| Trustees: | Mr G Grant | ||
|---|---|---|---|
| Mr G Bullen | |||
| Mrs V Heywood | |||
| Mr C Forbes-Adam | |||
| Mr H Pearson | |||
| Charity Number: | 1157079 | ||
| Principal | Address: | 84a Akeferry Road |
|
| Graizelound | |||
| Haxey | |||
| Doncaster | |||
| South Doncaster | |||
| DN9 2NF | |||
| Independent | Examiner: | Haines Watts Leeds | |
| Chartered Accountants |
|||
| Sterling House | |||
| 1Sheepscar Court | |||
| Meanwood Road |
|||
| Leeds | |||
| West Yorkshire | |||
| LS7 2BB | |||
| Bankers: | Barclays Bank pic | ||
| 10 Market Street | |||
| Bradford | |||
| West Yorkshire | |||
| BD1 1EG |
| Pagels) | |||
|---|---|---|---|
| Trustees' Report |
1—8 | ||
| Independent | Examiner's | Report | 9 |
| Statement of |
Financial Activities | 11 | |
| Balance Sheet | 12 | ||
| Notes to the Accounts | 13-17 |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |||||
| Notes | f | f | E | E | ||||
| Incomin | resources from |
enerated | ||||||
| funds | ||||||||
| Donations | and | legacies | 77,384 | 140,882 | 218,266 | 349,849 | ||
| Investment | income | 138 | 138 | 428 | ||||
| 77,522 | 140,882 | 218,404 | 350,277 | |||||
| Other incoming | resources | 62,857 | 62,857 | 19,370 | ||||
| Total incoming | resources | 140,379 | 140,882 | 281,261 | 369,647 | |||
| Resources | ex ended | |||||||
| Governance | costs | 44,507 | 245,023 | 289,530 | 261,869 | |||
| Total resources | expended | 44,507 | 245,023 | 289,530 | 261,869 | |||
| Net income | for the year / | |||||||
| Net movement | in funds | 34,515 | (42,784) | (8,269) | 107,778 | |||
| Fund balances | at 1March 2020 | 195,202 | 66,843 | 262,045 | 154,267 | |||
| Fund balances | at 28 February | 2021 | 229,717 | 24,059 | 253,776 | 262,045 |
| 2021 | 2021 | 2020 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | f | f | f | E | |||||
| Fixed assets | |||||||||
| Tangible assets | 18,896 | 9,253 | |||||||
| Current assets | |||||||||
| Debtors | 1,400 | ||||||||
| Cash at bank and in | hand | 249,727 | 320,564 | ||||||
| 249,727 | 321,964 | ||||||||
| Creditors: | amounts | falling | due | within | |||||
| one year | 10 | (14,847) | (1,957) | ||||||
| Net current | assets | 234,880 | 320,007 | ||||||
| Total assets | less current liabilities | 253,776 | 329,260 | ||||||
| Creditors: | amounts | falling | due | after | |||||
| more than one year | (67,215) | ||||||||
| Net assets | 253,776 | 262,045 | |||||||
| Income funds | |||||||||
| Restricted funds |
24,059 | 66,843 | |||||||
| Unrestricted | funds | 229,717 | 195,202 | ||||||
| 253,776 | 262,045 |
| Donations | and legacies | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | 2021 | 2020 | ||
| Donations | and gifts | 77,384 | 140,882 | 218,266 | 349,849 |
| Investment | income | ||||
| Total | Total | ||||
| 2021 | 2020 | ||||
| Interest receivable | |||||
| 138 | 428 |
| 4 | Otherinco | me | resources | |||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| 2021 | 2020 | |||||||
| E | E | |||||||
| Service fees | received | 1,500 | 19,370 | |||||
| Furlough | income | 61,357 | ||||||
| 62,857 | 19,370 | |||||||
| 5 | Total resources | |||||||
| expended | ||||||||
| Staff | Depreciation | Other Costs | Total | Total | ||||
| Costs | 2021 | 2020 | ||||||
| Governance | costs | 245,023 | 7,507 | 37,000 | 289,530 | 261,869 |
| Employment | Costs | 2021 | 2020 | ||
|---|---|---|---|---|---|
| E | E | ||||
| Wages and | salaries | 222,223 | 193,220 | ||
| Social security costs | 17,425 | 14,468 | |||
| Other pension costs | 5,375 | 3,764 | |||
| 245,023 | 211,452 | ||||
| The average | monthly | number ofemployees | during the year was as follows: | ||
| 2021 | 2020 | ||||
| Tata I |
| 8 | Tangible fixed assets | Tangible fixed assets | Computer | Motor | Total | |
|---|---|---|---|---|---|---|
| equipment | vehicles | |||||
| E | f | |||||
| Cost | ||||||
| At 1March 2020 | 8,736 | 9,000 | 17,736 | |||
| Additions | 17,150 | 17,150 | ||||
| At 28 February 2021 | 25,886 | 9,000 | 34,886 | |||
| Depreciation | ||||||
| At 1March 2020 | 6,233 | 2,250 | 8,483 | |||
| Charge for the year | 5,257 | 2,250 | 7,507 | |||
| At 28 February 2021 | 11,490 | 4,500 | 15,990 | |||
| Net book value | ||||||
| At 28 February 2021 | 14,396 | 4,500 | 18,896 | |||
| At 28 February 2020 | 2,503 | 6,750 | 9,253 | |||
| 9 | Debtors | 2021 | 2020 | |||
| Other debtors | 1,400 | |||||
| 10 | Creditors: amounts |
falling due within | one year | 2021 | 2020 | |
| f | ||||||
| Accruals | 1,513 | 1,957 | ||||
| Deferred Income |
13333 | |||||
| 14,846 | 1,957 | |||||
| 11 | Creditors: amounts |
falling due after | more than one | 2021 | 2020 | |
| year | ||||||
| Deferred income |
67,215 |
| 12 | Pension and | Pension and | other post-retirement | other post-retirement | other post-retirement | other post-retirement | other post-retirement | other post-retirement | benefit commitments | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Defined contribution | 2021 | 2020 | ||||||||||
| Contributions | payable | by the company for the year | 5,375 | 3,764 | ||||||||
| 13 | Analysis of | net | assets | between | funds | |||||||
| Unrestricted | Restricted | Total | ||||||||||
| Funds | Funds | |||||||||||
| f | f | |||||||||||
| Fund balances | at 28 | February 2021are represented | ||||||||||
| by: | ||||||||||||
| Tangible fixed |
assets | 18,896 | 18,896 | |||||||||
| Current assets |
225,669 | 24,058 | 249p727 | |||||||||
| Creditors: | amounts | falling due | within one year | (14,847) | (14,847) | |||||||
| Creditors: | amounts | falling due | after more than one | |||||||||
| year | ||||||||||||
| 229,718 | 24,058 | 253,776 | ||||||||||
| 14 | Movement | in | funds | |||||||||
| At 1/3/20 | Net | At 28/2/21 | ||||||||||
| movement | ||||||||||||
| in funds | ||||||||||||
| f | ||||||||||||
| Unrestricted | funds | |||||||||||
| General fund |
195,202 | 34,516 | 229,717 | |||||||||
| Restricted funds |
66,843 | (42,784) | 24,059 | |||||||||
| Total funds | 262,045 | (8,269) | 253,776 | |||||||||
| Net movement | in funds, included | in the above are as follows | ||||||||||
| Incoming | Resources | Movement | ||||||||||
| resources | expended | in funds | ||||||||||
| f | f | f | ||||||||||
| Unrestricted | funds | |||||||||||
| General fund |
79,022 | (44,507) | 34,515 | |||||||||
| Restricted funds | 140,882 | (183,666) | (42,784) | |||||||||
| Total funds | 219,904 | (228,173) | (8,269) |