| Contents | ||
|---|---|---|
| Legal and administrative | information | |
| Trustees' annual report |
2-7 | |
| Independent examiner's |
report | |
| Statement of financial activities |
||
| Balance sheet | 10 | |
| Notes to the financial statements | 11-14 |
| Trustees: | Dr MA Bonnington | |||
|---|---|---|---|---|
| Mrs R Maudslay | ||||
| Mr W Offler | ||||
| Mr D Pigeon | ||||
| Rt Revd M Wroe | ||||
| Chairman: | Dr MA Bonnington | |||
| Treasurer: | Mr D Pigeon | |||
| Secretary | Revd J Thorns (Resigned 31/08/22) | |||
| Address: | 30 Fieldhouse Lane |
|||
| Durham | ||||
| DH1 4LT | ||||
| Independent | Examiner: | Neil Mullen FCA FCCA |
||
| Mullen Stoker Ltd | ||||
| Mullen Stoker House | ||||
| Mandale Business |
Park | |||
| Belmont Industrial | Estate | |||
| Durham | ||||
| DH1 1TH | ||||
| Bankers: | Barclays Bank PLC | |||
| The North Tyneside | Group | |||
| 3 Northumberland | Square | |||
| North Shields | ||||
| NE30 1QX |
| Unrestricted | Designated | Restricted | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total | Total | ||||||||
| 2022 | 2021 | |||||||||||
| Notes | ||||||||||||
| Income from: | ||||||||||||
| Churches and denominations |
26,729 | 0 | 0 | 26,729 | 36,467 | |||||||
| Churches together |
groups | 770 | 0 | 0 | 770 | 920 | ||||||
| Sundry Income | 330 | 0 | 0 | 330 | 846 | |||||||
| Coronavirus Job Retention |
Scheme Grant | 0 | 0 | 0 | 0 | 6,061 | ||||||
| Other Grants | 0 | 0 | 88,500 | 88,500 | 0 | |||||||
| Donations | 0 | 0 | 100 | 100 | 0 | |||||||
| Investment income |
- Bank | interest | 2 | 0 | 45 | 47 | 41 | |||||
| Investment income |
- Dividends | 0 | 0 | 611 | 611 | 589 | ||||||
| Total | 27,831 | 0 | 89,256 | 117,087 | 44,924 | |||||||
| Expenditure on: |
||||||||||||
| NECAT operation | 41,433 | 0 | 0 | 41,433 | 38,711 | |||||||
| Mission | 0 | 300 | 0 | 300 | 0 | |||||||
| Refugee and Asylum Seekers | 0 | 0 | 172 | 172 | 0 | |||||||
| Covid Recovery | 0 | 0 | 39,908 | 39,908 | 0 | |||||||
| Big Society | 0 | 0 | 98 | 98 | 0 | |||||||
| TVM operation | 0 | 0 | 250 | 250 | 250 | |||||||
| 41,433 | 300 | 40,428 | 82,161 | 38,961 | ||||||||
| Total | ||||||||||||
| Net incoming resources |
/ (resources expended) | |||||||||||
| before transfers | (13,602) | (300) | 48,828 | 34,926 | 5,963 | |||||||
| Transfers between |
funds | 16,000 | (7,000) | (9,000) | 0 | 0 | ||||||
| Net incoming resources/(resources |
expended) | 2,398 | (7,300) | 39,828 | 34.926 | 5,963 | ||||||
| Realised (loss)/gain |
on | investment assets |
0 | 0 | (1,116) | (1,116) | 2,786 | |||||
| Net incoming resources |
/ | (resources expended) | ||||||||||
| including realised |
gains | on investments | 2,398 | (7,300) | 38,712 | 33,810 | 8,749 | |||||
| Unrealised gain on |
investment | assets | 0 | 0 | 0 | 0 | 0 | |||||
| Net movement in |
funds | 2,398 | (7,300) | 38,712 | 33,810 | 8,749 | ||||||
| Fund balances brought |
forward | at 1 September | 2020 | 28,835 | 29,490 | 44,059 | 102,384 | 93,635 | ||||
| Fund balances carried | forward | at 31 August 2021 | 31,233 | 22,190 | 82,771 | 136,194 | 102,384 |
| Balance S | heet | as at 31August 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Charity | Charity | Charity | Charity | |||||
| Notes | 2022 E |
2022f | 2021 E |
2021 | ||||
| Fixed assets | ||||||||
| Investments | 20,732 | 21,847 | ||||||
| 20,732 | 21,847 | |||||||
| Current assets | ||||||||
| Cash at bank | and | in | hand | 116,104 | 156,167 | |||
| 116,104 | 156,167 | |||||||
| Creditors: amounts |
falling due within one year | 7 | (642) | (75,630) | ||||
| Net current assets | 115,462 | 80,537 | ||||||
| Net assets | 136,194 | 102,384 | ||||||
| Funds: | ||||||||
| Unrestricted | funds | |||||||
| General fund |
31,233 | 28,835 | ||||||
| Designated funds |
||||||||
| Mission fund |
8 | 2,190 | 2,490 | |||||
| Reserve fund | 8 | 20,000 | 22,190 | 27,000 | 29,490 | |||
| Total unrestricted | funds | 53,423 | 58,325 | |||||
| Restricted funds | ||||||||
| Publicity fund |
614 | 614 | ||||||
| Refuges and | asylum | seekers fund | 1,525 | 1,597 | ||||
| Covid recovery fund | 30,092 | 0 | ||||||
| Big Society fund | 9,402 | 0 | ||||||
| TVM fund | 41,138 | 82,771 | 41,848 | 44,059 | ||||
| Total funds | 136,194 | 102,384 |
| Unrestricted | Designated | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2022 | 2021 | ||||
| E | K | f | ||||||
| Individuals | 0 | 0 | 100 | 100 | 0 | |||
| 4 | Investment | income | ||||||
| Unrestricted | Designated | Restricted | Total | Total | ||||
| Funds | Funds | Funds | 2022 | 2020 | ||||
| Interest receivable | - Barclays Active Saver a/c | 2 | 0 | 0 | 2 | 13 | ||
| Interest receivable | —CBFDeposit a/c | 0 | 0 | 45 | 45 | 28 | ||
| 45 | 47 | 41 |
| Unrestricted | Designated | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| E | f | 2022 | 2021 | |||||
| Stationery | and printing | 38 | 0 | 0 | 38 | 34 | ||
| Necat management | fee | 0 | 0 | 250 | 250 | 250 | ||
| Computer | software/website | 332 | 0 | 0 | 332 | 806 | ||
| Telephone | —emails | 286 | 0 | 0 | 286 | 279 | ||
| Travel and | subsistence | 1,154 | 0 | 0 | 1,154 | 133 | ||
| Training | 69 | 0 | 0 | 69 | 0 | |||
| Office allowance | 306 | 0 | 0 | 306 | 204 | |||
| Conferences and courses |
0 | 0 | 0 | 0 | 180 | |||
| Subscriptions | 1,400 | 0 | 0 | 1,400 | 0 | |||
| Insurance | 458 | 0 | 0 | 458 | 447 | |||
| Salaries | 34,330 | 0 | 0 | 34,330 | 33,889 | |||
| Employers | pension | payment | 1,694 | 0 | 0 | 1,694 | 1,694 | |
| Sundries | 0 | 0 | 0 | 0 | 0 | |||
| Wages/NEST processing |
723 | 0 | 0 | 723 | 412 | |||
| Independent examination |
642 | 0 | 0 | 642 | 630 | |||
| Refugees | and asylum seekers | 0 | 0 | 172 | 172 | 0 | ||
| Covid recovery | 0 | 0 | 39,908 | 39,908 | 0 | |||
| Big society | 0 | 0 | 98 | 98 | 0 | |||
| Mission | 0 | 300 | 0 | 300 | 0 | |||
| 41,433 | 300 | 40,428 | 82,161 | 38,961 |