| Period | Ended 31" | March | 2022 | |||
|---|---|---|---|---|---|---|
| Un- | Total | Total | ||||
| Notes | restricted | Restricted | funds | funds | ||
| funds 6 |
funds 6 |
2022 f |
2021 E |
|||
| 1ncoming | resources | |||||
| Incoming | resources from | |||||
| generated . Voluntary |
funds income |
1 | 110,042 | 2,098 | 112,140 | 138,090 |
| Incoming | resources from | |||||
| charitable | activities | 2 | ||||
| Total incoming resources |
110042 | 2 098 | 112,140 | 138 D9D | ||
| Resources expended Charitable activities |
3 | 98,477 | 227 | 98,704 | 98,229 | |
| 98 477 | 227 | 98704 | 98,229 | |||
| Net incoming resources |
11,565 | 1,871 | 13,436 | 39,861 | ||
| Funds at the start ofthe | 65,742 | 1,477 | 67,219 | 27,358 | ||
| year | ||||||
| Funds at | the end ofthe | 77,307 | 3,348 | 80,655 | 67,219 | |
| ear |
| At 31" | M | arc | h 202 | 2 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | 2022 | f | 2022 | 2021 f |
2021 | |||||
| Current assets | ||||||||||
| Stock | 5 | 10,430 | 14,604 | |||||||
| Cash at bank | and | in hand | 6 | ~70 225 | 52 615 | |||||
| 80655 | 67 | 1 | ||||||||
| Total net | assets | |||||||||
| Represented | by: | |||||||||
| Funds and reserves | ||||||||||
| Restricted | funds | 3,348 | 1,477 | |||||||
| Unrestricted | funds | ~77 307 | 65 | 742 | ||||||
| ~721 |
| Unrestricted | Restricted | ~otal | Total | |||
|---|---|---|---|---|---|---|
| fundsf | fundsf | 2022 6 |
2021f | |||
| Donations | in | money | 38,044 | 2,098 | 40,142 | 48,337 |
| Donations | in | kind - food | 71,998 | 71,998 | 89,753 | |
| 110,042 | 2,098 | 112,140 | 138,090 |
| 2 Incoming resources from charitable |
2 Incoming resources from charitable |
2 Incoming resources from charitable |
activities | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | fundsf | 2022 | 2021 | ||
| Fundraising | |||||
| 3 Cost ofcharitable |
activities | ||||
| Unrestricted | Restricted | Total | Total | ||
| fundsf | fundsf | 2022 | 2021f | ||
| Premises | 1,300 | 1,300 | 1,300 | ||
| Hoddesdon storage fees |
2,100 | 2,100 | 1,158 | ||
| Donation to Trussell Trust | 360 | ||||
| Warehouse materials |
1,279 | 227 | 1,506 | 1,179 | |
| Administration and general |
1,228 | 1,228 | 941 | ||
| Stock purchases | 5,046 | 5,046 | |||
| Food issued | 65,747 | 65,747 | 68,185 | ||
| Food donated to other centres |
12,899 | 12,899 | 16,403 | ||
| Energy grants | 1,140 | 1,140 | 750 | ||
| Grant for food at Christmas | Alone | 625 | 625 | 1,803 | |
| Insurance | 1,610 | 1r610 | 1,584 | ||
| Purchase ofelectric van | |||||
| Electricity for van | 573 | 573 | 316 | ||
| Honorariums | 3,220 | 3,220 | 3,250 | ||
| Fresh food vouchers | 1,710 | 1,710 | 1,000 | ||
| 98,477 | 227 | 98,704 | 98,229 | ||
| 4 Staff costs |
|||||
| 2021 | 2021f | ||||
| Staff costs during the year |
were as follows: | ||||
| Wages and salaries | 0 | ||||
| Social security costs | 0 |
| 5 Stock |
|||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| 6 | 6 | ||||
| Food | 10I430 | 14 604 | |||
| 10,430 | 14,604 | ||||
| 6Cash at bank and in hand | |||||
| 2022 | 2021 | ||||
| 6 | 6 | ||||
| Bank account | 70,009 | 52,480 | |||
| Stewardship | online | giving account | |||
| Petty cash | 216 | 135 | |||
| 70,225 | 52,615 | ||||
| 7 Movements | in | funds |
| ements in fun |
ds | ||||
|---|---|---|---|---|---|
| At 1 April | Incoming | Outgoing | At 31 March | ||
| 2021 | resources | resources | 2022 | ||
| t | K | K | |||
| Restricted funds | |||||
| Energy grants | |||||
| Ware foodbank | project | 1477 | 2 098 | ~227 | 3 348 |
| Total restricted | funds | 1,477 | 2,098 | (227) | 3,348 |
| Unrestricted | funds | ||||
| General Fund |
65742 | 110r042 | (98r477) | 77,307 | |
| 67,219 | 112,140 | (98,704) | 80,655 |