OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

Trustees: Mr G Grant
Mr G Bullen
Mrs V Heywood
Mr C Forbes-Adam
Mr H Pearson
Charity Number: 1157079
Principal Address: 84a Akeferry
Road
Graizelound
Haxey
Doncaster
South Doncaster
DN9 2NF
Independent Examiner: Haines Watts Leeds
Chartered
Accountants
Sterling House
1Sheepscar Court
Meanwood
Road
Leeds
West Yorkshire
LS7 2BB
Bankers: Barclays Bank pic
10 Market Street
Bradford
West Yorkshire
BD1 1EG
Pagels)
Trustees'
Report
1—8
Independent Examiner's Report 9
Statement
of
Financial Activities 11
Balance Sheet 12
Notes to the Accounts 13-17

Unrestricted Restricted Total Total
funds funds 2021 2020
Notes f f E E
Incomin resources
from
enerated
funds
Donations and legacies 77,384 140,882 218,266 349,849
Investment income 138 138 428
77,522 140,882 218,404 350,277
Other incoming resources 62,857 62,857 19,370
Total incoming resources 140,379 140,882 281,261 369,647
Resources ex ended
Governance costs 44,507 245,023 289,530 261,869
Total resources expended 44,507 245,023 289,530 261,869
Net income for the year /
Net movement in funds 34,515 (42,784) (8,269) 107,778
Fund balances at 1March 2020 195,202 66,843 262,045 154,267
Fund balances at 28 February 2021 229,717 24,059 253,776 262,045
2021 2021 2020 2020
Notes f f f E
Fixed assets
Tangible assets 18,896 9,253
Current assets
Debtors 1,400
Cash at bank and in hand 249,727 320,564
249,727 321,964
Creditors: amounts falling due within
one year 10 (14,847) (1,957)
Net current assets 234,880 320,007
Total assets less current liabilities 253,776 329,260
Creditors: amounts falling due after
more than one year (67,215)
Net assets 253,776 262,045
Income funds
Restricted
funds
24,059 66,843
Unrestricted funds 229,717 195,202
253,776 262,045

Donations and legacies
Unrestricted Restricted Total Total
funds funds 2021 2020
Donations and gifts 77,384 140,882 218,266 349,849
Investment income
Total Total
2021 2020
Interest receivable
138 428

4 Otherinco me resources
Total Total
2021 2020
E E
Service fees received 1,500 19,370
Furlough income 61,357
62,857 19,370
5 Total resources
expended
Staff Depreciation Other Costs Total Total
Costs 2021 2020
Governance costs 245,023 7,507 37,000 289,530 261,869

Employment Costs 2021 2020
E E
Wages and salaries 222,223 193,220
Social security costs 17,425 14,468
Other pension costs 5,375 3,764
245,023 211,452
The average monthly number ofemployees during the year was as follows:
2021 2020
Tata
I
8 Tangible fixed assets Tangible fixed assets Computer Motor Total
equipment vehicles
E f
Cost
At 1March 2020 8,736 9,000 17,736
Additions 17,150 17,150
At 28 February 2021 25,886 9,000 34,886
Depreciation
At 1March 2020 6,233 2,250 8,483
Charge for the year 5,257 2,250 7,507
At 28 February 2021 11,490 4,500 15,990
Net book value
At 28 February 2021 14,396 4,500 18,896
At 28 February 2020 2,503 6,750 9,253
9 Debtors 2021 2020
Other debtors 1,400
10 Creditors:
amounts
falling due within one year 2021 2020
f
Accruals 1,513 1,957
Deferred
Income
13333
14,846 1,957
11 Creditors:
amounts
falling due after more than one 2021 2020
year
Deferred
income
67,215
12 Pension and Pension and other post-retirement other post-retirement other post-retirement other post-retirement other post-retirement other post-retirement benefit commitments
Defined contribution 2021 2020
Contributions payable by the company for the year 5,375 3,764
13 Analysis of net assets between funds
Unrestricted Restricted Total
Funds Funds
f f
Fund balances at 28 February 2021are represented
by:
Tangible
fixed
assets 18,896 18,896
Current
assets
225,669 24,058 249p727
Creditors: amounts falling due within one year (14,847) (14,847)
Creditors: amounts falling due after more than one
year
229,718 24,058 253,776
14 Movement in funds
At 1/3/20 Net At 28/2/21
movement
in funds
f
Unrestricted funds
General
fund
195,202 34,516 229,717
Restricted
funds
66,843 (42,784) 24,059
Total funds 262,045 (8,269) 253,776
Net movement in funds, included in the above are as follows
Incoming Resources Movement
resources expended in funds
f f f
Unrestricted funds
General
fund
79,022 (44,507) 34,515
Restricted funds 140,882 (183,666) (42,784)
Total funds 219,904 (228,173) (8,269)