## 

## 



## 

## 

|TheGurneyFundisadministered|by:||
|---|---|---|
|Chairman|TPackham||
|Treasurer|TArthur|AppointedTrusteeMay2022|
|||AppointedTreasurerAugust2022|
|ManagingTrustees|MBrunning||
|andDirectors|JCarter-Lang||
||HDarby|AppointedAugust2022|
||RNolan|AppointedFebruary2023|
||JGilmer||
||LHutson|ResignedNovember2022|
||WRumford|AppointedMay2022|
||ISimmons||
||GSmith|AppointedMay2022|
||MTyler||
||MWarnes||
|FundManager|SKeywood||
|Companynumber|08542702||
|Charitynumbers|1156903&1156903-2||
|RegisteredOffice|9BathRoad||
||Worthing||
||WestSussex||
||BN113NU||
||Tel:01903237256||
||WebSite:www.gurneyfund.org||
|Bankers|LloydsBankPlc||
||41-43SouthStreet||
||Worthing||
||WestSussex||
||BN113AU||
|CharteredAccountants|KrestonReevesLLP||
|andStatutoryAuditor|9DonningtonPark||
||85BirdhamRoad||
||Chichester||
||WestSussex||
||PO207A)||
|InvestmentManagers|CharlesStanley&|CompanyLimited|
||WindsorHouse||
||6-10MountEphraimHouse||
||TunbridgeWells||
||Kent||
||TN11EE||
|Solicitor|H3SolicitorsLimited||
||Suite1,Brightams|Farm|
||PartridgeGreen||
||Horsham||
||WestSussex||
||RH138EQ||





## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 


## 

## 



## 

## 

## 

## 

## 



## 


## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 




# 7 August 2023 



## 

|||Unrestrictedfunds|Unrestrictedfunds||||
|---|---|---|---|---|---|---|
||Note|AL|||2023|2022|
|||i|~~||||
|||General|Designated|Restricted|Total|Total|
|||£|£||£|£|
|Income|||||||
|Donationsandlegacies|3|236,974|-|-|236,974|234,696|
|Incomefrominvestments||174,891|-|10,655|185,546|176,152|
|TotalIncome||<br> <br>411,865|<br> <br>-|<br> <br>10,655|<br> <br>422,520|<br> <br>410,848|
|Expenditure|||||||
|Raisingfunds-investmentmanagercosts||38,621|-|1,944|40,565|46,583|
|Charitableactivities|4|1,048,942|-|-|1,048,942|870,468|
|Totalexpenditure||<br> <br>1,087,563|<br> <br>-|<br> <br>1,944|<br> <br>1,089,507|<br> <br>917,051|
|Netrealisedgains/(loss)oninvestments||283,583|-|(11,937)|271,646|239,085|
|Netunrealisedgains/(loss)oninvestments||-|(800,585)|(34,826)|(835,411)|154,479|
|Net(expenditure)||<br>(392,115)|<br>(800,585)|<br>(38,052)|<br>(1,230,752)|<br>(112,640)|
|Transfersbetweenfunds||10,712|-|(10,712)|-|-|
|Netmovementinfunds||<br>(381,403)|<br>(800,585)|<br>(48,764)|<br>(1,230,752)|<br>(112,640)|
|Reconciliationoffunds:|||||||
|Totalfundsbroughtforward||3,951,684|4,269,241|385,851|8,606,776|8719,416|
|Totalfundscarriedforward||<br>3,570,281<br>|<br>3,468,656<br>|<br>337,087<br>|<br>7,376,024<br>|<br>8,606,776<br>|





3 August 2023 



3 August 2023 



## 

||Note||2023|2022|
|---|---|---|---|---|
||||£|£|
|Netcashoutflowfromoperatingactivities|1||(666,784)|(502,899)|
|Netcashinflowfrominvestingactivities|2||787,495|443,287|
|Net(decrease)/increaseincashbalancesheld|3||120,711|(59,612)|
|Cashandcashequivalentsconsistsof:|||2023|2022|
||||£|£|
|Cashatbankandinhand|||227,380|106,669|
|Cashandcashequivalentsat31March|||227,380|106,669|
|Note1-Reconciliationofchangesinresourcestonetinflowfromoperatingactivities|||2023|2022|
||||£|£|
|Netincome/(expenditure)fortheyearbeforeotherrecognisedgainsandlosses|||(666,987)|(506,204)|
|Decrease/(increase)indebtors|||2,491|755)|
|(Decrease)/increaseincreditors|||(2,288)|2572|
|Netcashoutflowfromoperatingactivities|||(666,784)|($02,899)|
|Note2-Netinvestmentproceeds/(purchases)|||2023|2022|
||||£|£|
|Paymentstoacquireshares|||(337,191)|(70,251)|
|Receiptsfromsalesofshares|||1,124,686|513,538|
|Net cashinflowfrominvestingactivities|||787,495|443,287|
|Note3-Netdecreaseincashbalancesheld|||||
||Movement|in|||
||year||2023|2022|
|||£|£|£|
|Depositaccounts|121,931||186,455|64,524|
|Stockbrokerincomeaccount|(650)||12,081|12,731|
|Currentaccountandcash|(570)||28,844|29,414|
||<br>120,711<br>|<br> <br>|<br>227,380<br>|<br>106,669<br>|





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

|Expenditure|||||
|---|---|---|---|---|
|<br>Expenditureisstatedaftercharging:||2023|<br>£|2022<br>£|
|Auditor'sremuneration:<br>Auditofthefinancialstatements<br>Accountancyandotherservices||9,700<br>4,320|<br>|8,750<br>2,390|
|||<br> <br>14,020|<br> <br>|<br> <br>11,140|
|Donationsandlegacies|||||
|||2023|<br>£|2022<br>£|
|Forcessubscriptions<br>Forcesdonationsandcollectingboxes<br>Privatedonations<br>Legacies|15<br>16<br>17|212,758<br>2,012<br>7,885<br>14,319|<br> <br> <br>|223,105<br>744<br>5,847<br>5,000|
|||<br> <br>236,974|<br> <br>|<br> <br>234,696|
|Expenditureoncharitableactivities|||||
|||2023|<br>£|2022<br>£|
|Allowancesand grantstochildren<br>Christmasand birthdaygifts<br>Administrationcostsdetailedbelow<br>Wagesandsalariesallocation<br>Trustees’expenses<br>Auditofthefinancialstatements<br>Accountancyandotherservices<br>Legalandprofessionalfees|5|804,321<br>66,118<br>60,483<br>85,151<br>13,788<br>9,700<br>4,320<br>5,061|<br> <br> <br> <br> <br> <br> <br>|688,297<br>41,500<br>36,175<br>85,215<br>6,692<br>8,750<br>2,390<br>1,449|
|||<br> <br>1,048,942|<br> <br>|<br> <br>870,468|
|Administrationcosts:<br>Telephoneandpostage<br>Printing,stationeryandmarketing<br>Sundries<br>Rates andinsurance<br>Lighting,heatingandcleaning<br>Repairs,renewalsandgardenupkeep<br>Stafftravelandtraining||1,995<br>31,119<br>261<br>4,173<br>3,075<br>19,303<br>557|<br> <br> <br> <br> <br> <br>|3,794<br>19,498<br>377<br>3,757<br>2,689<br>5,893<br>167|
|||<br>60,483<br>|<br> <br>|<br>36,175<br>|





## 

## 

|5|Staffcosts|||||
|---|---|---|---|---|---|
|||2023||2022||
||Groupandcharity||£||£|
||Grosssalaries|73,541||73,549||
||Employersnationalinsurancecontributions|2,591||2997||
||Pensionschemecontributions|9,019||8,669||
|||<br>85,151<br>|<br> <br>|<br>85,215<br>|<br> <br>|



|6|Freeholdproperty||||
|---|---|---|---|---|
|||2023||2022|
||Groupandcharity||£|£|
||Costat1April2022|400,000||400,000|
||Costat31March2023|<br> <br>400,000|<br> <br>|<br> <br>400,000|
||Historicalcost(pretransferonincorporation)|6,451<br>|<br>|6,451<br>|



## 

|Group||Government||
|---|---|---|---|
||Total|Bonds_—_EquityHoldings||
||£|£|£|
|Valuationat1April2022|8,084,193|-|8,084,193|
|Acquisitions|337,191|229,781|107,410|
|Disposals|(853,040)|-|(853,040)|
|Changesinunrealisedgains|(835,411)|(3,298)|(832,113)|
|Valuationat31March2023|<br> <br>6,732,933|<br> <br>226,483|<br> <br>6,506,450|
|Charity||Government||
||Total|Bonds—_EquityHoldings||
||£|£|£|
|Valuationat1April2022|7,705,559|-|7,705,559|
|Acquisitions|267,989|200,249|67,740|
|Disposals|(743,141)|-|(743,141)|
|Changesinunrealisedgains|(800,585)|(2,646)|(797,939)|
|Valuationat31March2023|<br>6,429,822<br>|<br>197,603<br>|<br>6,232,219<br>|





## 

## 

||Debtors||Group|Group|Group|Charity|Charity|Charity|
|---|---|---|---|---|---|---|---|---|
||||2023|2022||2023||2022|
||||£||£||£|£|
||Deferredexpenses||1,713|2,737||1,713||2737|
||Contributionsfromforces||33,303|36,323||33,303||36,323|
||Accruedinvestmentincome||1,553||-|1,355||-|
|||<br>|<br> <br>36,569|<br> <br>39,060|<br> <br>|<br> <br>36,371|<br> <br>|<br> <br>39,060|
||Creditors||||||||
|||||||2023||2022|
||Groupandcharity||||||£|£|
||PAYEandNI|||||1,447||2,164|
||Othercreditorsandaccruals|||||19,411||20,982|
||||||<br>|<br> <br>20,858|<br> <br>|<br> <br>23,146|
|10|Designatedfunds||||||||
|||||||2023||2022|
||Charity||||||£|£|
||Marketvalueofinvestmentsat31March2023|||||6,429,822||7,705,560|
||Historicalcostofinvestments|||||<br>(2,961,166)||<br>(3,436,319)|
||||||<br>|<br>3,468,656<br>|<br> <br>|<br>4,269,241<br>|
||TheTrusteesbelieveitwouldnotbeprudentto|considerunrealisedgainson||investmentsas|being|expendableas|thegainsorlossesmay||
||differmateriallyfrom thosewhicharesubsequentlyrealised.||||||||
||Whenthemarketvalueofinvestmentsexceeds|theirhistoric|costtheaggregateunrealisedgainiscreditedtothedesignated|||||fund.Where|
||themarketvalueofinvestmentsislessthantheirhistoriccost||theaggregate|unrealisedloss|remainswithinthegeneralfund.||||
|11|Incomeandexpenditure-priorperiod||||||||
|||Unrestricted||Unrestricted||Restricted||2022|
||||General|Designated||funds||Total|
||||funds|funds||||funds|
||||£||£||£|£|
||Income||||||||
||Donationsandlegacies||234,696||-||-|234,696|
||Incomefrominvestments||166,155||-|9,997||176,152|
||Totalincome|<br>|<br> <br>400,851|<br>|<br> <br>:|<br> <br>9,997|<br> <br>|<br> <br>410,848|
||Expenditure||||||||
||Expenditureonraisingfunds||44,436||-|2,148||46,584|
||Expenditureoncharitableactivities||870,468||-||-|870,468|
||Totalexpenditure|<br>|<br>914,904<br>|<br>|<br>=<br>|<br>2,148<br>|<br> <br>|<br>917,052<br>|





## 

## 

|12|Analysisofgroupnetassetsbytype|offund|||||
|---|---|---|---|---|---|---|
|||Fixed||Current|||
|||Asset|Investments|Assets|Creditors|Total|
|||£|£|£|£|£|
||Unrestrictedfunds|400,000|6,429,819|229,976|(20,858)|7,038,937|
||Restrictedfund-Gurney|-|303,114|33,973|s|337,087|
||<br>BenevolentFund||||||
||<br> <br>400,000||<br> <br>6,732,933|<br> <br>263,949|<br> <br>(20,858)|<br> <br>7,376,024|
|13|Charityresults||||||
||||||2023|2022|
||||||£|£|
||Income||||411,865|400,851|
||Expenditureonraisingfunds||||(38,621)|(44,436)|
||Expenditureoncharitableactivities||||(1,048,942)|(870,468)|
||Realisedgainsoninvestments||||283,583|239,085|
||Unrealisedgains/(losses)oninvestments||||(800,585)|158,533|
||TransferfromGurneyBenevolentFund||||10,712|10,267|
||Netincome/(expenditure)||||<br>(1,181,988)|<br>(106,168)|



## 

|||||2023|2022|
|---|---|---|---|---|---|
|||||£|£|
|Theincome|and|expenses|were:|||
||||Incomefrominvestments|10,655|9997|
||||Expenditureonraisingfunds|(1,944)|(2,148)|
||||Netrealisedgains/(losses)oninvestments|(11,937)|-|
||||Netunrealisedgains/(losses)oninvestments|(34,826)|(4,054)|
||||Transfertogeneralunrestrictedfund|(10,712)|(10,267)|
||||Netexpenditureforyear|<br> <br>(48,764)|<br> <br>(6,472)|
|Theassets|and|liabilities|were:|||
||||Fixedassetinvestments|303,114|378,634|
||||Currentassets|33,973|7,214|
||||Totalnetassets|<br> <br>337,087|<br> <br>385,848|
||||Representedby:|||
||||Restrictedfunds|337,087|385,848|
||||Totalfunds|<br>337,087|<br>385,848|





## 

## 

## 

||||2023||2022||
|---|---|---|---|---|---|---|
|||||£||£|
||Dorset|TheDorchester&WeymouthPoliceBallviaretiredInspector|-||609||
|||LesFry|||||
||Beds,Cambs&Herts|ArmedPoliceUnit|1,050|||-|
||Hampshire|HampshireConstabulary|662|||-|
||Leicestershire|LeicestershirePolice|300|||-|
||Warwickshire|<br>Collectionboxes|<br>:|<br>|<br>135|<br>|
|||<br>|<br> <br>2,012|<br> <br>|<br> <br>744|<br> <br>|
|16|<br>Privatedonations||||||
||||2023||2022||
|||||£||f|
||Anonymous||360||270||
||BroadfootAntiques||300|||-|
||DoubledayCharitableTrust||800||700||
||EBrown||1,825|||-|
||Giftaid||561|||-|
||InmemoryofDGolding||150|||-|
||InmemoryofJDicker||25|||-|
||JustGiving||2,663||2,581||
||MrJKidgell||-||23||
||MrKGromett||60||60||
||MrsLouiseDouglas-saleoftoothfairybags||-||40||
||MrMDavies||-||100||
||MrMHelyar||120||120||
||MrSimonStabb||500||250||
||MrsSusanCraggs||180||180||
||MuchLoved||341|||-|
||Paypal||-||314||
||VirginMoneyGiving||-||814||
||Mr&MrsElder,MrBrianSimmonsandSouthDownsFuneralService||-||395||
|||<br>|<br>7,885<br>|<br> <br>|<br>5,847<br>|<br> <br>|



## 

## 

