OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-12-31-accounts

==> picture [150 x 26] intentionally omitted <==

Page
Report ofthe Trustees I to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 12

2023 2022
Unrestricted Restricted Total Total
Notes funds funds fundsI funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 33,681 60,029 93,710 74,026
Investment income 2 718 718 52
Total 34,399 60,029 94,428 74,078
EKPENDITURE ON
Charitable activities
Charitable activities 28,511 49,984 78,495 58,257
NET INCOME 5,888 10,045 15,933 15,821
RECONCILIATION OF FUNDS
Total funds brought forward 27,509 15,825 43,334 27,513
TOTAL FUNDS CARRIED FORWARD 33,397 25,870 59,267 43,334

31De cember 2023
2023 2022
Unrestricted Restricted Total Total
Notes funds fimds
f
fundsf funds
CURRENT ASSETS
Debtors 5 1,635
Cash atbank 34312 27326 61,638 44,084
34,312 27,326 61,638 45,719
CREDITORS
Amounts
Filling due within one year
6 (915) (1,456) (2/71) (2385)
NETC~ASSETS 33,397 25,870 59,267 43,334
TOTAL ASSETSLESSCURRENT%
LIABILITIES 33,397 25,870 59,267 43,334
NETASSETS 33,397 25,870 59,267 43,334
FUNDS
Unrestricted
funds
33397 27,509
Restricted funds 25,870 15,825
TOTAL FUNDS 59/67 43,334

==> picture [421 x 32] intentionally omitted <==

Notes tothe Financial Statements -c
for the year ended 31December
Notes tothe Financial Statements -c
for the year ended 31December
ontinued
2023
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
34,908 39,118 74,026
Investment
income
52 52
Total 34,960 39,118 74,078
EXPENDITURE ON
Charitable
activities
Charitable
activities
25,938 32,319 58,257
NET INCOME 9,022 6,799 15,821
RECONCILIATION OF FUNDS
Total funds brought fonvard 18,487 9,026 27,513
TOTAL FUNDS CARRIED FORWARD 27,509 15,825 43,334
5. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Otherdebtors 1,635
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022I
Other creditors 2,371 2,385
7. MOVEMENT IN FUNDS
Net
tnovement At
At 1.1.23 in funds 31.12.23
Unrestricted
funds
General fund 2,179 206 2,385
Designated 25,330 5,682 31,012
27,509 5,888 33,397
Restricted
funds
Trust for London 2345 (2245)
National Lottery Community
Fund
13,580 11,055 24,635
JJBS 1,235 1,235
15,825 10,045 25,870
TOTAL FUNDS 43,334 15,933 59,267

Incoming Resources Movement
resources expended
f,
in funds
f
Unrestricted funds
General fund 481 (275) 206
Designated 33,918 (28,236) 5,682
34,399 (28,511) 5,888
Restricted
funds
Trust for London 8,030 (10275) (2245)
National
Lottery Community
Fund 48,499 (37,444) 11,055
JJBS 3,500 (2265) 1335
60,029 (49,984) 10,045
TOTAL FUNDS 94,428 (78,495) 15,933
Comparatives for movement in funds
Net
movement At
At 1.1.22 in funds 31.12.22
f
Unrestricted funds
General fund 2,691 (512) 2,179
Designated 15,796 9,534 25,330
18,487 9,022 27,509
Restricted funds
Educational Fund 3,393 (3393)
Trust for London 5,633 (3,388) 2,245
National
Lottery Community
Fund 13,580 13,580
9,026 6,799 15,825
TOTAL FUNDS 27,513 15,821 43,334

Incoming Resources Movement
resources expended in funds
6
Unrestricted
funds
General fund 621 (1,133) (512)
Designated 34,339 (24,805) 9,534
34,960 (25,938) 9,022
Restricted
funds
Educational
Fund
(3393) (3393)
Trust for London 15,130 (18,518) (3,388)
National Lottery Community Fund 23,988 (10,408) 13,580
39,118 (32,319) 6,799
TOTAL FUNDS 74,078 (58,257) 15,821
A cutrent year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.1.22 in funds 31.12.23
Unrestricted
funds
General fund 2,691 (306) 2,385
Designated 15,796 15,216 31,012
18,487 14,910 33,397
Restricted funds
Educational
Fund
3,393 (3393)
Trust forLondon 5,633 (5,633)
National
Lottery Community
Fund 24,635 24,635
JJBS 1,235 1,235
9,026 16,844 25,870
TOTAL FUNDS 27,513 31,754 59,267

Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 1,102 (1,408) (306)
Designated 68,257 (53,041) 15,216
69,359 (54,449) 14,910
Restricmd funds
Educational Fund (3393) (3,393)
Trust forLondon 23,160 (28,793) (5,633)
National
Lottery Community
Fund 72,487 (47,852) 24,635
JJBS 3,500 (2265) 1,235
99,147 (82,303) 16,844
TOTAL FUNDS 168,506 (136,752) 31,754