
## Trustees' Annual Report for the period 

Period start date Period end date 01 January 2025 31 December 2025 From To 

Section A                        Reference and administration details Charity name HEARTBEAT The Brighouse Heart Support Group Other names charity is known by HEARTBEAT Registered charity number (if any) 1156951 

Charity's principal address Brighouse Sports Club Russell Way Brighouse Postcode HD6 4LX 

## Names of the charity trustees who manage the charity 

|1 <br>2 <br>3 <br>4 <br>5 <br>6 <br>7 <br>8 <br>9 <br>10 <br>11 <br>12 <br>13 <br>14 <br>15<br>16<br>17<br>18<br>19<br>20|Trustee name|Office (if any)|Dates acted if not for whole<br>year|Name of person (or body) entitled<br>to appoint trustee (if any)|
|---|---|---|---|---|
||Roger Bailey|Chair||HEARTBEAT AGM|
||Mike Banks|Treasurer||HEARTBEAT AGM|
||Christine Fletcher|Secretary||HEARTBEAT AGM|
||Margaret Howard|Vice Chair||HEARTBEAT AGM|
||Trevor Trott|Safeguarding||HEARTBEAT AGM|
||BarryCastle|Contact Point||HEARTBEAT AGM|
||Mike Bussey|Web Master/GDPR||HEARTBEAT AGM|
||Kenneth Cooper|Walks||HEARTBEAT AGM|
||Steve Mallett|Exercise Classes||HEARTBEAT AGM|
||TonyTrudgill|Exercise Classes||HEARTBEAT AGM|
||Phil Haggis|Exercise Classes||HEARTBEAT AGM|
||Pam Lunn|Membership||HEARTBEAT AGM|
||Angela Lewis|Trainer||HEARTBEAT AGM|
||James Hartley|Social Secretary||HEARTBEAT AGM|
||||||
||||||
||||||
||||||
||||||
||||||
||Names of the trustees for the charity, if any, (for example, any custodian trustees)||||
||Name||Dates acted if not for whole year||
||Mary Mitchell||01/01/2025 to 26/02/2025||



TAR 

FEBRUARY 2025 

1 



|Angela Lewis|23/09/2025 to 31/12/2025 ongoing|
|---|---|
|James Hartley|26/02/2025 to 31/12/2025 ongoing|



Names and addresses of advisers (Optional information) 

Type of adviser Name Address Name of chief executive or names of senior staff members (Optional information) 

## Section B              Structure, governance and management 

Description of the charity’s trusts 

Constitution Type of governing document 

(eg. trust deed, constitution) 

Charitable Incorporated Organisation How the charity is constituted (eg. trust, association, company) Elected by members at AGM or by Trustees during the year as per Trustee selection methods the constitution. (eg. appointed by, elected by) Annually at AGM 1/3 rotation 

## Additional governance issues (Optional information) 

The charity has a document (Brighouse Organisation, Policies, You may choose to include Rules and Regulations) approved by the Trustees and members at the additional information, where AGM that covers the procedures, health and safety, DBS checks, relevant, about: accounting and duties of members. 

- policies and procedures The document aims to ensure anybody can takeover a role in the 

- adopted for the induction organisation and know what is required. 

- and training of trustees; 

- the charity’s We have: Safeguarding (DBS), Privacy (GDPR), Equality & Diversity organisational structure policies, AED Procedure and Insurance policies and any wider network with which the charity works; 

- relationship with any We are a member of the Brighouse & Rastrick Association to help with the distribution of £70,000 donation for local groups. Now 

- related parties; completed 

- trustees’ consideration of major risks and the system We are a member of CFFC, Community Foundation for Calderdale and procedures to manage them. 

## Section C                    Objectives and activities 

TAR 

FEBRUARY 2025 

2 



|Summary of the objects of the<br>charity set out in its<br>governing document<br>Summary of the main<br>activities undertaken for the<br>public benefit in relation to<br>these objects (include within<br>this section the statutory<br>declaration that trustees<br>have had regard to the<br>guidance issued by the<br>Charity Commission on public<br>benefit)|The objects of the CIO are to preserve and protect the health of<br>people in Calderdale and surrounds who have suffered a cardiac<br>event or are at risk of such an event by providing facilities,<br>support and rehabilitation.|
|---|---|
||The Trustees have fulfilled their Public Benefit requirements<br>We continued running classes with Covid-19 Guidance.<br>HEARTBEAT provided Exercise / Tai Chi classes, walks / health<br>walks, classes and social events to meet its objectives and for<br>the public benefit. In 2025 we ran:<br><br>248 Exercise Classes<br><br>98 Tai Chi Classes<br><br>30 Social Events<br><br>75 Walks / Health Walks<br>1 AED cabinet replaced, ran 3 training sessions for free in<br>CPR/AED use, 82 people trained.<br>HEARTBEAT worked with the communities in Calderdale to maintain<br>public access 24/7 AED’s<br>At least 1 life saved<br>Attended 3 Calderdale & Huddersfield NHS Trust Cardiac<br>Rehabilitation events<br>Our oldest member, Jean Roebuck celebrated her 102ndbirthday in<br>March and still regularly attends exercise classes|



Additional details of objectives and activities (Optional information) 

TAR 

FEBRUARY 2025 

3 



|Youmay chooseto include<br>further statements, where<br>relevant, about:<br><br>policy on grantmaking;<br><br>policy programme related<br>investment;<br><br>contribution made by<br>volunteers.|With the exception of the qualified trainers for Tai Chi and<br>Exercise classes, every activity is manned by volunteers. During<br>2025 no expenses or any other payments were made to any volunteer.<br>In addition to the Trustees, 9 unpaid volunteers helped with walks<br>and events<br>The AGM approves / rejects ongoing investments proposed by the<br>Trustees. In 2025 there was no major investment.<br>All the Trustees have been through DBS checks and had their three-<br>year First Aid Training.<br>We continue to offer grants for groups installing 24/7 public<br>access AEDs.|
|---|---|



## Section D                      Achievements and performance 

TAR 

FEBRUARY 2025 

4 



Section D                      Achievements and performance 

Summary of the main achievements of the charity during the year 

Membership dropped slightly from 237 to 233, including 19 who did not renew their Membership in July. 

Our 799[th] member joined since our start in 2006 joined during 2025. 

Attendances decreased. 

Exercise Class attendance decreased by             -11.6% Tai Chi Class attendance decreased by                -21.5% Walks / Health Walks attendance decreased by    -18.2% 

We fund all of our room hire costs, trainer costs and equipment. 

We continue to run a free afternoon Chit-Chat Club for members who are isolated. Offering light refreshments, games and chats. 

We have donated items to the Salvation Army and Overgate Hospice Shops 

We are a member of the BHF independent groups network. 

TAR 

FEBRUARY 2025 

5 



performance 

Section E                    Financial review 

TAR 

FEBRUARY 2025 

6 



The Charity aims to have reserves equal half of the annual Brief statement of the expenditure and has met this aim in 2025 charity’s policy on reserves Details of any funds None materially in deficit 

Further financial review details (Optional information) 

96.4 % of our revenue, excluding our Defib Fund, was raised from You may choose to include membership fees, members donations, class fees, social events and additional information, raffles. where relevant about: 

- the charity’s principal sources of funds (including any fundraising); 

- how expenditure has supported the key objectives of the charity; 

- investment policy and objectives including any ethical investment policy adopted. 

## Section F                     Other optional information 

## Section G                    Declaration 

The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees 

Signature(s) Roger Bailey Michael Banks Full name(s) Position (e.g., Secretary, Chair Treasurer Chair, etc) 

TAR 

FEBRUARY 2025 

7 



Date
22 February 2026
TAR
FEBRUARY 2025

## 

||||||||BALANCESUMMARY||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|HEARTBEATACCOUNTS<br>Pront&Loss<br>Income<br>Dona.tlcns /Gr.n!.<br>MembershipFees<br>Classfees<br>Lottery G.me<br>Fund~1. lnl<br>Events<br>Trips<br>TMlding<br>DefrbFund.<br>Other<br>_Ins•._Acc...Ace_Int",.st_<br>_32DoySov/ngAec Inre,est_<br>Total Income<br>~~II~D~11I!!.||£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>E<br>[<br>£<br>£<br>£|2024<br> <br>1,3113.39<br> <br>1,160.00<br> 13,947.00<br> <br>2,124.00<br> <br>2,221.00<br> <br>2,044.20<br> <br>4,116.50<br> <br>109.72<br> 6,886.12<br>515.58<br> <br>24.78<br> <br>18S.01<br> 36,618.06|2025<br>Jan<br>[<br>61.00<br>£<br>5.00<br>£<br>858.00<br>£<br>780.00<br>£<br>£<br>846.00<br>£<br>£<br>36.90<br>£<br>100.01<br>£<br>[<br>4.27<br>£<br>21.81<br>£<br>2,712.99|Feb<br> £<br>25.88<br> <br>£<br>20.00<br> <br>£<br>1,116.00<br>£<br>160.00<br>[<br>123.00<br> £<br>4.00<br>£<br>87.00<br> <br>£<br>107.00<br>£<br>£<br> <br>[<br>5.56<br>[<br>17.84<br> <br>£<br>1,666.28|Mar<br>[<br>39.20<br>[<br>15.00<br>£<br>1,395.00<br>£<br>115.00<br>£<br>185.00<br>£<br>36.00<br> £<br>2,516.50<br> <br>£<br>79.14<br>£<br>365.00<br>£<br> <br>£<br>5.40<br>£<br>21.05<br>£<br>_4,n2.29_|Apr<br>May<br>Jun<br>£<br>27.80£<br>15.70<br>£<br>59.48<br>£<br>140.00<br>£<br>465.00<br>£<br>425.00<br>[<br>1,089.00<br>[<br>984.00<br>£<br>1,192.00<br>£<br>155.00<br>£<br>195.00<br>£<br>220.00<br> <br>[<br>550.00<br>£<br>10.00<br>£<br>85.00<br> <br>[<br>£<br>[<br> £<br>92.00<br>£<br>336.00£<br>306.00<br>£<br>78.00£<br>67.10£<br>86.90<br> £<br>£<br>£<br>£<br>[<br>£<br> £<br>5.79<br>£<br>4.83<br>£<br>4.69<br>£<br>17.46<br>£<br>16.33£<br>20.35<br> <br>£<br>2,155.05<br>£<br>2,093.96£<br>2,399.42|Jul<br>Aul<br>£<br>30.00<br>£<br>32.50<br> £<br>15.00<br>£<br>25.00<br> <br>£<br>1,029.00£<br>98400<br> <br>£<br>125.00<br>£<br>175.00<br> <br>£<br>£<br>£<br>140.00<br>£<br>205.00<br>£<br>216.00<br>£<br>459.00<br>£<br>53.91<br>£<br>90.29<br>£<br>£<br>£<br>2.00£<br>£<br>4.06<br>£<br>447<br>£<br>16.24<br>£<br>16.24<br>£<br>1,631.21 £<br>1,991.50|Sep<br>Oct<br> <br>£<br>449.00<br>£<br>26.12<br> <br>£<br>5.00<br>£<br>20.00<br> £<br>1,254.00<br>£<br>981.00<br> <br>£<br>330.00£<br>120.00<br>£<br>490.00£<br>240.00<br> <br>£<br>845.00£<br>367.00<br> <br>£<br>402.00<br>£<br>386.00<br> <br>£<br>116.01<br>£<br>57.46<br>[<br>208.00<br>[<br>£<br>£<br>-<br> £<br>3.91<br>£<br>3.49<br>£<br>19.53<br>£<br>15.44<br> £<br>4,122.45<br>£<br>2.216.51||2025<br>Nov<br>Dec<br>Total<br> <br>£<br>260.21<br>[<br>20.00<br>£<br>1,046.89<br> <br>£<br>10.00<br>£<br>5.00£<br>1,150.00<br> <br>£<br>984.00£<br>74400£<br>12,610.00<br> <br>£<br>65.00£<br>40.00<br>£<br>2,480.00<br> £<br>100.00£<br>£<br>1,183.00<br> £<br>415.00<br>£<br>220.00<br>£<br>3,018.00<br> £<br>178.00<br>£<br>£<br>4,918.50<br> £<br>56.93<br>£<br>46.05<br>£<br>875.69<br>£<br>200.00£<br>£<br>873.01<br>£<br>£<br>£<br>2.00<br> <br>£<br>3.72<br>[<br>3.37<br>£<br>53.56<br> <br>[<br>15.44<br>£<br>16.66£<br>214.39<br>£<br>2,288.30<br>£<br>1.095.08£<br>29,145.04<br> <br>£<br>316.00<br>£<br>237.00<br>£<br>3,655.00<br> <br>£<br>83024<br>[<br>622.68<br>£<br>10,148.69<br> <br>£<br>50.00<br>[<br>90.00<br>£<br>1,315.00<br>£<br>£<br>10.00<br>£<br>136.99<br> <br>£<br>£<br>13.92<br>£<br>90.16<br>£<br>56.26<br>£<br>£<br>121.40<br>£<br>30.00£<br>1,390.00<br>£<br>2,922.00<br> <br>£<br>35.00£<br>£<br>4,825.50<br>£<br>30.37£<br>£<br>183.05<br>£<br>£<br>£<br>3,255.00<br>(<br>35.16<br>£<br>-<br>£<br>285.78<br>£<br>175.41<br>£<br>£<br>1,207.48<br> £<br>766.46£<br>64.40£<br>1,569.25||
|Roomhire<br>Tr.ln."<br>Lottery wlnnln,.<br>Stationery<br>Po.ta,e<br>FundRllslna<br>Event!<br>Trips<br>Equipment<br>MembersExpenses<br>Tradlna<br>OefibFunds<br>Other<br>Total Expenditure<br>_ACCO'J_it_Trom.tt!'f!_<br>_CU"tntTo_32 Do)'Ace.<br>_C""l1ntToInsr_AteN.<br>~<br>_Floor_(l):<br>_Floor_(1):_5ept RaceNlflhl_<br>Profit_I_Loss<br>Pront /(Loss,<br>Pront /(Loss'Cum<br>B,lane.Sheet<br>_Uoyds Curren Ac.:ounr_<br>_31Day_A«n._W"inll'Accaunt_<br>_Inslane_Accns_SavlnqsAccmmt_<br>_TotolRooU/_CashinHind<br>Tota.1<br>DeflbMe!D!!rID!I~m|Roomhire<br>Tr.ln."<br>Lottery wlnnln,.<br>Stationery<br>Po.ta,e<br>FundRllslna<br>Event!<br>Trips<br>Equipment<br>MembersExpenses<br>Tradlna<br>OefibFunds<br>Other|£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£|<br>3,389.00<br> <br>9,948.06<br> <br>1,550.00<br> <br>366.33<br> <br>137.25<br> <br>449.53<br> <br>1,806.00<br> <br>4,655.50<br> <br>542.15<br> <br>3,410.00<br> <br>197.97<br> <br>5,032.80<br> <br>1,577.74|£<br>210.00<br>£<br>609.63<br>£<br>130.00<br>£<br>£<br>£<br>£<br>882.00<br>£<br>£<br>£<br>£<br>_l4.26_<br>£<br>£<br>70.59|£<br>280.00<br> <br>£<br>812.84<br> <br>£<br>115.00<br>£<br>25.00<br>£<br>£<br> <br>£<br>68.00<br>£<br>£<br>£<br> <br>£<br>64.18<br>£<br> <br>£<br>8.42|<br>£<br>280.00<br>£<br>812.84<br> <br>£<br>160.00<br> <br>[<br>la.OO<br>£<br>-<br>£<br> <br>£<br>£<br>2,008.50<br>£<br>58.62<br>£<br> <br>£<br>8.40<br>£<br>203.95<br> <br>£<br>36.10|£<br>35000£<br>[<br> <br>£<br>952.45<br>£<br>926.90<br>[<br>837.20<br> £<br>115.00£<br>115.00<br>£<br>120.00<br>£<br>41.99<br>£<br>£<br>20.00<br>£<br>13.60<br>£<br>£<br>13.92<br>£<br>£<br>31.14<br>£<br>40.00<br>£<br>£<br>£<br> <br>£<br>5.00£<br>1.019.00£<br>-<br> <br>£<br>£<br>30.99<br>£<br>16.08<br>£<br>£<br>£<br> £<br>£<br>39.03<br>£<br>_52.9B_<br> <br>£<br>£<br>£<br>379.23<br> <br>£<br>26.28<br>£<br>10.58<br>£<br>15.96|£<br>955.00<br>[<br>316.00<br> <br>£<br>1,046.sO<br>[<br>830.24<br> <br>£<br>105.00<br>£<br>95.00<br> <br>£<br>£<br>£<br>[<br> £<br>[<br>£<br>[<br>£<br>110.00£<br>793.00<br> <br>£<br>£<br>6.99<br>£<br>3,255.00<br>£<br>£<br>£<br>23.96<br> <br>£<br>150.00<br>£<br> <br>£<br>10.05<br>[<br>372.02|<br>£<br>395.00<br>£<br>316.00<br> <br>£<br>917.33<br>£<br>949.84<br> £<br>150.00<br>[<br>70.00<br>£<br>20.00£<br>£<br>41.76£<br>6.96<br>£<br>£<br>£<br>552.00<br>[<br> <br>£<br>35.00£<br>820.00<br> <br>£<br>40.00£<br>£<br>£<br> £<br>£<br>37.81<br>£<br>298.89<br>£<br> <br>£<br>172.40£<br>15.99||<br>£<br>316.00<br>£<br>237.00<br> <br>£<br>83024<br>[<br>622.68<br> <br> <br>£<br>50.00<br>[<br>90.00<br>£<br>£<br>10.00<br> <br>£<br>£<br>13.92<br>£<br>56.26<br>£<br>£<br>30.00£<br>1,390.00<br> <br>£<br>35.00£<br>£<br>30.37£<br>£<br>£<br>(<br>35.16<br>£<br>-<br>£<br>175.41<br>£<br> £<br>766.46£<br>64.40||
||Total Expenditure|£|33,132.33|£<br>1,926.48|£<br>1,313.44|<br>£<br>3,588.41|<br>£<br>1,504.32<br>£<br>2,172.64<br>£<br>_l,A95.37_|<br>£<br>5.631.55<br>[<br>2,431.21|<br>£<br>2.622.38£<br>2,216.60||<br>£<br>2,i24.9O<br>£<br>2,428.00|£<br>29,721.30|
|||||1£<br>_l_<br>1,000.00<br>£<br>10.50<br>£<br>-|£<br> £<br> _l_<br>£|£<br>_l_<br>-<br>_l_<br>£|£<br>£<br>£<br>.<br>_C_<br>£<br>_l_<br>£<br>.<br>£<br>_l_<br>£<br>-<br>£<br>_C_|_l_<br>-<br>£<br>-<br>_E_<br>-<br>_C_<br>-<br>£<br>.<br>_C_<br>£<br>_40.10_£<br>_261.10_|£<br>£<br>£<br>-<br>£<br>£<br>_l_<br> £<br>£||_l_<br>-<br>£<br>£<br>-<br>.£<br>_C_<br>.<br>£<br>£<br>£|_l_<br>£<br>2,000.00<br>£<br>_l_|
||Pront /(Loss,|£|<br>_3,A85.73_|£<br>186.51|<br>£<br>292.84|<br>£<br>1,183.88|<br>£<br>650.73.£<br>18.68£<br>904.05|.£<br>4,000.34.£<br>445.11|<br>£<br>1,500.07.£<br>0.09||.£<br>36.60.£<br>1,332.92-£<br>516.26||
|||£<br>£<br>£<br>£<br>-£|<br>3,485.73<br> <br>8,226.12<br> 10,185.07<br> <br>5,024.78<br> <br>0.00|[<br>786.51<br>E<br>6,976.75<br>[ 10,206.88<br>£<br>7,02.9.05<br>£<br>10.50|<br>£<br>1,019.35<br> <br>£<br>7,256.69<br> <br>£<br>10,224.72<br> <br>(<br>7.034.61<br> .£<br>0.00|<br>£<br>2,263.23<br> <br>(<br>8,414.12<br> <br>_£ 10,245.n_<br> <br>£<br>7,040.01<br> .£<br>0.00|<br>£<br>2,913.96<br>£<br>2,835.28£<br>3,739.33<br> <br>£<br>9,041.60<br>£<br>8,941.76<br>£<br>9,173.97<br>£<br>10,263.23<br>£10,279.56<br>£10,299.91<br> <br>£<br>7,045.80£<br>7,050.63<br>£<br>7,055.32<br> .£<br>0.00.£<br>0.00<br>£<br>646.80|.£<br>261.01-£<br>706.72<br> <br>£<br>5,759.43<br>£<br>5,071.51<br> <br>£10,316.15<br>£10,332.39<br> <br>[<br>7,059.38<br>£<br>7,063.85<br> £<br>40.70<br>£<br>262.20|<br>£<br>793.35£<br>193.26<br> <br>£<br>6,810.34<br>£<br>6,791.32<br> <br>£10,351.92<br>_£10,367.36_<br> <br>£<br>7,067.76£<br>7,071.25<br> .£<br>0.00.£<br>0.00||<br>£<br>756.66-£<br>576.26-£<br>516.26<br> <br>£<br>6,735.56<br>£<br>5,382.61<br>£<br>5,312.61<br> <br>£<br>10,382.80<br>£10,399.46£<br>10,399.46<br> <br>£<br>7,074.97£<br>7,078.34<br>£<br>1,078.34<br> ·f<br>0.00.£<br>0.00.£<br>0.00||
||Tota.1|£|23.436.67|[24,223.18|<br>£<br>24,516.02|<br>£25,699.90|£<br>26,350.63<br>£26,211.95<br>£ 21,116.00|<br>£23,175.66£22,729.95|<br>£ 24,230.02£24,229.93||<br>£24,193.33<br>£22,B60.41|£<br>22,B60.41|
||eflbMe!D!!rID!I~m|£|<br>2,433.69|£<br>2,533.10|<br>£<br>2,533.70|£<br>2,694.15|£<br>2,694.75£<br>2,694.15<br>£<br>2,315.52|<br>£<br>2,165.52<br>£<br>2,165.52|<br>£<br>2,074.63<br>£<br>2,074.63||<br>£<br>2,099.22<br>£<br>2,099.22<br>£<br>2,099.22|£<br>2,099.22|
|M|embe!l!||||||||||||
||AWmdHt:tli.l!'raw,T.IChi&Wlfb||5,854|<br>33|3<br>42|3<br>551|<br>454<br>397<br>47|6<br>379<br>38|6<br>466<br>36||8<br>349<br>2961<br>4,878||
||AlIt!fld....I Uwt:nlJ||7,550|<br>38|2<br>434|<br>591|<br>541<br>433<br>52|7<br>401<br>38|6<br>578<br>38||4<br>420<br>3991<br>5,482<br>SIGNED~~~~~OFHEARTBEAT<br>c£.:<br>~c.L '7<br>~R~;~.<br>_,_<br>_AI._<br>Treasurer;~7;"j.<br>?-(.<br>Oat"<br>_oL2-VZ­_||
|||IHDEPEHDAHTEXAMINERSREPORT<br>"Ihavee><amlnedtheseaccounts and(romtheInformationprovided, nomattershavecometomyattentiontopreventmesigningthis<br>FinancialStatementaspeo;;l;;~nts .<br>H0rfe /Greetl~<br>'"'''~''~'-'om,"",.,,",,,,.'"~,<br>.,."_JsJl!Z<Z£_<br>)<br>HMRCReference number 61000049812<br>_C_<br>CHARTEmmI\CCOUNTj:U-:TS|||||||||||





## 

||||||||BALANCESUMMARY||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|HEARTBEATACCOUNTS<br>Pront&Loss<br>Income<br>Dona.tlcns /Gr.n!.<br>MembershipFees<br>Classfees<br>Lottery G.me<br>Fund~1. lnl<br>Events<br>Trips<br>TMlding<br>DefrbFund.<br>Other<br>_Ins•._Acc...Ace_Int",.st_<br>_32DoySov/ngAec Inre,est_<br>Total Income<br>~~II~D~11I!!.||£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>E<br>[<br>£<br>£<br>£|2024<br> <br>1,3113.39<br> <br>1,160.00<br> 13,947.00<br> <br>2,124.00<br> <br>2,221.00<br> <br>2,044.20<br> <br>4,116.50<br> <br>109.72<br> 6,886.12<br>515.58<br> <br>24.78<br> <br>18S.01<br> 36,618.06|2025<br>Jan<br>[<br>61.00<br>£<br>5.00<br>£<br>858.00<br>£<br>780.00<br>£<br>£<br>846.00<br>£<br>£<br>36.90<br>£<br>100.01<br>£<br>[<br>4.27<br>£<br>21.81<br>£<br>2,712.99|Feb<br> £<br>25.88<br> <br>£<br>20.00<br> <br>£<br>1,116.00<br>£<br>160.00<br>[<br>123.00<br> £<br>4.00<br>£<br>87.00<br> <br>£<br>107.00<br>£<br>£<br> <br>[<br>5.56<br>[<br>17.84<br> <br>£<br>1,666.28|Mar<br>[<br>39.20<br>[<br>15.00<br>£<br>1,395.00<br>£<br>115.00<br>£<br>185.00<br>£<br>36.00<br> £<br>2,516.50<br> <br>£<br>79.14<br>£<br>365.00<br>£<br> <br>£<br>5.40<br>£<br>21.05<br>£<br>_4,n2.29_|Apr<br>May<br>Jun<br>£<br>27.80£<br>15.70<br>£<br>59.48<br>£<br>140.00<br>£<br>465.00<br>£<br>425.00<br>[<br>1,089.00<br>[<br>984.00<br>£<br>1,192.00<br>£<br>155.00<br>£<br>195.00<br>£<br>220.00<br> <br>[<br>550.00<br>£<br>10.00<br>£<br>85.00<br> <br>[<br>£<br>[<br> £<br>92.00<br>£<br>336.00£<br>306.00<br>£<br>78.00£<br>67.10£<br>86.90<br> £<br>£<br>£<br>£<br>[<br>£<br> £<br>5.79<br>£<br>4.83<br>£<br>4.69<br>£<br>17.46<br>£<br>16.33£<br>20.35<br> <br>£<br>2,155.05<br>£<br>2,093.96£<br>2,399.42|Jul<br>Aul<br>£<br>30.00<br>£<br>32.50<br> £<br>15.00<br>£<br>25.00<br> <br>£<br>1,029.00£<br>98400<br> <br>£<br>125.00<br>£<br>175.00<br> <br>£<br>£<br>£<br>140.00<br>£<br>205.00<br>£<br>216.00<br>£<br>459.00<br>£<br>53.91<br>£<br>90.29<br>£<br>£<br>£<br>2.00£<br>£<br>4.06<br>£<br>447<br>£<br>16.24<br>£<br>16.24<br>£<br>1,631.21 £<br>1,991.50|Sep<br>Oct<br> <br>£<br>449.00<br>£<br>26.12<br> <br>£<br>5.00<br>£<br>20.00<br> £<br>1,254.00<br>£<br>981.00<br> <br>£<br>330.00£<br>120.00<br>£<br>490.00£<br>240.00<br> <br>£<br>845.00£<br>367.00<br> <br>£<br>402.00<br>£<br>386.00<br> <br>£<br>116.01<br>£<br>57.46<br>[<br>208.00<br>[<br>£<br>£<br>-<br> £<br>3.91<br>£<br>3.49<br>£<br>19.53<br>£<br>15.44<br> £<br>4,122.45<br>£<br>2.216.51||2025<br>Nov<br>Dec<br>Total<br> <br>£<br>260.21<br>[<br>20.00<br>£<br>1,046.89<br> <br>£<br>10.00<br>£<br>5.00£<br>1,150.00<br> <br>£<br>984.00£<br>74400£<br>12,610.00<br> <br>£<br>65.00£<br>40.00<br>£<br>2,480.00<br> £<br>100.00£<br>£<br>1,183.00<br> £<br>415.00<br>£<br>220.00<br>£<br>3,018.00<br> £<br>178.00<br>£<br>£<br>4,918.50<br> £<br>56.93<br>£<br>46.05<br>£<br>875.69<br>£<br>200.00£<br>£<br>873.01<br>£<br>£<br>£<br>2.00<br> <br>£<br>3.72<br>[<br>3.37<br>£<br>53.56<br> <br>[<br>15.44<br>£<br>16.66£<br>214.39<br>£<br>2,288.30<br>£<br>1.095.08£<br>29,145.04<br> <br>£<br>316.00<br>£<br>237.00<br>£<br>3,655.00<br> <br>£<br>83024<br>[<br>622.68<br>£<br>10,148.69<br> <br>£<br>50.00<br>[<br>90.00<br>£<br>1,315.00<br>£<br>£<br>10.00<br>£<br>136.99<br> <br>£<br>£<br>13.92<br>£<br>90.16<br>£<br>56.26<br>£<br>£<br>121.40<br>£<br>30.00£<br>1,390.00<br>£<br>2,922.00<br> <br>£<br>35.00£<br>£<br>4,825.50<br>£<br>30.37£<br>£<br>183.05<br>£<br>£<br>£<br>3,255.00<br>(<br>35.16<br>£<br>-<br>£<br>285.78<br>£<br>175.41<br>£<br>£<br>1,207.48<br> £<br>766.46£<br>64.40£<br>1,569.25||
|Roomhire<br>Tr.ln."<br>Lottery wlnnln,.<br>Stationery<br>Po.ta,e<br>FundRllslna<br>Event!<br>Trips<br>Equipment<br>MembersExpenses<br>Tradlna<br>OefibFunds<br>Other<br>Total Expenditure<br>_ACCO'J_it_Trom.tt!'f!_<br>_CU"tntTo_32 Do)'Ace.<br>_C""l1ntToInsr_AteN.<br>~<br>_Floor_(l):<br>_Floor_(1):_5ept RaceNlflhl_<br>Profit_I_Loss<br>Pront /(Loss,<br>Pront /(Loss'Cum<br>B,lane.Sheet<br>_Uoyds Curren Ac.:ounr_<br>_31Day_A«n._W"inll'Accaunt_<br>_Inslane_Accns_SavlnqsAccmmt_<br>_TotolRooU/_CashinHind<br>Tota.1<br>DeflbMe!D!!rID!I~m|Roomhire<br>Tr.ln."<br>Lottery wlnnln,.<br>Stationery<br>Po.ta,e<br>FundRllslna<br>Event!<br>Trips<br>Equipment<br>MembersExpenses<br>Tradlna<br>OefibFunds<br>Other|£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£|<br>3,389.00<br> <br>9,948.06<br> <br>1,550.00<br> <br>366.33<br> <br>137.25<br> <br>449.53<br> <br>1,806.00<br> <br>4,655.50<br> <br>542.15<br> <br>3,410.00<br> <br>197.97<br> <br>5,032.80<br> <br>1,577.74|£<br>210.00<br>£<br>609.63<br>£<br>130.00<br>£<br>£<br>£<br>£<br>882.00<br>£<br>£<br>£<br>£<br>_l4.26_<br>£<br>£<br>70.59|£<br>280.00<br> <br>£<br>812.84<br> <br>£<br>115.00<br>£<br>25.00<br>£<br>£<br> <br>£<br>68.00<br>£<br>£<br>£<br> <br>£<br>64.18<br>£<br> <br>£<br>8.42|<br>£<br>280.00<br>£<br>812.84<br> <br>£<br>160.00<br> <br>[<br>la.OO<br>£<br>-<br>£<br> <br>£<br>£<br>2,008.50<br>£<br>58.62<br>£<br> <br>£<br>8.40<br>£<br>203.95<br> <br>£<br>36.10|£<br>35000£<br>[<br> <br>£<br>952.45<br>£<br>926.90<br>[<br>837.20<br> £<br>115.00£<br>115.00<br>£<br>120.00<br>£<br>41.99<br>£<br>£<br>20.00<br>£<br>13.60<br>£<br>£<br>13.92<br>£<br>£<br>31.14<br>£<br>40.00<br>£<br>£<br>£<br> <br>£<br>5.00£<br>1.019.00£<br>-<br> <br>£<br>£<br>30.99<br>£<br>16.08<br>£<br>£<br>£<br> £<br>£<br>39.03<br>£<br>_52.9B_<br> <br>£<br>£<br>£<br>379.23<br> <br>£<br>26.28<br>£<br>10.58<br>£<br>15.96|£<br>955.00<br>[<br>316.00<br> <br>£<br>1,046.sO<br>[<br>830.24<br> <br>£<br>105.00<br>£<br>95.00<br> <br>£<br>£<br>£<br>[<br> £<br>[<br>£<br>[<br>£<br>110.00£<br>793.00<br> <br>£<br>£<br>6.99<br>£<br>3,255.00<br>£<br>£<br>£<br>23.96<br> <br>£<br>150.00<br>£<br> <br>£<br>10.05<br>[<br>372.02|<br>£<br>395.00<br>£<br>316.00<br> <br>£<br>917.33<br>£<br>949.84<br> £<br>150.00<br>[<br>70.00<br>£<br>20.00£<br>£<br>41.76£<br>6.96<br>£<br>£<br>£<br>552.00<br>[<br> <br>£<br>35.00£<br>820.00<br> <br>£<br>40.00£<br>£<br>£<br> £<br>£<br>37.81<br>£<br>298.89<br>£<br> <br>£<br>172.40£<br>15.99||<br>£<br>316.00<br>£<br>237.00<br> <br>£<br>83024<br>[<br>622.68<br> <br> <br>£<br>50.00<br>[<br>90.00<br>£<br>£<br>10.00<br> <br>£<br>£<br>13.92<br>£<br>56.26<br>£<br>£<br>30.00£<br>1,390.00<br> <br>£<br>35.00£<br>£<br>30.37£<br>£<br>£<br>(<br>35.16<br>£<br>-<br>£<br>175.41<br>£<br> £<br>766.46£<br>64.40||
||Total Expenditure|£|33,132.33|£<br>1,926.48|£<br>1,313.44|<br>£<br>3,588.41|<br>£<br>1,504.32<br>£<br>2,172.64<br>£<br>_l,A95.37_|<br>£<br>5.631.55<br>[<br>2,431.21|<br>£<br>2.622.38£<br>2,216.60||<br>£<br>2,i24.9O<br>£<br>2,428.00|£<br>29,721.30|
|||||1£<br>_l_<br>1,000.00<br>£<br>10.50<br>£<br>-|£<br> £<br> _l_<br>£|£<br>_l_<br>-<br>_l_<br>£|£<br>£<br>£<br>.<br>_C_<br>£<br>_l_<br>£<br>.<br>£<br>_l_<br>£<br>-<br>£<br>_C_|_l_<br>-<br>£<br>-<br>_E_<br>-<br>_C_<br>-<br>£<br>.<br>_C_<br>£<br>_40.10_£<br>_261.10_|£<br>£<br>£<br>-<br>£<br>£<br>_l_<br> £<br>£||_l_<br>-<br>£<br>£<br>-<br>.£<br>_C_<br>.<br>£<br>£<br>£|_l_<br>£<br>2,000.00<br>£<br>_l_|
||Pront /(Loss,|£|<br>_3,A85.73_|£<br>186.51|<br>£<br>292.84|<br>£<br>1,183.88|<br>£<br>650.73.£<br>18.68£<br>904.05|.£<br>4,000.34.£<br>445.11|<br>£<br>1,500.07.£<br>0.09||.£<br>36.60.£<br>1,332.92-£<br>516.26||
|||£<br>£<br>£<br>£<br>-£|<br>3,485.73<br> <br>8,226.12<br> 10,185.07<br> <br>5,024.78<br> <br>0.00|[<br>786.51<br>E<br>6,976.75<br>[ 10,206.88<br>£<br>7,02.9.05<br>£<br>10.50|<br>£<br>1,019.35<br> <br>£<br>7,256.69<br> <br>£<br>10,224.72<br> <br>(<br>7.034.61<br> .£<br>0.00|<br>£<br>2,263.23<br> <br>(<br>8,414.12<br> <br>_£ 10,245.n_<br> <br>£<br>7,040.01<br> .£<br>0.00|<br>£<br>2,913.96<br>£<br>2,835.28£<br>3,739.33<br> <br>£<br>9,041.60<br>£<br>8,941.76<br>£<br>9,173.97<br>£<br>10,263.23<br>£10,279.56<br>£10,299.91<br> <br>£<br>7,045.80£<br>7,050.63<br>£<br>7,055.32<br> .£<br>0.00.£<br>0.00<br>£<br>646.80|.£<br>261.01-£<br>706.72<br> <br>£<br>5,759.43<br>£<br>5,071.51<br> <br>£10,316.15<br>£10,332.39<br> <br>[<br>7,059.38<br>£<br>7,063.85<br> £<br>40.70<br>£<br>262.20|<br>£<br>793.35£<br>193.26<br> <br>£<br>6,810.34<br>£<br>6,791.32<br> <br>£10,351.92<br>_£10,367.36_<br> <br>£<br>7,067.76£<br>7,071.25<br> .£<br>0.00.£<br>0.00||<br>£<br>756.66-£<br>576.26-£<br>516.26<br> <br>£<br>6,735.56<br>£<br>5,382.61<br>£<br>5,312.61<br> <br>£<br>10,382.80<br>£10,399.46£<br>10,399.46<br> <br>£<br>7,074.97£<br>7,078.34<br>£<br>1,078.34<br> ·f<br>0.00.£<br>0.00.£<br>0.00||
||Tota.1|£|23.436.67|[24,223.18|<br>£<br>24,516.02|<br>£25,699.90|£<br>26,350.63<br>£26,211.95<br>£ 21,116.00|<br>£23,175.66£22,729.95|<br>£ 24,230.02£24,229.93||<br>£24,193.33<br>£22,B60.41|£<br>22,B60.41|
||eflbMe!D!!rID!I~m|£|<br>2,433.69|£<br>2,533.10|<br>£<br>2,533.70|£<br>2,694.15|£<br>2,694.75£<br>2,694.15<br>£<br>2,315.52|<br>£<br>2,165.52<br>£<br>2,165.52|<br>£<br>2,074.63<br>£<br>2,074.63||<br>£<br>2,099.22<br>£<br>2,099.22<br>£<br>2,099.22|£<br>2,099.22|
|M|embe!l!||||||||||||
||AWmdHt:tli.l!'raw,T.IChi&Wlfb||5,854|<br>33|3<br>42|3<br>551|<br>454<br>397<br>47|6<br>379<br>38|6<br>466<br>36||8<br>349<br>2961<br>4,878||
||AlIt!fld....I Uwt:nlJ||7,550|<br>38|2<br>434|<br>591|<br>541<br>433<br>52|7<br>401<br>38|6<br>578<br>38||4<br>420<br>3991<br>5,482<br>SIGNED~~~~~OFHEARTBEAT<br>c£.:<br>~c.L '7<br>~R~;~.<br>_,_<br>_AI._<br>Treasurer;~7;"j.<br>?-(.<br>Oat"<br>_oL2-VZ­_||
|||IHDEPEHDAHTEXAMINERSREPORT<br>"Ihavee><amlnedtheseaccounts and(romtheInformationprovided, nomattershavecometomyattentiontopreventmesigningthis<br>FinancialStatementaspeo;;l;;~nts .<br>H0rfe /Greetl~<br>'"'''~''~'-'om,"",.,,",,,,.'"~,<br>.,."_JsJl!Z<Z£_<br>)<br>HMRCReference number 61000049812<br>_C_<br>CHARTEmmI\CCOUNTj:U-:TS|||||||||||



