OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

Page
Charity information
Trustees report 2-5
Independent
examiner
report
Statement offinancial activities
Balance sheet
Notes to the accounts 9-12

Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
Incoming
resources
General donation 7 875,844 24,256 900,100 70,789
Gift aid 47,295 47,295 4,241
Grants 10,000
Academy fees 18,937 18,937 15,109
Total incoming
resources
942,076 24,256 966,332 100,139
Resources expensed
General charity expenses (30,167) (30,167) (33,467)
Donations to other charities (995) (24,256) (25,251) (1,375)
Governance
costs
(1,000) (1,000) (600)
Academy expenses (16,741) (16,741) (12,156)
Total resources expended (48,903) (24,256) (73,159) (47,5981
Ftet incoming resources 893,173 893,173 52,541
Reconciliation
offunds
Total funds brought forward 179,416 179,416 126,875
Total funds carried forward 1,072,589 1,072,589 179,416

Notes 2022 2021
6 6
Fixed assets
Tangible assets 1,650,000
Current assets
Debtor 4 23,250 3,250
Cash at bank and in hand 525,839 176,766
549,089 180,016
Creditors: amounts falling due
within one year s (871,500) (600)
Net current assets (322,411) 179,416
Total assets less current liabilities (322,411) 179,416
Creditors: amounts falling due
more than one year (255,000)
Net assets 1,072,589 179,416
Funds
Unrestricted 1,072,589 179,416
Restricted
1,072,589 179,416

3 Tangibel fixed assets Land and building
2022 2021
E E
Cost
As at 31March 2022 1,650,000
4 Debtors
2022 2021
E E
Loan receivables 20,000
Rent deposit 3,250 3,250
23,250 3,250
5 Creditors: amounts falling due within one
year 2022 2021
E E
Accruals 1,000 600
Loans 870,500
871,500 600

Creditors: amounts falling due more than one
year 2022 2021
E E
Loans 255,000
255,000
Unrestricted Restricted Total
Funds Funds Funds Total Funds
2022 2022 2022 2021
E E E E
7 Incoming Resources
General donation 875,844 24,256 900,100 70,789
Gift aid 47,295 47,295 4,241
Grants 10,000
Academy fees 18,937 18,937 15,109
Total incoming resources 942,076 24,256 966,332 100,139
Restricted donations by activity
Palestine 18,979
Sadaqah and zakat 5,277
24,256
Unrestricted Restricted Total Total
Funds Funds
2022 2022 2022 2021
E E E E
General charity expenses
Bank charges 703 703
Eid Expenses 897 897
Light and heat 4,441 4,441 747
Other legal and professional 766 766 5,923
Rent and rates for leased property 6,895 6,895 5,032
Staff cost 8,545 8,545
Water rates
Repairs to property 920 920 21,765
Iftari payment 7,000 7,000
30,167 30,167 33,467

Other support Other support costs 2022 2022 2022 2021
6 6 6 6
Donation to other charity 995 24,256 25,251 1,375
995 24,256 25,251 1,375
2022 2022 2022 2021
Specific governance costs 6 6 6 6
Independent examiner's remuneration 1,000 1,000 600
1,000 1,000 600
2022 2022 2022 2021
Academy expenses 6 6 6
Cleaning 419
Casual wages 16,291 16,291 11,537
Stationery and books 450 450
Insurance 200
16,741 16,741 12,156