OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and Administrative
Details
Trustees Report incorporating
the Directors' report.
2'to 3
Independent
Examiner's
Report
Statement of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7to 15

Recogn ised
Gain
s and Losse s and Losse s)
Unrestricted Restricted Total
Note funds
f
funds
f
2023
f
Income end Endowments from:
Donations
and legades
500 45,400
Charitable
activities
21,748 21,746
Total income 44,900 67,148
Expenditure
on:
Charitable
activities
Total expenditure
4 ~(21.734
~21.734
~37,500
~37500
~59,234
~,
59.234
Net income 514 7,400 7,914
Net movement
In funds
514 7,400 7,914
Reconciliation
of
funds
Total funds brought forward 6 320 6,320
Total funds carried forward 13 6,834 14,234
Unrestricted Total
Note funds 2022
f
Income end Endowments from;
Dona8ons
and legacies
10,000 10,000
Charitable
activities
14,730 14,730
Total income 24,730 24,730
Expenditure
on;
Charitable
activities
Total expenditure
Net expenditure
4 ~31721
~31,721
~6.991
~,
31,721
~31.721
~6.991
Net movement
in funds
(6.991) (6,991)
Reconciliation
qf
funds
Total funds brought forward 13,311 13,311
Total funds carried forward 13 6,320 6,320

Balance Sheet as at 3 1 March 20 23
2023 2022
kote E
Fixed assets
Tangible assets 4,588 5,398
Current assets
Cash at bank and m hand 1,785
Creditors: Amounts falling due within one year 12
ket current assets 9,646
kst assets 14,234 6,320
Funds ofthe charity:
Restricted
income funds
Restricted funds 13 7,400
Unrestricted
income
funds
Unrestricted
funds
6,834 6,320
Total funds 13 14,234 6,320

Unrestricted
funds Restricted Total
General funds 2023
E E
Grants, including capiial grants;
Government grants 45,400
500 44,900 45,400
Unrestricted
funds Total
General 2022
E
Grants, Including capital grants;
Government grants 10,000 1D,DOD
10,000 10,000
3 Income from charitable acthrltles
Unrestricted
funds Total
General 2023
Hall Hire 21,748 21,748
Unrestricted
funds Total
General 2022
E E
Hall Hire 14,730 14,730

4
Erpendlture
on charitable
a
ctivities
Unrestric'ted
funds Restricted Tctal
General funds 2023
E E
Hall Hire 20,544 37,500 58,044
Depreciation 810 810
33,334 33333 33334

Unrestricted
funds Total
General 2022
Hall Wire 23,593 23,593
Depreciation 1,064 1,064
Staff Costs 0 201 0 201
30818 30,8811

Governance costs
Unrestricted
funds Total
General 2023
6 6
Independent examiner fees
Examination ofthe financial statements 380
380
Unrestricted
funds Total
General 2022
6 6
Independerit examiner fees
Examination ofthe Rnandel statements 863 863
863

Furniture
and
equipment
8
Total
f
13,353 13,353
13,353 13,353
7,955 7,955
810 810
87fB 8 i65
4,588 4,588
5,398 5,398

13Funds
Balance at 1 incoming Resources Balance at 31
April 2022
f
resources
f
expended March
f
2023
Unrestricted funds
Generat
Unrestricted general fund 6,320 22,248 (21,734) 6,834
Restricted funds
SOT CC
44,9tl8 ~37,580 7,400
Total funds 6 328 67,148 (59.2347 14,234
Batance at 1 Incoming Resources Balance at 31
April 2021
f
resources expended
f
March
f
2022
Unrestricted funds
General
Unrestricted
general fund 13,311 24,73tl ~31,7277 6,320