## **Annual Report** 

Wythall Together (Wythall Village Hall) for the year ending 30 Apr 2026 

## **Executive Summary** 

Wythall Together strengthened the financial position, facilities, and operational resilience of ‑ Wythall Village Hall during 2025–2026. The year saw increased room hire income, successful ‑term grant awards, major refurbishment works, installation of CCTV, and progress on long infrastructure improvements. Trustees also managed significant external utility works, improved hall safety and signage, and continued to enhance the user experience. 

## **Governance and Trustees** 

The trustee body remained stable throughout the year. 

Additional governance actions from February 2026 included: 

- Agreement to review whether the Village Hall should lay a wreath on Remembrance Day. 

- Identification of projects for 2026/27: 

   - Renewal of lighting in the main hall 

   - Replacement of internal doors (including fire‑door suitability checks) 

   - Replacement of radiator boxes 

- Stephen continued archiving and transcribing historical documents passed to him earlier in the year. 

## **Financial Overview** 

Room‑hire takings increased by £1478 compared with the previous year. 

Two grants were received: 

- Limoges Charitable Trust (£2,000) 

Major expenditure included: 

- Building and renovation works 

- CCTV installation 

- Kitchen refurbishment 

Cash position: 

- 30 April 2025: £28,956.57 

- October 2025: £36,000 

- 30April 2026  £34,510 (reflecting expenditure on refurbishment and capital works) 

Additional financial updates from February 2026: 



- Weekend hire price increased; trustees agreed to review pricing again in 12 months. 

- Utility costs increased: 

   - Octopus contract up 2.5% 

   - Water rates increased 

- The Lloyds bank accounts were consolidated earlier in the year. 

## **Work Undertaken (Capital Projects & Infrastructure)** 

## **Kitchen Refurbishment** 

Completed by Squire & Son. Trustees visited the refurbished kitchen in February 2026 and agreed it is now a significantly more hygienic and attractive space. 

‑ Les replaced the non safety kitchen window in January 2026. 

## **Heating System** 

The kitchen combi boiler continued to lose pressure. LST repressurised the system and further repairs are anticipated. Trustees were provided with instructions for interim repressurisation. 

## **Gas Main Replacement (Cadent)** 

Cadent’s works along Alcester Road caused extended disruption: 

- ‑hand entrance blocked 

- Left 

- Excavations near boiler room 

- Temporary reliance on fan heaters (supplied free of charge) 

- ‑ ‑ 

- Delays due to non standard fittings required for gas meter relocation 

Coordination with Cadent engineers continued throughout the period. 

## **CCTV Installation** 

PhilTech Security installed four external ColourVu cameras. 

## **Signage Improvements** 

‑ Reflective car park signage and external notices were purchased from Baker Ward Ltd. 

Les to fit the reflectors. (to be arranged) 

## **Maintenance & Repairs** 

Key issues addressed: 

- Damage to neighbour’s fence (remedial work completed by Les) 

- Gents’ toilet door handle requiring replacement washer 



- ‑ 

- Large back room table used by Graham’s music group identified as unsafe due to sharp edges – it was agreed this was to be scrapped and replaced. 

## **Operational Planning for 2026/2027** 

Priorities for the coming year include: 

- Continued monitoring and repair of the heating system 

- Installation of new signage 

- Renewal of main‑ hall lighting 

- ‑ 

- Replacement of internal doors (including fire door suitability) 

- Replacement of radiator boxes 

- Ongoing improvements to hall facilities and user experience 

- Review of hire‑pricing structure in early 2027 



Wythall Toitther
Overall IncvmE and Expenditure Account Includlni Wyihall Vlllage Hall
Forthe VÈarendln¥ 30 Aprll 2026
2026
20ZS
In¢ome
R¢)om Hlre and S¢¢lil Eventsetr
E27.371.25
£25.893.25
Dividends frorn Charity Comrn1$51o￿rs
Wayleaves
Non Involc¢s Clsh Inwme
A¢funded BoDkln8s
Write Off Urtpaid Invts5ce5from 1024-5
Sub Total Reiular Incorne
622.76
E15.99
E695.Crf)
.£S60.
-£210
£6N.59
£15.&J
£24.Q)
-£150.
£27,93S.00
É26,387.44
L6mo8es TrusiGrani
£2.lYXS.
EO.Tr)
EO.r¥)
£0.
£2mJ.C
£o.o)
£2,CO).tsJ
Éo.co
Worce5tershlre CCGrant
Transfer Irom closure of Wythall Toyther Uoyd5account
Sub Toial Grants, donatlon5 Etc
Wythall ToRtther Non Vill•ie Ilall Ir¢come
TOTAL114COME
see￿*1
E2,C•)O.ts)
£4.rKKs.TrJ
£0.00
Éo.
£19.935.00
£30,587A4
Expendlture
Cleaners Costs
Wirer A4te5
ENEr
BTWIFI
AÈluse Collection
Insurances + Flre CheckJ
Rep4Irs M•ifttenan¢e•nd 5undrfe5
H•llmaster Ucense
Sub Tot•1 AeB¥l•r Expendlture
e4.480.03
£676.95
E2,759.30
£660.41
£o.DJ
É1,362.88
£1,7Y4.24
£445.26
£3,502.13
£576.71
£3.2S3.91
£660.68
£570.70
£877.22
£10.035.34
É265.00
É12,159.07
E19,741.69
0ulld1￿ ènd N•n￿l￿on Work
£11,681.98
Éo.ts)
£o.D)
£0.10 £11,6BI.98
Éo cx)
-Éo.io
£8.4C#).QO
EO.
to.c
015crewncywrfte oll
Sub Yolal Irreiular Expenditure
W￿hall To8ether NonVllla8e H411 expendltvr*
Discrepantywrite Olf
T0TALEXPEI4D￿AE
£8,4Ql.¢J)
£o.DJ
-EO.12
See Nol• I
£23.841.05
É28.141.57
Surplu5lD*le¢tt
£6,093.9S
£2.24S.17
piot¢ l.. Durtni the 20254ye*r the I￿￿￿11T￿ether Uoyds ￿nI •ccount viii dostd 4nd the bal*nce
trin5ferTed lo the ￿rtray$A£¢0Unt. Sln<e thlsls In Iniernthl tr•n51er Ihls imotsAt1É1657.081
Is noi Shown In the overall W￿h¥11 Toiether Incorne Expefidlturè *ttounr.
I certify tharthis Is a true refiertlon olthe Income and expendtiurt of
Wyihall 108erher Iprthe yearendin6 30 Apnl 2026
8ned
3010412026
G F Hurst IHonTreasurerl
Siintd
ARond Ilndependent Examlrttrl

Wyth•llToÉethtr
cNetall Bllance Sheet Incl￿dIn£w￿l1lW1Il¢e Hill
A5 At 30April 2026
2025
Investmeni
1088 5hareslnCharities
Investment Fund l* COMI
£ZO,474.64
£10￿5.28
SÈÈ Note 2 Below
Fixed A55Ets
Land and Bu11dirys
£295.￿0.￿)
£285KW.OJ
Seenote i below
l¢n8TermA5sets
£305,474.64
£305AOS.28
Ca5hat Bank 4ndln hand
£34,51Q32
S,95657
Room Hire Oebtors
EI,710.30
É1,17QC
£36.220.62
£30,126.57
Total A￿tts
É34L69S.26
UJS.931.•S
abl11t￿$
Supplieruncèshed ¢Wues
Éo.Tr)
£or
Éthc¥)
04L695J$
EJ35.YJL85
Aewesented By
Ca￿tal Fund
0oÈnln8Cèpital
£33S,931.85
£335,157.6S
Un￿lS￿d￿￿(lOS$5
.E3M64
-£961.60
Revaluat￿ Resetye
£thtsJ
EMpendftUre￿nC0rne￿￿lu5/wt
£6P3QC6
El,735.87
TOTALCApifALAND RESERVES
£341M526
É335.931.85
Notes iotheac<ounts
Note J..Tht Ownershlpof the landand bulldlni5wasve5ted Inthe Chorftle5 Commlsslty)
wtth effect Ir¢m 7January 1961
Trènslerof thlsowner5hlpttsthtchantyw￿hall TvdÈlhttW•5tomp￿led￿ 21912011
Th¢ valuat￿n of the landand bulkllnp wJ51sse55ed ￿ChIVerscOrnrnercial
and I￿eN •5£28%X#)Oh 17/OS12022.
ThiSv4lue rfras¥8ned tr>Wh￿l T¥yth*rfrQmW￿h41lV1lh1* Hill In the202>24 accounts
Tocorrertlyitfltttthe kialownef5hSp.
Notel..The Yalue ofthE hddinB51ntheCOIFthJrits In￿￿tFUnd at 3014n6was £I0,￿S.2$
I confirrn thaithe ibo¥t b•hn¢esherf •hd •ttached Int¢ime indexpenditureaccf*uni
have bèon pFepartd Irom thebooksand Infon￿ltIOn supplled to me lnd1ce￿fv
the￿rn* to have betn correoty prepared to thebt5t ol rnyknowledieand abillty.
514ntd
I F ILÈ pdo12026
G F Hurtt IHonTr•asur•rl
Rand Iihdependent Examlnerl

Wythall Toiether Inart Vllla8e H411) FlnonElal Report lor yeartrtdI￿ 30Aprfl 2026
Openlng 6al#rt¢e Iuoydsl at 3014125
£1,657,08
Incomt
rotal
Income
£0.00
Expendltur¢'.
Payrnent io WVH Maln Account
to close wr Uoyds Account
£1.657.08
Total
Expenditure
5ufpluslOefifrf¢
Land and 8ulldln8s Value
00$5n8 8alan¢e at 3014126
É1.657.OB
41,657.08
£285.WO.fpJ
£O.LK)
See Note l Below
Note I
The Title Deeds to Wythall Wlla6e Hall were aslgned to W￿311 Together * the charl￿e5 Commisslon on 219121
The Valuatlon bychfvtrs Commerclal on 17105122 was pre¥lously shown on Wyihall Villa8e H411 bal4ncè sheet
Th15 has now btem transferred to Wythall foiether to correctlyrefiect the le4al owner5hlp.
I conflrm that thè above balance Sheet and Income ènd expendltuft itcourtt
hève been wepared from the books and inlormat5on supplled to mt ind I certlfy
the same to have been correttly prepared to thèbest of my knowled8e and ablllty.
Slined
gF, KI
3ololu)26
G F Hurst (Won Treasurer
Sl8ned
A R•nd Iindtptndent examln¢rl

Wythall Viliale Hall
Income and Expefidlture Account
Forthe year endlthi30 Apfll Z016
2026
2025
Income
Room Hire and Social Events etc
Write Off Unpald Invoiie5
Oividends from Charity Commlssioners
Wayleaves
Non Invoiced Cash Income
Refunded bookin85
Write Off ijnpald Involce5 from 2024-5
Sub Total Regular Inccme
£27,371.25
£25,B93.25
£622 76
E15 99
£695 C()
-£560 00
.£210.IY)
£604.59
£15.60
f 24.00
.£510.00
-£150.00
£27,935.Q¥)
E25,877.44
Llmo8es Trust Grant
£2,CAKS.IY)
£O.Lb)
£o.ryJ
£1,657.08
£0.
£o.ts)
£2.(￿ 00
£0.00
£2,WO.00
Éo.00
EOOO
£0￿1
Wythall PC and Wortestershlre CC Giants
Transfer from closure Qf Wythall Together Lloyds account
Sub Total Grants, donitlons Et¢
£3,657.08
£4.Cts).C#)
TOTAL INCQME
£31,592.08
£29,877.44
Expendrt¥re
Cleanin8 Costi
Water Ratès
Ener8y1fj45+Eleetrlcltyl
Bf WIFI
Refuse Collectk7n
Insyfances + Flrt Che¢k$
Repalrs Malntenance and SundrSes
Hallma5ter Llce05e IT cost5 Inc WVH Mobllt Phone
£4,480.03
E676.95
£2.759.30
£660.41
£o.o)
£1,362.88
1.774.24
É445.16
£3.502.13
£576.71
£3,253.91
£660 68
£570.70
£B77.22
£10.035.34
E265.
Sub Total Re8ular Expendrture
£12,159.Q7
E19.741.69
Capltèl Expendlture Inc tsulldln8 ind ftepalr5
DSs£fepancy write olf
Sub Total Irregular Eypenditvrt
£11.681.98
-£0.10
£8,400.Lkl
.EO.12
Ell,681.88
É8,399.88
TOTAL EXPENDITURE
É23,B40.95
e28.141.57
SyrpluslO•le¢ll
£7,751.13
£l.735.87
I certify that th151% a true rèflertlon of the Income and e*pot)dlture of
W￿h￿Id Villoge Hall for the year endlnl 30 Aprll 2026
Slgned
s F, IIA *10112
G F Hurst (Hon Treasureil
518n*d
A R4nd Ilndependen¢ EM•ffjlneFI

Wyihall Vll&yHall
BalahceShe*t
AsAt 30WI2DI$
2026
202S
Ih¥e51meM
1088ShareslnCharbtlE5
Invest￿C￿tFVnd
£10.474 64
£20.￿5 28
5eef4ote l
Flxed Akstts
Land and Bu11dinis
Rev41uatlon Res•fye
LDn8Temi A55ets
See Note Z B*￿￿
£10.474.64
E20.B05.Z
¥rreD1A￿1ts
ea5hat Bènkartdlnhand
£34,SlQ.32
£27,299.49
Room Hlre Oebtor5
£1,71030
£1,170.fXI
C¥rreniAMe
6.220.61
E28A69 49
Totsl Assets
£SQ69526
£49.274.71
SypplierUnca5hedcheques
ÉOCW)
£oc
£o.u)
£oc
NEfASSErs
Cornprl%lng'.
Ea￿arked restfve3forbyilthni M•intenbnce
Re¥enuÈ Funds
É49.27&n
Pewesented Bv
Caoita1 FuDd
OpEnln8Capiiil
É49,274.77
£495th)5B
Vnreali5edylnllkx%l
4330.64
.t96L68
Rrvaluation RE5t
£o.c
£0
ExpenditUre￿nCorne￿JrPl￿SlDcfflth
t7,751.13
ÉL735.81
TOTAL CAPITAL AND RESERVES
¢5&695.l6
£4927&77
dlsuopan
Eo.c¥J
tlote5tothea¢¢ounts
pltal lund cornpngni.
Earmarked ieseNes Irrt BulldlniMilnt¢D4nce
Revenue Funds
£0
E56.695.26
l. Thevilueof ih* holdlnqsln theCCIFCh4nyesln¥estm•ntfund at30104f16wès É10174.61
Note 2 The¢wnershlpof the sand artd ￿jIldIN$hasbEen VE51ed IntheChanile5tomm1551on
Ilh ellÈct from 71•nuary 1961
Tronslerof this ownershSpiothe Ch•rtty Wy¢h•llToytherwascompletedon 21911021
The¥aluatlon of theland and bulWln8S Wd5 4$5e5sedbyChlv•rsComm￿lal
andiNenès t28$￿0￿ I7/￿11022.
Note 3 Th•lwh hlrE (*ure Is hWeiih•n prt¥knu%years InvDltlbl
Iw th* JaA.Mar¢hquartirlnd Imieforo rninypayrn•nts m•¢•4fterlin•nd•l y¢•rtnd
I wnnrrnihattheabove b•larKe5heei •nd illKhed Incomq and•Aptndiiur•èttOunt
h•ve been piepartdfrom tnt boolsand InlLvmatlOn Supplled tD ￿ Ind I certify
the sametdhavt b¢en (QrTtct￿prep*wed to thè bt5t ol myknowledie and abllitv
Y8ned
y￿•d
fjLJ 1420
A Pind Ilnd•ptnd•nt Emamineil

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's report
on the accounts
Section A
Independent Examiner's Report
Report to the
trusteesldirectorsl
members of
Wyihall Together
On accounts for the year
ended
30" April 2026
Charity no.:
1157087
Company no.:
Set out on pages
One to Five
I report lo the charity truslees on my examination of the accounts of the
Company for the year ended 3010412025.
Responsibilities and
basis of report
As the charity's trustees of the Company (who are also the directors of the
company for the purposes of company lawl, you are responsible for the
preparation of the accounts in accordance with the requirements of the
Companies Act 2006 {'Ihe 2006 Act").
Having satisfied myself that the accounts of the Company are not reqUI￿d
lo be audrted for this year under Part 16 of the 2006 Act and are eligible for
independent examination. I report in respecl of my examination of your
charity's accounts as carried out under section 145 of the Charities Act 2011
{￿he 2011 Acf). In carying out my examination. I have followed the
Directions given by the Charity Commission (under section 145{51{bl of the
2011 Act.
Independent
examinerfs statement
I have completed my examination. I confirm that no material matters have
come to my attention which gives me cause lo believe thal-
accounting records were not kept in accordance with section 386 of the
Companies Act 2006.. or
. the accounts do not accord with such records" or
. the accounts do not compty with relevant accounting requirements under
section 396 of the Companies Act 2006 other than any requirement that the
accounts give a 'true and lair. view which is not a matter considered as part
of an independent examination- or
.the accounts have not been prepared in accordance with the Charities
SORP {FRS1021.
I have no concerns and have ¢ome across no other matters in connection
with the examination lo which attention should be drawn in this report in
order lo enable a proper understanding of the accounts lo be reached.
Signed:
Date:
0510812026
IER
October 2018

Namo:
Antony Robert Rand
Relevant professional
qualificatlonls) or body
lif any):
Address:
42 Dafk Lane
Hollywood
Worceslefshire
Section B
Disclosuie
Only complete If the examiner needs lo highlight maleiial matters of concern
(see CC32. Independent examination of charity accounts.. directions and
guidance for examiners).
Give here brief details of
any items Ihat the
examiner wishes to
disclose.
IER
October 2018