OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

St Michael’se Dd Centre (Bishopse Cleeve)

Trustees Annual Report

Year ending 31% December 2021.

Charity Number 1157088

Company Number 8846877 (Company Limited by Guarantee)

stmichaelscentrebc.co.uk

Contents:

  1. Administrative Information

  2. Objectives and Activities

  3. Achievements, Performance and Future Objectives

  4. Structure, Governance and Management

  5. Appendix 1

  6. e Financial Statement

  7. e Notes to the Financial Statement e Independent Examiners Report

1. Administrative Information

Charity name: St Michael’s Centre (Bishop’s Cleeve)

Charity registration number: 1157088

Registered: 16 May 2014

Company registration number: 8846877

St Michael’s Centre owns the premises at: St Michael’s Centre, School Road, Bishop’s Cleeve, GL52 8BA Registered office and operational address: St Michael’s Centre, St Michael’s Hall, School Road, Bishop’s Cleeve, GL52 8BA.

St Michael’s Centre has no employees and is managed and run by volunteers

2. Objectives and Activities of St Michael’s Centre

The charitable objectives of St Michael’s Centre (Bishop’s Cleeve) are based around three areas of activity.

Objective 1: To support the provision of Christian education to the public.

Objective 2: To provide facilities for recreational activities, particularly in relation to community activities.

Objective 3: To deliver outreach work to support those within our community who may be vulnerable, isolated and/or marginalised.

Operational objectives for the medium term, agreed by the Trustees, were as follows:

3. Achievements, Performance and Future Objectives

St Michael’s Centre Achievements 2021:

2/21 Community: To support the efforts of Bishop’s Cleeve Parish Council whenever possible and appropriate to our Charity’s objectives.

4/21 Health, Safety and Environment:

5/21 Outreach:

6/21 100 Club:

7/21 Trustee Appointment: to fill current vacancies e Several discussions have been held with the aim of deciding the way forward in 2022.

St Michael’s Centre Objectives 2022:

1/22 Finance:

2/22 Community:

3/22 Infrastructure:

4/22 Health, Safety and Environment:

5/22 Outreach:

5/22 100 Club:

6/22 Trustee Appointment:

4. Structure, Governance and Management

Trustees of St Michael’s Centre 2021 Nigel Bennett (Chairman) Julie Watson (Company Secretary) Ross Dyer (Treasurer)

Revd. Malcolm Allen Nicholas Watson Jacqueline Dyer Anthony Dixon

Val Perry resigned due to relocating to Wales

Ex Officio Booking Secretary Wendy Smith (Effective 1t January 2020) Resigned at end 2021. The Trustees wish to place on record thanks to Wendy for all the hard work and success that she achieved in the post. Jacqueline Dyer has assumed the role of Booking Secretary.

St Michael’s Centre has no employees.

Our Bankers

National Westminster Bank

31 Promenade

Cheltenham Gloucestershire GL50 iLH

Independent Examiner

Peter Denniss 75 Britten Drive Malvern Worcestershire WR14 3LG

5. Appendix 1:

Financial Statement 2021

The financial statements have been prepared under the historical cost convention and in accordance with the Statement of Recommended Practice FRS102 (The Charities SORP), the charities Act 2011 and applicable accounting standards.

For the fiscal year in question the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to company’s subject to the small companies’ regime.

For the fiscal year in question the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006.

Statement of Financial Activities (Note 1)

Unrestricted
Restricted
Endowment
Total
Prioryear
funds
funds
funds
20212020
Unrestricted
Restricted
Endowment
Total
Prioryear
funds
funds
funds
20212020
Unrestricted
Restricted
Endowment
Total
Prioryear
funds
funds
funds
20212020
Unrestricted
Restricted
Endowment
Total
Prioryear
funds
funds
funds
20212020
Unrestricted
Restricted
Endowment
Total
Prioryear
funds
funds
funds
20212020
Unrestricted
Restricted
Endowment
Total
Prioryear
funds
funds
funds
20212020
Incoming resources (Note 2)
Incoming resources from generated funds
Voluntary income 17,670 1,710 19,380 17,751
Activities for generating funds 2,581 _ 2,581 744
Investment income
Incoming resources from charitable activities
13
13,599

_—
13
13,599
45
10,741
Other incoming resources 6,766 = _ 6,766 6,041
Total income 40,631 1,710 _ 42,341 35,323
Resources used (Note 3)
Cost ofgeneratingfunds
Costofgenerating voluntary income
1,443
_—

_

_—
1,443
—_
281
Charitable activities 21,788 _ 21,788 14,261
Governance costs
Other resources used

8,620


—_
8,620
13
9,106
Total expenditure 31,853 _ _— 31,853 23,662
Gains /losseson investment assets (note6)
Netincome /(expenditure) resources before
(60,000)
(51,221)

1,710

_—
(60,000)
(49,511)
_—
11,661
transfer
Transfers
Grosstransfers between funds- in
Grosstransfers between funds - out
1,186
(1,186)

_—
_—
1,186
(1,186)
2,631
(2,631)
Other recognised gains / losses
Gainson revaluation, fixed assets, own use (note 6)
(100,000) —_— _— (100,000) _
Netmovement in funds (151,221) 1,710 _ (149,511) 11,661
Total funds broughtforward 574,767 5,222 —_ 579,990 568,329
Totalfunds carriedforward 423,545 6,932 _ 430,478 579,990
Represented by Following Funds (Note 5)
Unrestricted
General fund 29,500 _— _— 29,500 16,738
Designated
Building TangibleAsset
Centre Development
Land TangibleAsset
Senior Citizens Fund
390,000
3,178
_
866


=
—_—



—_
390,000
3,178

866
450,000
6,327
100,000
1,702
Restricted
Foodbank 27 27 27
Friday Lunch Club
PrivateDonors

a
6,905
=—
_—
=
6,905
=
5,195

Page I

Balance Sheet

Class and code

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |and|code|Description|2021|2020| |Fixed|assets| |2014B|St|Michael's|Centre|Building|390,000|450,000| |2014L|St|Michael's|Centre|Land||100,000| |Total|Fixed|assets|390,000|550,000| |Current assets| |6501|;|Bank|Current Account|40,164|v|29,990|v| |Credit|(Note4)|114| |Debtors|(Note5)|430| |Total|Current assets|40,478|29,990| |Reserves| |Excess|/|(deficit)|to|date|10,488|11,661| |Z01|Starting|balances|579,990|568,329| |Z02|Other|gains/(losses)|(60,000)|| |Z03|Gains and|losses|own|use|(100,000)|_| |Total|Reserves|430,478|579,990| |Represented|by|funds| |Unrestricted|29,500|16,738| |Designated|394,045|558,029| |Restricted|6,932|5,222| |Endowment|ppc| |Total|430,478|579,990|

----- End of picture text -----

Statement of Assets and Liabilities (Note 6)

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |2021|2020| |Tangible|assets| |St|Michael's|Centre|Building| |Building Tangible Asset|(Designated)|-|390,000|450,000| |390,000|450,000| |St|Michael's|Centre|(Bishops|Cleeve)|Land| |Land Tangible Asset|(Designated)|-|—|100,000| |—|100,000| |Total|for Tangible assets|390,000|550,000| |Cash|at|bank and|in|hand| |Bank|Current Account| |Senior|Citizens|Fund|(Designated)|-|866|1,702| |General|fund|(Unrestricted)|-|29,500|16,738| |Centre|Development|(Designated)|-|3,178|6,327| |Private|Donors|(Restricted)|-|6,905|5,195| |Foodbank|(Restricted)|-|27|27| |Total|for Cash|at bank and|in|hand|40,478|29,990|

----- End of picture text -----

Page 2

Fund Movement by type 2021 (Note 7)

----- Start of picture text -----
Openin Incomin Outgoin: Transfers Gains/losses Closin
Building__ Tangible Asset
Designated —450,000 00 60,000) 390,000
Sub-total for BAsset 450,000 _ —
_ (60,000) 390,000
Land Tangible Asset
Designated 100,000) ee
Sub-total for LAsset 100,000 _ _ _ — —
Senior Citizens Fund
Designated 1,702 195 1,114 84 _ 866
Sub-total for SCF 1,702 195 1,114 84 = 866
. General fund
Unrestricted 16,738 35,431 22,555 (114) _ 29,500
Sub-total for General 16,738 35,431 22,555 (114) — 29,500
Centre Development
Designated 6,327 5,004 8,182 30 = 3,178
Sub-total for CentDev 6,327 5,004 8,182 30 — 3,178
Private Donors
Restricted 5,195 1,710 = = _ 6,905
Sub-total for PriDon 5,195 1,710 —
_ — 6,905
Foodbank
Restricted 27 _ _ _ _ 27
Sub-total for Foodbank 27 _ _ _ _ 27
579,990 42,341 31,853 — (60,000) 430,478
Grand total
1s TR YW
----- End of picture text -----

1. Notes to the Financial Statement for 2021 (Note 1)

Note 1: Accounts are recorded and reported on by use of a Data Developments Ltd. bespoke software package called Finance Coordinator and reconciled with the bank account statements. The Financial Statement has been prepared using SORP 2015 requirements. Donations and other income are included in the Statement of Financial Activities (SOFA) when they are identified as being due to the company.

Legacies are included in the SOFA when it becomes reasonably certain that the legacy will be received and when the value of the incoming resources can be measured with sufficient reliability. Investment income is included in the SOFA when it becomes due. Gifts in kind are included in the SOFA at a reasonable estimate of their fair value. Assets given for use by the Company are recognised as incoming resources and within the relevant fixed asset category of the Balance Sheet when received. Wherea gift has been made in kind but on trust for conversion into cash, the incoming resource is recognised when receivable and an adjustment made to the original valuation upon subsequent realisation of the gift. Grants are recognised when they are received by the company.

Page 3

Recognition and Allocation of Expenditure: Costs are charged to the accounts on an accrual’s basis in the year in which they are incurred. The company endeavours to identify the fully absorbed cost of each activity and summarises those activities under cost headings as shown in the SOFA. External costs are charged direct to the relevant activities.

Irrecoverable VAT

Irrecoverable VAT is charged direct to the relevant cost heading. Remuneration

The Company has no employees. Governance Costs: The Independent Assessment is provided at no cost to the company.

Note 2: Incoming Resources arise from the rental of our Centre, donations, fund raising events and grants from several funding organisations and local Councils. Rentals began to return to a level above that of 2019 (pre covid) during the last quarter of 2021 early 2022. A further grant of £10,797 was made by Tewkesbury Borough Council to overcome anticipated financial difficulties due to loss of rental income and other expenses incurred during and after the Corona Virus Pandemic. A grant of £2,500 was received from Bishop’s Cleeve Parish Council to enable the charity to continue its’ deliveries of meals to senior citizens. Several significant donations along with many smaller donations were made during the year. The donations from our Private Donors is enabling us to build up a reserve against any future large expense.

Note3: A major capital project, carried over from 2020, was completed and all the windows installed in 1846, have at last been replaced. We replaced our very old tables and chairs and reduced the risk of accidents by purchasing a purpose-built mobile racking to store and move them about.

Note4: Unpresented Cheques and Payments

Note5: Deposits and other payments not yet on the bank statement (Lodgements)

Note 6: Tangible Fixed Assets and Depreciation

In 2015 the company acquired the freehold of St Michael’s Hall which is the prime property of the company and from which it generates rental income. This building was transferred in ownership from the previous 1846 old school trust. St Michael’s Centre (Bishops Cleeve) has legal title.

The Centre Premises had been valued by a local Estate Agent at £450,000 and the Carpark associated with it valued at £100,000 makinga total tangible fixed asset value of £550,000. These valuations are documented in a report from an Estate Agent dated September 2015. The Trustees received the valuation at their September 2015 meeting and agreed, as a matter of policy, that these assets would not be depreciated (because the depreciation charge will be immaterial due to the asset having a very long life and the Charity being unlikely to attract taxation). The Trustees also agreed that the valuation would be reviewed in 2021 after our major infrastructure projects had been completed.

We instructed Bear Associates Surveyors Ltd to carry out an assessment of the Open Market Value on 12" August 2021. The OMV was assessed as £390,000.

Page 4

Note 7: The current assets of St Michael’s Centre were in 2021 held in seven funds. The fund entitled Centre Development was set up to hold monies designated for future renovation work. The General Fund (unrestricted) holds money for the operational costs of running the Centre, a fund for the Foodbank and a fund for Private Donors was set up and is restricted to uses decided upon after consultation with the donors and the Private Donors Fund is effectively the Charities Reserve.

2. Independent Examiners Report

Independent Examiner's Report to the Trustees of St Michael’s Centre (Bishops Cleeve). | report on the accounts of the Company/Charity for the year ended 31 December 2021.

Respective responsibilities of trustees and examiner:

The charity’s trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that a full audit is not required for this year and that an independent examination is needed.

Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:

© examine the accounts under section 145 of the 2011 Act and under section 44(1) (c) of the Charities and Trustee Investment (Scotland) Act 2005 (“the 2005 Act”); e to follow the procedures laid down in the general Directions given by the Charity Commission under

section 145(5) (b) of the 2011 Act: and

e to state whether any matters come to my attention.

Basis of Independent Examiner's Statement:

My examination is carried out in accordance with the general Directions given by the Charity Commission and Regulation 11 of the 2006 Regulations. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeks explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.

Independent Examiner's Statement:

In connection with my examination, no matter has come to my attention which gives me reasonable cause to believe that in any material respect, the requirements:

e to keep accounting records in accordance with section 386 of the Companies Act 2006, section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Regulations: and

Page 5

Independent Assessors Name, Address and Signature:

Peter Denniss

75 Britten Drive Malvern Worcestershire WR14 3LG

Signed on behalf of the Trustees of St Michael’s Centre (Bishops Cleeve)

----- Start of picture text -----
Yor J “A ‘lo
----- End of picture text -----

Nigel Bennett

Chairman St Michael’s Centre

Page 6