Empathy International Trustees’ Report and Unaudited Accounts Year ended 31 December 2020 Registered charity number: 1156970
EMPATHY INTERNATIONAL
| Contents | |
|---|---|
| Page | |
| Reference and Administrative Details | 1 |
| Trustees’ Report | 2 to 5 |
| Independent Examiner’s Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 to 14 |
EMPATHY INTERNATIONAL
Reference and Administrative Details
Charity name Empathy International Charity registration number 1156970 Principal office Rosilian Tolgus Mount Redruth Cornwall TR15 3TA Registered office Rosilian Tolgus Mount Redruth Cornwall TR15 3TA Trustees Naomi Hepburn Thomas Doble Pamela Langsdon Project Manager Andrew Hepburn Independent Examiner Ian Jefferies Chapman Gain Chartered Accountants 4 Tregarne Terrace St Austell Cornwall PL25 4BE
1
EMPATHY INTERNATIONAL
Trustees’ Report
Introduction
We are so passionate to reach, resource and release the poor, disadvantaged and marginalised from all forms of poverty and in order to help pursue this goal Empathy International was granted UK registered charity status on 8th May 2014.
Many rural poor in developing countries are totally dependent on basic agriculture/aquaculture and natural resources for survival. In the remoter parts of the developing world, rice provides approx. 80% of calorie intake. While rice is a source of energy, it doesn’t contain all of the required nutrients and consequently, malnutrition is rife. Over reliance on rice has left many children undernourished, in some places 31% of children under 5 years are underweight and 48% of all children experience stunted growth. Malnutrition affects both the physical and cognitive development of children (Rural Poverty Portal website) so helping improve sustainable farming methods is so important.
"Having heard great things about Fish Aid and met Andrew Hepburn in Laos, I was stunned and deeply impressed by his achievements. Fish Aid really has made a difference, providing training, skills and jobs to marginalised and disadvantaged people who had nothing and now have the wherewithal to feed their families and their communities. This is inspirational work and is worthy of wide support."
Struan Stevenson, MEP for Scotland 1999-2014, President EU Fisheries Committee 2002-2004, Senior Vice President EU Fisheries Committee 2009-2014
Sustainably Overcoming Malnutrition and Poverty
Through promoting sustainable income generating activities, education and tackling food security, the effects of both extreme poverty and malnutrition can be impacted for the better. The challenge is that the poor not only lack money to start a small business, but they also lack access to relevant training, education, on-going technical support and ultimately hope for a better future.
The passion of Empathy International is to see the most vulnerable and disadvantaged being reached, resourced and released from this poverty trap, through suitable grass-root income generating initiatives and education in rural communities where individuals and families are currently trained and helped with ongoing technical advice and equipment:
-
The production and provision of high quality fish & frogs from our fish hatcheries to rural poor families.
-
The production and provision of high quality mushroom spores & mushroom equipment to villagers.
-
Improved breed Chicken egg production program.
-
The hands-on technical support helping rural families with improved fish, pig & mushroom farming.
-
“Dignity” Rural Women's skills projects which trains young rural women in sewing, chicken egg production, hairdressing & handcrafts. Each woman is gifted their own sewing machines to help start their businesses.
-
Aquatic, animal & fungi disease management & manuals.
-
Piggy Bank Project farm improves the breeding stock of local village pigs so proving piglets to the poor.
-
Providing low cost solutions for Feeds, storage, fertilisers & farming equipment.
-
A modern Educational school, teaching students English language and other life skills.
-
Bamboo school projects provides school uniforms, teaching material & school fees to rural school children.
2
EMPATHY INTERNATIONAL
Trustees’ Report (Continued)
Along with practical life skills training, we also endeavour to provide relevant and practical on-going technical support and backup so that poor households can generate a sustainable income and provide food security.
This not only increases income and food security, but also noticeably increases self-confidence and hope.
Looking back on 2020
-
Improving & streamlining new Piggy Bank Project breeding program which promotes modern pig farming methods to rural villages and while provides improved breeding stock to increase yield.
-
“Improved Aquatic Program” for our 2 hatcheries providing increased survival rates/yields carp, tilapia & frogs.
-
Expanded our rural mushroom growing program to new regions in Northern Laos farming with simple, cheap and appropriate methods for landless poor which provides a daily crop to sell.
-
Continued with the “Improved Mushroom Program” which tests new and low cost growing methods for farmers, in particular testing new sterilising methods.
-
Trained new staff in the production of quality of mushroom spores (seed) for rural families.
-
Training of local Trainers in income generation techniques and disease management.
-
Expanded the real time WhatsApp farmer technical support group.
-
Expanded the LINK men’s training program for motorbike repairs.
-
Supporting youth internship in rural fish farming, mushroom farming and sewing/weaving training to rural ladies.
-
Providing a small Compassion fund to help the extreme poor with warm clothing, food and medical costs.
-
22 international volunteers graciously gave their time to help the work of Empathy International.
-
Promoting the importance of sustainable development for the rural poor through social media with Instagram @ “Empathy.poor” & updated the new website www.empathyinternational.org.uk.
-
Covid-19 emergency food supplies provided.
-
Our 1st ever Christmas public appeal was highly successful with over 100 people donating to raise funds for us to make over 1,000 reusable sanitary pads for rural poor women.
Looking forward to 2021
-
We are excited about new and expanding opportunities to help the rural poor which village level business in particular the Piggy Bank Project which seeks to produce and supply better yielding crossbred pigs and also provide technical and disease management advice.
-
Building up the improved breed Chicken egg project for the rural poor.
-
Working towards starting a new vocational training centre for Mekong villagers.
-
We aim to expand and strengthen the technical back-up service of our team which helps the rural poor take the important steps to improve their families lives and also to research new farming methods.
-
Due to Covid-19 we are greatly expanding the rural women & rural men income generation training.
-
We will continue to seek out like minded partners to help as many poor people in as many suitable/sustainable ways as possible.
-
We will seek to strengthen our governance and procedures but implementing the actions highlighted in our financial review so we have a strong accountable structure to carry the expanding work.
3
EMPATHY INTERNATIONAL
Trustees’ Report (Continued)
Income & Educational Projects Overview
The Piggy Bank Project produces and provides improved high quality piglets to the rural poor along with Free animal health care through our village outreach team.
-
At the end of 2020 the Pig Centre phase 1 was completed.
-
New Improved breed stock (male Lao native black x female Landrace pink) starting to produce better piglets which is being well received by the rural poor.
-
Bulk feed for farmers is progressing well so they can reduce their feeds costs.
-
• 62 rural poor families were provided by piglets.
The Joseph Project harvest centres are modern simple dryer silo facilities which were born out of the urgent need for rural farmers to be able to shell, dry and store their maize (sweetcorn) crop so they could feed their animals throughout the year. Currently using traditional methods the poor can only store corn for 2-3 months using the new dry/silos this can be extended to 10 months.
-
3 silos with capacity of 120 tons are now built increasing feed price security.
-
The LINK men's project trains and equips rural village men with the new skills they need to make an income and to raise their social status through motorbike repairs & maintainance • 32 young men from minority tribes trained in repairs and equipped with tools.
The Dignity women’s projects trains and equips rural village women at risk of trafficking with the sewing and craft skills they need to make an income and to raise their social status so they are able to stay in their own safe communities.
- 71 young women from minority tribes trained and equipped with sewing machines.
The Fish Aid hatcheries produce and supplied approx 1.6 million high quality Tilapia fry (baby fish) & frogs to +100 rural poor families to grow for food and sell for income.
- Following from the success of day training sessions in our other projects, we have also organise short-term Aquaculture trainings so more villagers are more able to attend.
The Mushroom Project produces high quality mushroom spores and trains/equips rural poor families to help start micro mushroom farms beside their homes to supply their villages.
-
42 families have been trained and equipped to start their own mushroom farms.
-
Improved mushroom production have been introduced following farmer requests.
Bamboo Schools started the only foreign owned further eduction school in Oudomxay Province in Northern Laos. The school has a very good reputation, with great teachers and studies. We also have a village outreach project which provides books, pens, uniforms etc to rural poor village schools.
- 3 rural primary schools (200 kids approx) are being partnered and supplied with educational equipment and supplies, along with new sponsorship scheme to pay school fees for rural poor children at risk of having to stop their education.
4
EMPATHY INTERNATIONAL
Trustees’ Report (Continued)
Finance update
-
Projects are only planned and implemented once sufficient funds have been raised.
-
We were really delighted in 2020 to receive very generous grant support from the Coles-Medlock Trust, the Open Gate Trust, the Tula Trust, the Bryan Guinness Charitable Trust, the Harbinson Trust, the Tikvah Trust, the Souter Charitable Trust, the SMB Trust, the MPM Trust and the Haramead Trust
-
Andrew Hepburn, the project manager who has worked in SE Asia since 2009 works voluntarily leading the training and technical support.
-
All the trustees claim no expenses & no UK salaries or UK building costs are paid.
-
Foreigner overseas workers are voluntarily.
-
Empathy International has no financial liabilities.
-
Empathy International does not hold a Reserve Fund policy however operates on a basis of always having £2,000 in the charity bank account for emergencies.
Approved by the Board and signed on its behalf by:
Naomi Hepburn, PhD in Agriculture Thomas Doble Trustee Trustee
Date:
Date:
5
EMPATHY INTERNATIONAL
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF EMPATHY INTERNATIONAL
I report on the accounts of Empathy International for the year ended 31 December 2020 which are set out on the preceding pages.
Respective responsibilities of Empathy International and examiner
The members of Empathy International are responsible for the preparation of the accounts and consider that an audit is not required for the year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to my attention
Basis of independent examiner’s report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by Empathy International and a comparison of the accounts presented with those records. It also includes considering any unusual items or disclosures in the accounts, and seeking explanations from you as Empathy International members concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:-
-
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act have not been met; or
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Ian Jefferies BEng ACA 4 Tregarne Terrace St Austell Cornwall PL25 4BE
6
EMPATHY INTERNATIONAL
Statement of Financial Activities (including Income and Expenditure Account) For the year ended 31 December 2020
| Restricted | |||||
|---|---|---|---|---|---|
| Unrestricted | income | Prior year | |||
| Note | funds | funds | Total funds | funds | |
| Income | £ | £ | £ | £ | |
| Income and endowments from: | |||||
| Donations and legacies | 2.1 | 17,822 | 768 | 18,590 | 10,552 |
| Charitable activities | 2.2 | - | 29,249 | 29,249 | 19,400 |
| Investments | 2.3 | - | - | - | - |
| ______ | ______ | ______ | ______ | ||
| Total | 17,822 | 30,017 | 47,839 | 29,952 | |
| ______ | ______ | ______ | ______ | ||
| Expenditure | |||||
| Expenditure on: | |||||
| Raising funds | 3 | - | - | - | - |
| Charitable activities | 4 | 17,392 | 28,017 | 45,409 | 28,669 |
| ______ | ______ | ______ | ______ | ||
| Total | 17,392 | 28,017 | 45,409 | 28,669 | |
| ______ | ______ | ______ | ______ | ||
| Net movement in funds | 430 | 2,000 | 2,430 | 1,283 | |
| Reconciliation of funds: | |||||
| Total funds brought forward | 1,488 | 3,000 | 4,488 | 3,205 | |
| ______ | ______ | ______ | ______ | ||
| Total funds carried forward | 1,918 | 5,000 | 6,918 | 4,488 |
The Statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities
The not e s on pages 8 to 13 form an integral part of these financial statements.
7
EMPATHY INTERNATIONAL
(Registration number: 1156970)
Balance Sheet
as at 31 December 2020
| Note £ Fixed assets Tangible assets 7 Current assets Debtors 8 513 Cash at bank and in hand 5,981 _ 6,494 Creditors: Amounts falling due within one year 9 (330) ______ Net current assets _ Net assets The funds of the charity: Total restricted funds Unrestricted funds Unrestricted income _ Total charity funds |
2020 £ £ 754 600 3,691 _ 4,291 (1,312) _ 6,164 ______ 6,918 5,000 1,918 ______ _ 6,918 |
2019 £ 1,509 2,979 __ 4,488 3,000 1,488 ____ 4,488 |
|---|---|---|
For the financial year ended 31 December 2020 the company was entitled to exemption from audit.
Trustees responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; and
-
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
Approved by the Board and signed on its behalf by:
Naomi Hepburn, PhD in Agriculture Thomas Doble Trustee Trustee
Date:
Date:
The notes on pages 8 to 13 form an integral part of these financial statements.
8
EMPATHY INTERNATIONAL
Notes to the Financial Statements for the Year Ended 31 December 2020
1. Accounting policies
Basis of accounting
The accounts have been prepared under the historical cost convention and in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Charities Act 2011. The charity constitutes a public benefit entity as defined by FRS 102.
Fund accounting policy
Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.
Restricted funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Further details of each fund are disclosed in note 12.
Income
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
Items of income are recognised and included in the accounts when all of the following criteria are met:
-
the charity has entitlement to the funds;
-
any performance conditions attached to the item(s) of income have been met or are fully within the control of the charity;
-
there is sufficient certainty that receipt of the income is considered probable; and
-
the amount can be measured reliably.
Expenditure
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs
Governance costs include costs of the preparation and examination of the statutory accounts, the costs of trustee meetings and the cost of any legal advice to trustees on governance or constitutional matters.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Fixed assets
Individual fixed assets costing £500 or more are initially recorded at cost.
Foreign Currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions into foreign currencies are translated at the rate of exchange ruling at the date of the transaction. Ongoing transactions are translated at the average exchange rate for the year. Exchange differences are taken into account in arriving at the operating result.
9
EMPATHY INTERNATIONAL
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
1. Accounting policies (continued)
Depreciation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Office equipment 33% straight line basis
2. Income
2.1 Voluntary income
| Unrestricted funds Restricted income funds £ £ Appeals and donations 17,309 768 Gift Aid tax reclaimed 513 - ______ ______ 17,822 768 2.2 Income from charitable activities Unrestricted funds Restricted income funds £ £ Open Gate Trust - 2,000 Souter Trust - 4,000 MPM Trust - 4,000 Harbinson Trust - 400 Coles-Medlock Trust - 5,000 Tula Trust - 4,000 Cumber Family Trust - - Bryan Guinness Trust - 1,049 Tikvah Trust - 2,300 SMB Trust - 1,500 Haramead Trust - 5,000 ______ ______ - 29,249 2.3 Investment Income Unrestricted funds Restricted income funds £ £ Interest on cash deposits - - __ ____ - - |
Total funds Prior year funds £ £ 18,077 9,501 513 1,051 ______ __ 18,590 10,552 Total funds Prior year funds £ £ 2,000 2,000 4,000 3,000 4,000 - 400 200 5,000 5,000 4,000 2,000 - 1,000 1,049 2,000 2,300 4,200 1,500 - 5,000 - ______ _ 29,249 19,400 Total funds Prior year funds £ £ - - ___ - - |
|---|---|
10
EMPATHY INTERNATIONAL
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
3. Costs of Raising Funds
| Unrestricted Restricted £ £ Fundraising costs - - Consultancy fees - - __ ____ - - 4. Charitable Activities Unrestricted Restricted £ £ Direct Costs Loa project leader salaries 2,159 - Support for Fish farming - 1,587 Support for Mushroom farms 387 3,134 Support for Dignity project 3,262 3,264 Support for Bamboo Schools 90 393 Support for Motorbike repairs 900 941 Support for Compassion projects 101 6,137 Support for Piggy Bank project 1,788 5,783 Support for Harvest Centres 413 1,175 Support for Chicken Egg project 120 1,764 Support for Farming projects 1,851 - Support for Mekong Vocational Centre - 3,839 Support for Pads in Bags project 2,255 - ______ ______ Total Direct Costs 13,326 28,017 |
Total 2020 £ - - ______ - Total 2020 £ 2,159 1,587 3,521 6,526 483 1,841 6,238 7,571 1,588 1,884 1,851 3,839 2,255 ______ 41,343 |
Total 2019 £ - - __ - Total 2019 £ - 1,057 2,496 6,339 447 329 1,049 4,233 5,157 - - - - ____ 21,107 |
|---|---|---|
11
EMPATHY INTERNATIONAL
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
4. Charitable Activities (continued)
| aritable Activities(continued) | ||||
|---|---|---|---|---|
| Total | Total | |||
| Unrestricted | Restricted | 2020 | 2019 | |
| £ | £ |
£ | £ | |
| Support Costs | ||||
| Equipment, repairs and renewals | 480 | - | 480 | 309 |
| Printing, postage and stationery | 425 | - | 425 | 133 |
| Charity project travel | 267 | - | 267 | 4,488 |
| Advertising and website | 496 | - | 496 | 738 |
| Use of home office expenses | 312 | - | 312 | - |
| Bank charges | 60 | - | 60 | 60 |
| Exchange (gain)/loss | 941 | - | 941 | 574 |
| Depreciation of office equipment | 755 | - | 755 | 948 |
| ______ | ______ | ______ | ______ | |
| Total Support Costs | 3,736 | - | 3,736 | 7,250 |
| ______ | ______ | ______ | ______ | |
| Governance Costs | ||||
| Independent Examination | 330 | - | 330 | 312 |
| ______ | ______ | ______ | ______ | |
| Total Government Costs | 330 | - | 330 | 312 |
| ______ | ______ | ______ | ______ | |
| Total Expenditure | 17,392 | 28,017 | 45,409 | 28,669 |
5. Trustees’ remuneration and expenses
Trustees received no remuneration or benefits in kind during this or the prior year.
No expenses were paid to trustees during the current or prior year.
6. Net (expenditure)/income
Net (expenditure)/income is stated after charging:
| 2020 | 2019 | |
|---|---|---|
| £ | £ | |
| Auditors remuneration – Independent examination | 330 | 312 |
| Depreciation of tangible fixed assets | 755 | 948 |
12
EMPATHY INTERNATIONAL
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
7. Tangible fixed assets
| Cost As at 1 January 2020 Additions As at 31 December 2020 Depreciation As at 1 January 2020 Charge for the year As at 31 December 2020 Net Book Value As at 31 December 2020 As at 31 December 2019 8. Debtors: Amounts falling due within one year Other debtors – gift aid reclaim 9. Creditors: Amounts falling due within one year Accruals and deferred income Volunteer expenses owed |
Office equipment £ 4,313 - __ 4,313 _ 2,804 755 3,559 ______ 754 1,509 2020 2019 £ £ 513 600 ______ 513 600 2020 2019 £ £ 330 312 - 1,000 ______ ___ 330 1,312 |
|---|---|
13
EMPATHY INTERNATIONAL
Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)
10. Members’ liability
The organisation is a charitable incorporated organisation and as such there is no members liability on winding up the charity.
11. Related parties
Controlling entity
The charity is controlled by the trustees of the charitable incorporated organisation.
12. Analysis of funds
| At | As at 31 | |||
|---|---|---|---|---|
| 1 January | Incoming | Resources | December | |
| 2020 | resources | expended | 2020 | |
| £ | £ |
£ | £ | |
| General Funds | ||||
| Unrestricted income fund | 1,488 | 17,822 | (17,392) | 1,918 |
| ______ | ______ | ______ | ______ | |
| Restricted funds | ||||
| Income generating projects | 3,000 | 30,017 | (28,017) | 5,000 |
| ______ | ______ | ______ | ______ | |
| 4,488 | 47,839 | (45,409) |
6,918 | |
| et assets by fund | ||||
| Unrestricted | Restricted | Total | Prior year | |
| funds | funds | funds | funds | |
| £ | £ |
£ | £ | |
| Tangible assets | 754 | - | 754 | 1,509 |
| Current assets | 1,494 | 5,000 | 6,494 | 4,291 |
| Creditors: Amounts falling due | ||||
| within one year | (330) | - | (330) | (1,312) |
| ______ | ______ | ______ | ______ | |
| Net assets | 1,918 | 5,000 | 6,918 | 4,488 |
13. Net assets by fund
14