| Reference and Administrative Details |
|
|---|---|
| Trustees Report incorporating the Directors' report. |
2'to 3 |
| Independent Examiner's Report |
|
| Statement of Financial Activities |
|
| Balance Sheet | |
| Notes to the Financial Statements | 7to 15 |
| Recogn | ised Gain |
s and Losse | s and Losse | s) | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||
| Note | funds f |
funds f |
2023 f |
|||||
| Income end Endowments | from: | |||||||
| Donations and legades |
500 | 45,400 | ||||||
| Charitable activities |
21,748 | 21,746 | ||||||
| Total income | 44,900 | 67,148 | ||||||
| Expenditure on: Charitable activities Total expenditure |
4 | ~(21.734 ~21.734 |
~37,500 ~37500 |
~59,234 ~, 59.234 |
||||
| Net income | 514 | 7,400 | 7,914 | |||||
| Net movement In funds |
514 | 7,400 | 7,914 | |||||
| Reconciliation of |
funds | |||||||
| Total funds brought | forward | 6 | 320 | 6,320 | ||||
| Total funds carried | forward | 13 | 6,834 | 14,234 | ||||
| Unrestricted | Total | |||||||
| Note | funds | 2022 f |
||||||
| Income end Endowments | from; | |||||||
| Dona8ons and legacies |
10,000 | 10,000 | ||||||
| Charitable activities |
14,730 | 14,730 | ||||||
| Total income | 24,730 | 24,730 | ||||||
| Expenditure on; Charitable activities Total expenditure Net expenditure |
4 | ~31721 ~31,721 ~6.991 |
~, 31,721 ~31.721 ~6.991 |
|||||
| Net movement in funds |
(6.991) | (6,991) | ||||||
| Reconciliation qf |
funds | |||||||
| Total funds brought | forward | 13,311 | 13,311 | |||||
| Total funds carried | forward | 13 | 6,320 | 6,320 |
| Balance Sheet as at 3 | 1 March 20 | 23 | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| kote | E | ||||
| Fixed assets | |||||
| Tangible assets | 4,588 | 5,398 | |||
| Current assets | |||||
| Cash at bank and | m hand | 1,785 | |||
| Creditors: Amounts | falling due within one year | 12 | |||
| ket current assets | 9,646 | ||||
| kst assets | 14,234 | 6,320 | |||
| Funds ofthe charity: | |||||
| Restricted income funds |
|||||
| Restricted funds | 13 | 7,400 | |||
| Unrestricted income |
funds | ||||
| Unrestricted funds |
6,834 | 6,320 | |||
| Total funds | 13 | 14,234 | 6,320 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Restricted | Total | ||||||
| General | funds | 2023 | ||||||
| E | E | |||||||
| Grants, | including | capiial grants; | ||||||
| Government | grants | 45,400 | ||||||
| 500 | 44,900 | 45,400 | ||||||
| Unrestricted | ||||||||
| funds | Total | |||||||
| General | 2022 | |||||||
| E | ||||||||
| Grants, | Including | capital grants; | ||||||
| Government | grants | 10,000 | 1D,DOD | |||||
| 10,000 | 10,000 | |||||||
| 3 | Income from | charitable | acthrltles | |||||
| Unrestricted | ||||||||
| funds | Total | |||||||
| General | 2023 | |||||||
| Hall | Hire | 21,748 | 21,748 | |||||
| Unrestricted | ||||||||
| funds | Total | |||||||
| General | 2022 | |||||||
| E | E | |||||||
| Hall | Hire | 14,730 | 14,730 |
| 4 Erpendlture on charitable a |
ctivities | ||
|---|---|---|---|
| Unrestric'ted | |||
| funds | Restricted | Tctal | |
| General | funds | 2023 | |
| E | E | ||
| Hall Hire | 20,544 | 37,500 | 58,044 |
| Depreciation | 810 | 810 | |
| 33,334 | 33333 | 33334 |
| Unrestricted | ||
|---|---|---|
| funds | Total | |
| General | 2022 | |
| Hall Wire | 23,593 | 23,593 |
| Depreciation | 1,064 | 1,064 |
| Staff Costs | 0 201 | 0 201 |
| 30818 | 30,8811 |
| Governance | costs | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | 2023 | |||
| 6 | 6 | |||
| Independent | examiner fees | |||
| Examination | ofthe financial statements | 380 | ||
| 380 | ||||
| Unrestricted | ||||
| funds | Total | |||
| General | 2022 | |||
| 6 | 6 | |||
| Independerit | examiner fees | |||
| Examination | ofthe Rnandel statements | 863 | 863 | |
| 863 |
| Furniture and |
|
|---|---|
| equipment 8 |
Total f |
| 13,353 | 13,353 |
| 13,353 | 13,353 |
| 7,955 | 7,955 |
| 810 | 810 |
| 87fB | 8 i65 |
| 4,588 | 4,588 |
| 5,398 | 5,398 |
| 13Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance at 1 | incoming | Resources | Balance | at 31 | |||
| April 2022 f |
resources f |
expended | March f |
2023 | |||
| Unrestricted | funds | ||||||
| Generat | |||||||
| Unrestricted | general | fund | 6,320 | 22,248 | (21,734) | 6,834 | |
| Restricted funds SOT CC |
44,9tl8 | ~37,580 | 7,400 | ||||
| Total funds | 6 328 | 67,148 | (59.2347 | 14,234 | |||
| Batance at 1 | Incoming | Resources | Balance | at 31 | |||
| April 2021 f |
resources | expended f |
March f |
2022 | |||
| Unrestricted | funds | ||||||
| General Unrestricted |
general | fund | 13,311 | 24,73tl | ~31,7277 | 6,320 |