Trustees' Report and Financial Statements For Year Ending 31st December 2021
The trustees present their annual report and financial statements of the charity for the year ended 31st December 2021. The financial statements comply with current statutory requirements, the charity's governing document, and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP 2015 (FRS102)
Table of CONTENTS
1 Hello From The Clowns........................... 3 2 Objectives & Activities............................ 4 3 Achievements in 2021............................5 4 5 Goals for 2022.......................................10 6 Structure, Governance & Management.....11 7 Financial Review ....................................15 Activities...............................................6
HELLO FROM THE CLOWNS
The impact of war, conflict and disaster means the children we serve have fewer opportunities to laugh, play and simply experience carefree joy. The unpredictability and uncertainty caused by the pandemic have further limited children's access to pleasure, play and enjoyment.
Laughter and play are crucial for the positive, healthy development, of all ’ children, everywhere. It s why we will do whatever it takes to make sure as many children as possible can experience moments of child-centred joy – whether this is supporting local artists to work within their communities, encouraging health-promotion staff to share stories and songs or via bold new initiatives that share playful digital content with millions of children.
Leading with heart and soul, we
adapted our capacity64 building activities to meet the needs of front-line staff around the world. Many told us of the extraordinary day-to-day challenges they faced because of the pandemic. We prioritised self-care throughout our activities and created time and space for participants to reconnect with themselves and each other at this difficult time. Supporting front-line staff this way is also a way to sustain highquality, play-based activities for children in the longer term.
Hybrid approaches to working meant we could work with incredible artists and facilitators from four continents in . 2021 This brought fresh perspectives into our small charity and means we are better able to meet the needs of the children we serve.
Looking forward, we are determined that together, we will share the healing power of laughter and play with more children impacted by war and natural disasters in . 2022 We will achieve this by increasing our income, raising awareness about the impact our work has on the lives of children and expanding our reach.
Of course, none of our work is possible without the dedication and passion of our supporters and partners. Thank you to each and every one of you who cheer us on. It means the world to us.
With love from Clown HQ,
Samantha Holdsworth CEO, Clowns Without Borders UK
3
OBJECTIVES & ACTIVITIES What We Do
Our purpose As stated in our governing documents:
We share the healing power of laughter and play with children impacted by conflict or natural disasters.
The relief of need and suffering of people, in particular children, who live in areas of crisis across the world.
How We Do It
We achieve this by:
We share joyful, child-centred performances and workshops with marginalised children around the world.
Providing national and international programmes designed to improve the social welfare and conditions of life for children suffering from the effects of living in areas of crisis which result in poverty, trauma, dislocation, marginalisation and social or economic upheaval.
We follow evidence-based practice to train front-line staff and volunteers to use play to engage, inspire and emotionally support children.
We work with local artists and facilitators. We support a rights-based approach to all our interactions with children.
Providing humorous performances as a means of psychological support to those affected by crisis and promoting and raising awareness of humanitarian issues.
In setting our activities each year, our Trustees have regard for the Charity Commission's general guidance on public benefit and how this relates to Clowns Without Borders UK's work.
4
2021 ACHIEVEMENTS
We said we would share laughter and joy with 15,000 excluded and marginalised children in humanitarian settings
How did we do?
Covid-19 continued to restrict the movements of children all around the world. With the help of our supporters, we continued to find innovative ways to share laughter and play at a critical time.
In a ground-breaking partnership with the Mines Advisory Group, we worked with artists from four continents to create joyful online content for children in Iraq, Lebanon, Vietnam and Somalia. Our playful messages reached a staggering 5.5 million people.
We trained 64 staff members and volunteers in our Laughter and Play methodology. They reached a total of 3,297 children. Numbers continue to grow as we know staff continue to use our activities today.
We said we would increase our income by at least 15% so we can could reach more children in 2021.
How did we do?
Our income increased by 20%
Our biggest increase was in funding from non-governmental organisations that value the difference our joyful activities make to children's lives. Individual donations remained strong, too. The commitment and vision of our supporters inspire and motivate us every day.
We said we would further invest in monitoring and evaluation to better measure and communicate our impact
How did we do?
We reviewed our Monitoring and Evaluation practice and developed a framework based on the Kirkpatrick model. This is to make sure our capacity-building activities do make a difference.
----- Start of picture text -----
Children received CWB
[5,404] activities
----- End of picture text -----
91
Staff and volunteers trained in our laughter & play approach Countries; UK, Turkey, Mozambique, Bangladesh[4]
----- Start of picture text -----
5.5m
----- End of picture text -----
The reach of our playful, digital life-saving messages
5
ACTIVITIES : MOZAMIQUE
"It was a joyful moment to realise I can talk about a serious subject and make children happy!" Workshop Participant
Overview
Cyclone Idai made landfall in Sofala Province in March 2019. It is one of the most devastating cyclones to hit Africa. Beira is one of the worst affected areas with 90% of the city destroyed. The displacement and destruction created by Cyclone Idai is made worse by the impact of Covid-19. With restricted movement and reduced income, families and communities are under immense pressure.
More Happiness Mozambique shared the power of laughter play with 3,297 children and young people. We developed the capacity of 34 staff and volunteers in the Sofala Province of Mozambique. The programme supported the use of games, stories and songs to help make health promotion workshops with children more engaging, inclusive and fun. Play and learning through play is crucial for positive, healthy development, regardless of a child’s situation.
Our facilitators from Mozambique co-led our capacity-building activities which took place in Buzi and Nhamantanda. It was especially rewarding to offer training in Nhmantanda. This is a particularly remote location and workshop participants have little access to training opportunities.
Outcomes
-
100% of participants said the training was useful
-
68% of participants said they always implement CWB activities with children, 32 % sometimes
-
85% of participants said more children attended the session when they used CWB activities •
-
88% of participants said children were more engaged
6
BANGLADESH ACTIVITIES:
"Even in the most difficult time, I believe now, play converts darkness into light."
Workshop Participant
OVERVIEW
Dhaka is the capital of Bangladesh and is the world’s most crowded city. An estimate of four million people already live in urban settlements. 40% of inhabitants are children. The settlements are characterised by poor infrastructure and lack of access to basic services, creating unsanitary living conditions and poor public health.
Raising awareness about the importance of sanitation and hygiene to prevent disease and improve health is vital.
OUTCOMES
Our "Make WASH Fun" approach focuses on how play can inspire, engage and motivate children. The training strengthens participant's capacity to adapt local stories and games to include vital Covid-19 prevention and hygiene messaging in memorable and developmentally appropriate ways. It enables children to participate more fully, express themselves and make these activities more enjoyable for both children and adults. This means more children attend the sessions. It's a win-win approach.
Our intensive Train-the-Trainer programme strengthened the capacity of 10 Community Outreach workers who trained a further 31 community outreach workers. We are able to share laughter and live-saving messages with 1,692 children in the Vagolpur, Jelepara and Shahidnagar settlements. We expect the actual number of children reached is much higher as we know community outreach workers continue to use our activities today.
-
100% of participants said the training was useful
-
98% of participants said they always implement CWB activities
-
95% of participants said more children attended the session when they used CWB activities •
-
98% of participants said children were more engaged
7
TURKEY ACTIVITIES:
" My adult self-reconnected with my child-self. Laughter has the same effect on everyone!
Workshop Participant
OVERVIEW
Over 1.7 million Syrian children have fled to Turkey (UNICEF, 2021). Displacement has extremely harmful effects on all children and their families. The most formative years of their lives are marked by upheaval, chaos, and violence, all with lasting effects on their development and wellbeing
Covid-19 brings added psychological pressures on both children and their families. School closure, physical distancing and lockdown dramatically reduced all children’s access to play. Syrian children described the pandemic and lockdown in Turkey as “losing childhood twice. Once at home in Syria and now in Covid”. Bringing laughter and joy to children at this critical time is essential to support emotional well-being.
We partnered with two grassroots NGOs to strengthen the capacity of 16 staff members to use play to support the well-being of children at this difficult time. Our stories, games and activities reached 347 children this way. During the training, we also prioritised selfcare practices. Many of the staff we met deliver vital service in extremely challenging circumstances. Creating time and space for frontline staff to be heard and express themselves is a cornerstone for creating sustainable, play-based practice for children.
OUTCOMES
-
100% of participants said the training was useful
-
78% of participants said they always implement CWB activities, 22% sometimes 72% of participants said children were more engaged
8
ACTIVITIES[UK]
OVERVIEW
Migrating to the UK as a refugee or asylum seeker can be an incredibly isolating and alienating experience. Creating opportunities to reduce isolation can have a big impact on health and wellbeing.
OUTCOMES
Clowns Without Borders UK were invited by the Red Cross to share clowning workshops for young refugees as part of their befriending services. We shared two workshops with 18 children and adolescents to promote laughter, fun, confidence and friendship building.
We will continue to find every way possible to let children know they are welcome, wherever they are from and however they got to the UK.
SOMALIA, LEBANON, IRAQ AND VIETNAM
ACTIVITIES :
OVERVIEW
The pandemic meant we had to cancel in-person activities to keep children safe. Our agility and resourcefulness as an organisation meant we worked in ways we never dreamed possible.
In a ground-breaking collaboration, we partnered with the Mines Advisory Group to make lifesaving messages more playful, engaging and memorable for children. Awareness is the first line of defence for people living in heavily minded areas like Somalia, Lebanon, Iraq and Vietnam. This is especially true of children whose natural curiosity makes them more vulnerable to the dangers of landmines.
OUTCOMES
Clowns and Landmines? We know it's unusual but with the right mix of information, children can take steps to protect themselves and their friends. In this way, we know we can help to save lives. Our playful content exceeded everyone's expectations and reached 5.5 million people.
9
----- Start of picture text -----
2022
GOALS
----- End of picture text -----
1
2
Share laughter and joy with 10,000 excluded and marginalised children in humanitarian settings
We will do this by:
-
Sharing laughter and play with children impacted by the war in Ukraine, Moldova Poland Romania, and Syria.
-
Making sure 90% of our artists are from the region we are working in
Build a professional, reliable and sustainable organisation that delivers timely and appropriate assistance for children in humanitarian settings
We will do this by:
-
Diversifying our income across a broader range of supporters including individuals, and corporate sponsors and by taking our first steps towards generating our own income.
-
Raising £200,000 from NGO, partners, trusts, entrepreneurial activites and donations
3 Make play integral to humanitarian responses and resilience initiatives.
4
Strengthen systems and standard operating procedures to strengthen child safeguarding and security measures.
We will do this by:
- Strengthening our governance model, and ultimately our services to children by championing the participation of children at every level of the organisation. We will set up a children's board that will inform and inspire how we run our charity
We will do this by:
-
Using a trauma-informed approach to working with children Embedding children's rights throughout our whole organisation
-
Continuing to build our Monitoring and Evaluation framework and strengthening our Theory of Change
10
STRUCTURE, GOVERNANCE & MANAGEMENT OUR TRUSTEES
Ultimate control of Clowns Without Borders UK is with our Trustees, who give their time, experience and expertise for free. Our Trustees meet four times a year. Trustees also attend one away day to review our strategy.
Wendy Lanchin is our Chair. She was Channel 4's first Head of Marketing and Director of Marketing at The Design Council Appointed from a trustee to Chair on 30/06/2021
Unni Krishnan is the Global Humanitarian Director of Plan International. He’s worked in leadership and governance roles for Action Aid International, Oxfam and the Sphere Project on humanitarian minimum standards.
Shilpa Thanki-Greenis our Treasurer. She is a Charted Management Accountant and has worked for KPMG & Morgan Stanley. She was previously a Trustee of Street Child. Appointed on 17/02/2021
Ed King is a trusts and institution fundraiser for child rights and protection programmes. He is the Head of Institutional Partnerships at UNICEF.
Annabel Morgan is a clown, facilitator and storyteller from Swaziland and Malawi. Annabel has worked as an artist and trainer for ClownS Without Borders U, Sweden and South Africa
.
Niki Charalampopoulou cofounded the environmental charity Feedback. She is the winner of the Sheila McKechnie Foundation Environmental Justice Campaigner of the Year.
For their hard work and commitment to the charity, we want to thank our outgoing Chair, David Lacey and Tanya-Glanville-Wallis who left the Board on 30/06/2021 and 16/11/2021 respectively.
New Trustees are selected and appointed by the Trustee Board to maintain an appropriate balance of skills and experience - for example, fundraising, finance, humanitarian aid and child safeguarding. All trustees are provided with the Charity Commission’s guidance: Public benefit: an overview and the essential trustee: what you need to know (CC3). New trustees are also provided with an induction pack containing our governing documents, three years of trustees' annual reports and accounts, policies and procedures of the Charity.
11
STRUCTURE, GOVERNANCE & MANAGEMENT
The Trustees are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with UK Law and Accounting Standards. This requires trustees to prepare financial statements for each financial year. These must give a true and fair view of the state of affairs of the charity and the application of its resources, including income and expenditure. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently observe the methods and principles in the Charities SORP
-
make judgments and accounting estimates that are reasonable and prudent state whether applicable UK accounting standards have been followed subject to any departures disclosed and explained in the financial statements prepare the accounts on a going concern basis unless it is inappropriate to presume that the charity will continue in business
-
In preparing these financial statements, the trustees are required to:
The trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In setting our activities each year, our Trustees have regard to the Charity Commission's general guidance on public benefit and how this relates to Clowns Without Borders UK work.
The trustees delegate the day-to-day running of the charity to the Chief Executive Officer, Samantha Holdsworth. Clowns Without Borders UK Staff costs relate to remunerating her for both projects managing our charitable activities and the day-to-day running of the charity.
RISK MANAGEMENT
The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finance of the Charity. Trustees continue to review systems to mitigate the Charity’s exposure to major risks. This includes managing organisational and operational risk created by COVID-19.
GOVERNING DOCUMENTS
Clowns Without Borders UK became a registered charitable trust on 8th May 2014, registration no. 1156987. Our trust deeds are the founding governance document for the charity.
ADMINISTRATIVE DETAILS
Bankers: HSBC, 95 Gloucester Rd, London, SW7 4SS,
Independent Review: Charles SSempijja FCA, NFP Accountants Ltd, Chartered Accountants, 86-90 Paul Street, London, EC2A 4NE.
Registered Address: 9, Little Lepton, Huddersfield, HD8 0LN Charity Reg Number: 1156987
12
Financial Reivew
INCOME
In 2021, we raised £53,817. This is an increase of 25% from 2020 and is the result of increased funding from our partnership work with international charities (NGO's).
EXPENDITURE
Our total expenditure for the year was £50,770 £41,439 or 77% of this was spent directly on achieving our charitable objectives.
RESERVES POLICY
As part of effective financial management, Clowns Without Borders UK holds reserves. This ensures there is no significant disruption to our charitable activities that might occur due to any unforeseen reduction in income, late payments or additional expenditure.
Our unrestricted reserves are calculated through an assessment of the core running costs of the organisation and the cost of yearly programmes. When considering the risk, both generally and in relation to liquidity, trustees agree a prudent assessment of the financial impact of risk events on reserves is estimated at £43,600 - £51,400 or six months of running costs.
The level of reserves at the yearend are within this policy.
13
ACKNOWLEDGEMENTS
We are humbled and moved by our supporters and friends. Your belief in a kinder and fairer world for children inspires us each and every day.
Our trustees also want to thank our artists who share so much of their time and expertise to bring joy to children around the world.
We want to share a special thank you to everyone at Meeting Needs, especially Lene Corgan, whose continued support makes such a difference. Gina, Jack and Sam Henderson whose cheerleading and generosity mean so much and Pamela Webster for endless support. Your collective energy and kindness makes the world of difference to children leading really tough lives.
This report was prepared taking advantage of the small provisions exemptions applicable to smaller charities.
This report of the trustees was approved by the board on Friday 9th September 2022 and signed on their behalf by:
We also recognise the commitment and energy shared by our partners to help to make our programmes possible. Thank you to Mudem, Solidarities International, UMHD, International Federation of the Red Cross and World Vision, Clowns Without Borders USA and Clowns Without Borders Sweden
Wendy Lanchin, Chairperson
CONTACT:
Clowns Without Borders UK 9 Little Lepton, Huddersfield, HD8 OLN www.clownswithoutborders.org.uk hello@clownswithoutborders.org.uk
THANK YOU FOR HELPING TO CREATE MORE JOY FOR CHILDREN
14
CLOWNS WITHOUT BORDERS
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
For the year ended 31 December 2021
I report to the trustees on my examination of the accounts of the above charity for the year ended 31 December 2021.
Responsibilities and basis of report
As the charity trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
1.(1) accounting records were not kept in accordance with section 130 of the Act; or
-
2.(2) the accounts do not accord with the accounting records.
I understand that the financial statements have been prepared to give a 'true and fair' view, and have departed from the Charities (Accounts and Reports) Regulations 2008, only to the extent required to provide a 'true and fair view'. This departure has involved following SORP 2015 FRS102, rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 (SORP 2005), which is referred to in the exitent regulations, but has since been withdrawn.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Charles Ssempijja, FCA
NfP Accountants Ltd Chartered Accountants 3rd Floor, 86-90 Paul Street London EC2A 4NE
22 September 2022
Date: ………………………….
15
CLOWNS WITHOUT BORDERS (Registered charity no. 1156987)
STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 December 2021
| Unrestricted Funds Notes £ INCOME FROM Gifts, grants and donations 2 23,662 Other income - TOTAL INCOME 23,662 EXPENDITURE ON Staff costs 3 7,816 Direct project costs 4 16,863 Legal & professional 5 1,658 General administrative costs 6 2,293 TOTAL EXPENDITURE 28,630 NET MOVEMENT IN FUNDS (4,968) RECONCILIATION OF FUNDS TOTAL FUNDS AT 01 Jan 2021 45,828 TOTAL FUNDS AT 31 Dec 2021 40,860 |
Restricted Total Funds Funds 2021 £ £ 30,155 53,817 - - 30,155 53,817 - 7,816 22,057 38,920 - 1,658 83 2,376 22,140 50,770 8,015 3,047 - 45,828 8,015 48,875 |
Unrestricted Funds £ 38,912 10 38,922 11,665 21,220 1,255 1,852 35,992 2,930 42,898 45,828 |
Restricted Total Funds Funds 2020 £ £ 3,986 42,898 - 10 3,986 42,908 3,986 15,651 - 21,220 - 1,255 - 1,852 3,986 39,978 - 2,930 - 42,898 - 45,828 |
Restricted Total Funds Funds 2020 £ £ 3,986 42,898 - 10 3,986 42,908 3,986 15,651 - 21,220 - 1,255 - 1,852 3,986 39,978 - 2,930 - 42,898 - 45,828 |
|---|---|---|---|---|
| 42,908 | ||||
| 15,651 21,220 1,255 1,852 |
||||
| 39,978 | ||||
| 2,930 42,898 |
||||
| 45,828 |
All income and expenditure derive from continuing activities. Income and expenditure are analysed on a 'natural basis', taking advantage of section 4.6 of the SORP 2015 (FRS102) relating to smaller charities.
16
CLOWNS WITHOUT BORDERS (Registered charity no. 1156987)
BALANCE SHEET As at 31 December 2021
| Notes CURRENT ASSETS Cash at bank and in hand CREDITORS: amounts falling due within one year 9 NET CURRENT ASSETS NET ASSETS FUNDS Restricted funds 10 General fund (unrestricted) 10 TOTAL FUNDS |
2021 £ £ 50,315 (1,440) 48,875 48,875 £ 8,312 40,563 48,875 £ |
2021 £ £ 50,315 (1,440) 48,875 48,875 £ 8,312 40,563 48,875 £ |
£ 46,548 (720) |
2020 £ 45,828 |
|---|---|---|---|---|
| 48,875 £ |
45,828 £ |
|||
| 8,312 40,563 |
- 45,828 |
|||
| 48,875 £ |
45,828 £ |
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
They were approved, and authorised for issue, by the directors on Friday 9th September 2022 and signed on their behalf by:-
Wendy Lanchin Chair
17
CLOWNS WITHOUT BORDERS (Registered charity no. 1156987)
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2021
1. ACCOUNTING POLICIES
Basis of preparation of financial statements
Clowns without Borders is a public benefit entity for FRS102 reporting. The charity is a non-company charity, registered at the Charity Commission in England & Wales, registration number 1156987. Its registered office address is 118 Sternhold Avenue, London, SW2 4PP. The accounts are presented in GBP rounded to £1.
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014, as updated on 2 February 2016 (SORP 2015), and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Income and expenditure have been analysed on a 'natural basis', taking advantage of section 4.6 of the SORP.
The effect of events relating to the year ended 31 December 2021 which occurred before the date of approval of the financial statements by the Trustees has been included in the financial statements to the extent required to show a true and fair view of the state of affairs at 31 December 2021 and the results for the year ended on that date.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This departure has involved following SORP 2015 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 (SORP 2005) which has since been withdrawn.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Key judgements that the charity has made which have a significant effect on the accounts include estimating income and expenditure for the next 12 months.
Statement of Cash Flows
The Company has taken advantage of the exemption conferred by Section 1 of FRS102 in relation to the Statement of Cash Flows.
Income
All incoming resources are included in the Statement of Financial Activities when the Charity is entitled to the income and the amount can be quantified with reasonable accuracy. Grants which have a restriction as to timing are recognised over the period for which they are given.
The value of services provided by volunteers has not been included in the accounts.
18
CLOWNS WITHOUT BORDERS (Registered charity no. 1156987)
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2021
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objects of the Charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors which have been raised by the Charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements. Statutory grants which are given as contributions towards the Charity's core services are treated as unrestricted.
Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Expenditure is considered all to relate to All the expenditure of the charity is in the furtherance of its charitable activities and includes the costs of delivering services undertaken to further the purposes of the charity and their associated support costs.
Tangible fixed assets
All assets costing more than £2,000 are capitalised.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Office equipment
5 years
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
19
CLOWNS WITHOUT BORDERS (Registered charity no. 1156987)
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2021
2. GRANTS AND DONATIONS
| Individual donations Corporate donations Grants Funding partners* |
Unrestricted Funds 2021 £ 17,849 2,193 2,500 1,120 23,662 £ |
Restricted Funds 2021 £ - - - 30,155 30,155 £ |
Total Funds 2021 £ 17,849 2,193 2,500 31,275 53,817 £ |
Total Funds 2020 £ 27,201 9,500 - 6,197 |
|---|---|---|---|---|
| 42,898 £ |
- Funding partners include other international development organisations that we have partnered with to deliver project activities.
3. STAFF COSTS AND NUMBERS
| Management consultancy Other staff costs - Welfare |
Unrestricted Funds 2021 £ 7,700 116 7,816 £ |
Restricted Funds 2021 £ - - Nil £ |
Total Funds 2021 £ 7,700 116 7,816 £ |
Total Funds 2020 £ 15,600 51 |
|---|---|---|---|---|
| 15,651 £ |
The average weekly number of staff in the year (headcount) was 1 (2020 - 2). One key management staff received total remuneration of £23,300 (2020 - £20,000).
No employees received remuneration in excess of £60,000 (2020 - the same).
4. DIRECT PROJECT COSTS
| Project costs Artist and Facilitator fees International travel Insurance Project management |
Unrestricted Funds 2021 £ 700 563 - - 15,600 16,863 £ |
Restricted Funds 2021 £ 1,945 19,489 623 - - 22,057 £ |
Total Funds 2021 £ 2,645 20,052 623 - 15,600 38,920 £ |
Total Funds 2020 £ 1,202 8,284 1,230 104 10,400 |
|---|---|---|---|---|
| 21,220 £ |
20
CLOWNS WITHOUT BORDERS
(Registered charity no. 1156987)
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2021
5. LEGAL AND PROFESSIONAL COSTS
| Fundraising Costs Advertising Accountancy Independent examiner's fees Other professional fees 6. ADMINISTRATIVE COSTS Rents - Rehearsal space Postage and stationery Telephone, Internet Subscriptions IT software, Consumables Other Governance Expenses Bank charges Sundry expenses |
Unrestricted Funds 2021 £ 738 200 - 720 - 1,658 £ Unrestricted Funds 2021 £ 135 48 18 383 1,391 220 98 - 2,293 £ |
Restricted Funds 2021 £ - - - - - Nil £ Restricted Funds 2021 £ - - - - - - 83 - 83 £ |
Total Funds 2021 £ 738 200 - 720 - 1,658 £ Total Funds 2021 £ 135 48 18 383 1,391 220 181 - 2,376 £ |
Total Funds 2020 £ 440 49 46 720 - |
|---|---|---|---|---|
| 1,255 £ |
||||
| Total Funds 2020 £ - 5 - 1,176 575 - 96 - |
||||
| 1,852 £ |
7. TRUSTEES
During the year, one trustee, who is also the charity's Artistic Representative, received £7,456 in charges for project work undertaken (2020 - 2,691), including expeses of £274 (2020 - Nil). No other trustees received remuneration in the year (2020 - the same). No other trustees received reimbursement for out of pocket expenses (2020 - one trustee received £685 as payment for time incurred while attending various meetings with Greek NGOs).
8. CORPORATION TAX
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
21
CLOWNS WITHOUT BORDERS (Registered charity no. 1156987)
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2021
| 9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2021 £ Accruals 1,440 1,440 £ 10. STATEMENT OF FUNDS Brought Incoming Resources Transfers & Forward Resources Expended Gains / Losses £ £ £ £ 2021 Clowner Utan Gransen - Mozambique - 17,404 (11,329) - Meeting Needs - Dhaka - WASH - 4,001 (4,297) 297 Mines Advisory Group - 8,750 (6,514) - Total restricted funds - 30,155 (22,140) 297 Unrestricted fund 45,828 23,662 (28,630) (297) Total funds 45,828 £ 53,817 £ (50,770) £ Nil £ 2020 Restricted funds Make Wash Fun - 1,398 (1,398) - MHMozambique - 2,588 (2,588) - - 3,986 (3,986) - Unrestricted fund 42,898 38,922 (35,992) - Total funds 42,898 £ 42,908 £ (39,978) £ Nil £ |
2020 £ 720 |
|---|---|
| 720 £ |
|
| Carried Forward £ 6,075 - 2,236 |
|
| 8,312 40,563 |
|
| 48,875 £ |
|
| - - |
|
| - 45,828 |
|
| 45,828 £ |
Description of funds
MHMozambique supports the physical and psychosocial health of children and adolescents by using a play-based approach to support learning and understanding about health and menstruation.
Make Wash Fun supports the physical and psychosocial health of children by using play to encourage positive behaviour change relating to Water, Sanitation and Hygiene.
Mines Advisory Group supported Clowns Without Borders UK to make life-saving messages more
playful, engaging and memorable for children in Somalia, Lebanon, Iraq and Vietnam.
22
CLOWNS WITHOUT BORDERS (Registered charity no. 1156987)
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 December 2021
11. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Current assets Creditors due within one year 2020 Current assets Creditors due within one year Total funds |
General Funds 2021 £ 50,315 (1,440) 40,563 £ 46,548 (720) 45,828 £ |
Restricted Funds 2021 £ - - 8,312 £ - - Nil £ |
Total Funds 2021 £ 50,315 (1,440) 48,875 £ 46,548 (720) 45,828 £ |
Total Funds 2020 £ 46,548 (720) |
|---|---|---|---|---|
| 45,828 £ |
||||
23