==> picture [150 x 26] intentionally omitted <==
| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 4 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 8 | to | 12 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | funds | funds | fundsI | funds | ||
| INCOME | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 33,681 | 60,029 | 93,710 | 74,026 | |
| Investment | income | 2 | 718 | 718 | 52 | |
| Total | 34,399 | 60,029 | 94,428 | 74,078 | ||
| EKPENDITURE ON | ||||||
| Charitable | activities | |||||
| Charitable | activities | 28,511 | 49,984 | 78,495 | 58,257 | |
| NET INCOME | 5,888 | 10,045 | 15,933 | 15,821 | ||
| RECONCILIATION OF FUNDS | ||||||
| Total funds | brought forward | 27,509 | 15,825 | 43,334 | 27,513 | |
| TOTAL FUNDS CARRIED FORWARD | 33,397 | 25,870 | 59,267 | 43,334 |
| 31De | cember 2023 | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted | Restricted | Total | Total | ||
| Notes | funds | fimds f |
fundsf | funds | |
| CURRENT ASSETS | |||||
| Debtors | 5 | 1,635 | |||
| Cash atbank | 34312 | 27326 | 61,638 | 44,084 | |
| 34,312 | 27,326 | 61,638 | 45,719 | ||
| CREDITORS | |||||
| Amounts Filling due within one year |
6 | (915) | (1,456) | (2/71) | (2385) |
| NETC~ASSETS | 33,397 | 25,870 | 59,267 | 43,334 | |
| TOTAL ASSETSLESSCURRENT% | |||||
| LIABILITIES | 33,397 | 25,870 | 59,267 | 43,334 | |
| NETASSETS | 33,397 | 25,870 | 59,267 | 43,334 | |
| FUNDS | |||||
| Unrestricted funds |
33397 | 27,509 | |||
| Restricted funds | 25,870 | 15,825 | |||
| TOTAL FUNDS | 59/67 | 43,334 |
==> picture [421 x 32] intentionally omitted <==
| Notes tothe Financial Statements -c for the year ended 31December |
Notes tothe Financial Statements -c for the year ended 31December |
ontinued 2023 |
|||
|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| f | |||||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
34,908 | 39,118 | 74,026 | ||
| Investment income |
52 | 52 | |||
| Total | 34,960 | 39,118 | 74,078 | ||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable activities |
25,938 | 32,319 | 58,257 | ||
| NET INCOME | 9,022 | 6,799 | 15,821 | ||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought fonvard | 18,487 | 9,026 | 27,513 | ||
| TOTAL FUNDS CARRIED FORWARD | 27,509 | 15,825 | 43,334 | ||
| 5. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | ||||
| Otherdebtors | 1,635 | ||||
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022I | ||||
| Other creditors | 2,371 | 2,385 | |||
| 7. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| tnovement | At | ||||
| At 1.1.23 | in funds | 31.12.23 | |||
| Unrestricted funds |
|||||
| General fund | 2,179 | 206 | 2,385 | ||
| Designated | 25,330 | 5,682 | 31,012 | ||
| 27,509 | 5,888 | 33,397 | |||
| Restricted funds |
|||||
| Trust for London | 2345 | (2245) | |||
| National Lottery Community Fund |
13,580 | 11,055 | 24,635 | ||
| JJBS | 1,235 | 1,235 | |||
| 15,825 | 10,045 | 25,870 | |||
| TOTAL FUNDS | 43,334 | 15,933 | 59,267 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended f, |
in funds f |
|||
| Unrestricted | funds | ||||
| General fund | 481 | (275) | 206 | ||
| Designated | 33,918 | (28,236) | 5,682 | ||
| 34,399 | (28,511) | 5,888 | |||
| Restricted funds |
|||||
| Trust for London | 8,030 | (10275) | (2245) | ||
| National Lottery Community |
Fund | 48,499 | (37,444) | 11,055 | |
| JJBS | 3,500 | (2265) | 1335 | ||
| 60,029 | (49,984) | 10,045 | |||
| TOTAL FUNDS | 94,428 | (78,495) | 15,933 | ||
| Comparatives | for movement | in funds |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.22 | in funds | 31.12.22 | |||
| f | |||||
| Unrestricted | funds | ||||
| General fund | 2,691 | (512) | 2,179 | ||
| Designated | 15,796 | 9,534 | 25,330 | ||
| 18,487 | 9,022 | 27,509 | |||
| Restricted funds | |||||
| Educational | Fund | 3,393 | (3393) | ||
| Trust for London | 5,633 | (3,388) | 2,245 | ||
| National Lottery Community |
Fund | 13,580 | 13,580 | ||
| 9,026 | 6,799 | 15,825 | |||
| TOTAL FUNDS | 27,513 | 15,821 | 43,334 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 6 | ||||
| Unrestricted funds |
||||
| General fund | 621 | (1,133) | (512) | |
| Designated | 34,339 | (24,805) | 9,534 | |
| 34,960 | (25,938) | 9,022 | ||
| Restricted funds |
||||
| Educational Fund |
(3393) | (3393) | ||
| Trust for London | 15,130 | (18,518) | (3,388) | |
| National Lottery Community | Fund | 23,988 | (10,408) | 13,580 |
| 39,118 | (32,319) | 6,799 | ||
| TOTAL FUNDS | 74,078 | (58,257) | 15,821 | |
| A cutrent year 12months and | prior year 12months combined position is as follows: | |||
| Net | ||||
| movement | At | |||
| At 1.1.22 | in funds | 31.12.23 | ||
| Unrestricted funds |
||||
| General fund | 2,691 | (306) | 2,385 | |
| Designated | 15,796 | 15,216 | 31,012 | |
| 18,487 | 14,910 | 33,397 | ||
| Restricted funds | ||||
| Educational Fund |
3,393 | (3393) | ||
| Trust forLondon | 5,633 | (5,633) | ||
| National Lottery Community |
Fund | 24,635 | 24,635 | |
| JJBS | 1,235 | 1,235 | ||
| 9,026 | 16,844 | 25,870 | ||
| TOTAL FUNDS | 27,513 | 31,754 | 59,267 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| f | ||||||
| Unrestricted | funds | |||||
| General fund | 1,102 | (1,408) | (306) | |||
| Designated | 68,257 | (53,041) | 15,216 | |||
| 69,359 | (54,449) | 14,910 | ||||
| Restricmd | funds | |||||
| Educational | Fund | (3393) | (3,393) | |||
| Trust forLondon | 23,160 | (28,793) | (5,633) | |||
| National Lottery Community |
Fund | 72,487 | (47,852) | 24,635 | ||
| JJBS | 3,500 | (2265) | 1,235 | |||
| 99,147 | (82,303) | 16,844 | ||||
| TOTAL FUNDS | 168,506 | (136,752) | 31,754 |