OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Contents
Legal and administrative information
Trustees'
annual
report
2-7
Independent
examiner's
report
Statement
of financial
activities
Balance sheet 10
Notes to the financial statements 11-14

Trustees: Dr MA Bonnington
Mrs R Maudslay
Mr W Offler
Mr D Pigeon
Rt Revd M Wroe
Chairman: Dr MA Bonnington
Treasurer: Mr D Pigeon
Secretary Revd J Thorns (Resigned 31/08/22)
Address: 30 Fieldhouse
Lane
Durham
DH1 4LT
Independent Examiner: Neil Mullen
FCA FCCA
Mullen Stoker Ltd
Mullen Stoker House
Mandale
Business
Park
Belmont Industrial Estate
Durham
DH1 1TH
Bankers: Barclays Bank PLC
The North Tyneside Group
3 Northumberland Square
North Shields
NE30 1QX

Unrestricted Designated Restricted
Funds Funds Funds Total Total
2022 2021
Notes
Income from:
Churches
and denominations
26,729 0 0 26,729 36,467
Churches
together
groups 770 0 0 770 920
Sundry Income 330 0 0 330 846
Coronavirus
Job Retention
Scheme Grant 0 0 0 0 6,061
Other Grants 0 0 88,500 88,500 0
Donations 0 0 100 100 0
Investment
income
- Bank interest 2 0 45 47 41
Investment
income
- Dividends 0 0 611 611 589
Total 27,831 0 89,256 117,087 44,924
Expenditure
on:
NECAT operation 41,433 0 0 41,433 38,711
Mission 0 300 0 300 0
Refugee and Asylum Seekers 0 0 172 172 0
Covid Recovery 0 0 39,908 39,908 0
Big Society 0 0 98 98 0
TVM operation 0 0 250 250 250
41,433 300 40,428 82,161 38,961
Total
Net incoming
resources
/ (resources expended)
before transfers (13,602) (300) 48,828 34,926 5,963
Transfers
between
funds 16,000 (7,000) (9,000) 0 0
Net incoming
resources/(resources
expended) 2,398 (7,300) 39,828 34.926 5,963
Realised
(loss)/gain
on investment
assets
0 0 (1,116) (1,116) 2,786
Net incoming
resources
/ (resources expended)
including
realised
gains on investments 2,398 (7,300) 38,712 33,810 8,749
Unrealised
gain on
investment assets 0 0 0 0 0
Net movement
in
funds 2,398 (7,300) 38,712 33,810 8,749
Fund balances
brought
forward at 1 September 2020 28,835 29,490 44,059 102,384 93,635
Fund balances carried forward at 31 August 2021 31,233 22,190 82,771 136,194 102,384

Balance S heet as at 31August 2022
Charity Charity Charity Charity
Notes 2022
E
2022f 2021
E
2021
Fixed assets
Investments 20,732 21,847
20,732 21,847
Current assets
Cash at bank and in hand 116,104 156,167
116,104 156,167
Creditors:
amounts
falling due within one year 7 (642) (75,630)
Net current assets 115,462 80,537
Net assets 136,194 102,384
Funds:
Unrestricted funds
General
fund
31,233 28,835
Designated
funds
Mission
fund
8 2,190 2,490
Reserve fund 8 20,000 22,190 27,000 29,490
Total unrestricted funds 53,423 58,325
Restricted funds
Publicity
fund
614 614
Refuges and asylum seekers fund 1,525 1,597
Covid recovery fund 30,092 0
Big Society fund 9,402 0
TVM fund 41,138 82,771 41,848 44,059
Total funds 136,194 102,384

Unrestricted Designated Restricted Total Total
Funds Funds Funds 2022 2021
E K f
Individuals 0 0 100 100 0
4 Investment income
Unrestricted Designated Restricted Total Total
Funds Funds Funds 2022 2020
Interest receivable - Barclays Active Saver a/c 2 0 0 2 13
Interest receivable —CBFDeposit a/c 0 0 45 45 28
45 47 41

Unrestricted Designated Restricted Total Total
E f 2022 2021
Stationery and printing 38 0 0 38 34
Necat management fee 0 0 250 250 250
Computer software/website 332 0 0 332 806
Telephone —emails 286 0 0 286 279
Travel and subsistence 1,154 0 0 1,154 133
Training 69 0 0 69 0
Office allowance 306 0 0 306 204
Conferences
and courses
0 0 0 0 180
Subscriptions 1,400 0 0 1,400 0
Insurance 458 0 0 458 447
Salaries 34,330 0 0 34,330 33,889
Employers pension payment 1,694 0 0 1,694 1,694
Sundries 0 0 0 0 0
Wages/NEST
processing
723 0 0 723 412
Independent
examination
642 0 0 642 630
Refugees and asylum seekers 0 0 172 172 0
Covid recovery 0 0 39,908 39,908 0
Big society 0 0 98 98 0
Mission 0 300 0 300 0
41,433 300 40,428 82,161 38,961