|
|
E |
E |
|
Cost |
|
|
|
|
As at 31March 2022 |
|
1,650,000 |
|
| 4 |
Debtors |
|
|
|
|
|
|
2022 |
2021 |
|
|
|
E |
E |
|
Loan receivables |
|
20,000 |
|
|
Rent deposit |
|
3,250 |
3,250 |
|
|
|
23,250 |
3,250 |
| 5 |
Creditors: amounts |
falling due within one |
|
|
|
year |
|
2022 |
2021 |
|
|
|
E |
E |
|
Accruals |
|
1,000 |
600 |
|
Loans |
|
870,500 |
|
|
|
|
871,500 |
600 |
| Creditors: |
amounts |
falling |
due |
more |
than |
one |
|
|
| year |
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
|
|
|
E |
E |
| Loans |
|
|
|
|
|
|
255,000 |
|
|
|
|
|
|
|
|
255,000 |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
|
|
|
|
Funds |
Funds |
Funds |
Total |
Funds |
|
|
|
|
|
2022 |
2022 |
2022 |
|
2021 |
|
|
|
|
|
E |
E |
E |
E |
|
| 7 |
Incoming |
Resources |
|
|
|
|
|
|
|
|
General |
donation |
|
|
875,844 |
24,256 |
900,100 |
70,789 |
|
|
Gift aid |
|
|
|
47,295 |
|
47,295 |
4,241 |
|
|
Grants |
|
|
|
|
|
|
10,000 |
|
|
Academy |
fees |
|
|
18,937 |
|
18,937 |
15,109 |
|
|
Total incoming |
|
resources |
|
942,076 |
24,256 |
966,332 |
100,139 |
|
|
Restricted donations |
|
|
by activity |
|
|
|
|
|
|
Palestine |
|
|
|
|
18,979 |
|
|
|
|
Sadaqah |
and zakat |
|
|
|
5,277 |
|
|
|
|
|
|
|
|
|
24,256 |
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
Funds |
Funds |
|
|
|
2022 |
2022 |
2022 |
2021 |
|
E |
E |
E |
E |
| General charity expenses |
|
|
|
|
| Bank charges |
703 |
|
703 |
|
| Eid Expenses |
897 |
|
897 |
|
| Light and heat |
4,441 |
|
4,441 |
747 |
| Other legal and professional |
766 |
|
766 |
5,923 |
| Rent and rates for leased property |
6,895 |
|
6,895 |
5,032 |
| Staff cost |
8,545 |
|
8,545 |
|
| Water rates |
|
|
|
|
| Repairs to property |
920 |
|
920 |
21,765 |
| Iftari payment |
7,000 |
|
7,000 |
|
|
30,167 |
|
30,167 |
33,467 |
| Other support |
Other support |
costs |
|
|
2022 |
2022 |
2022 |
2021 |
|
|
|
|
|
6 |
6 |
6 |
6 |
| Donation to other charity |
|
|
|
|
995 |
24,256 |
25,251 |
1,375 |
|
|
|
|
|
995 |
24,256 |
25,251 |
1,375 |
|
|
|
|
|
2022 |
2022 |
2022 |
2021 |
| Specific governance |
|
|
costs |
|
6 |
6 |
6 |
6 |
| Independent |
|
examiner's |
|
remuneration |
1,000 |
|
1,000 |
600 |
|
|
|
|
|
1,000 |
|
1,000 |
600 |
|
|
|
|
|
2022 |
2022 |
2022 |
2021 |
| Academy expenses |
|
|
|
|
6 |
6 |
6 |
|
| Cleaning |
|
|
|
|
|
|
|
419 |
| Casual wages |
|
|
|
|
16,291 |
|
16,291 |
11,537 |
| Stationery |
and books |
|
|
|
450 |
|
450 |
|
| Insurance |
|
|
|
|
|
|
|
200 |
|
|
|
|
|
16,741 |
|
16,741 |
12,156 |