The Gumay Fund Rwl¥torod Company numborOB542702 Tho Gumgy Fund Reg1Stored Charlty numbar 1156903 Tho Gumey B8n8vol•nt Fund R•gistgred Charity numbor 1156903.2 THE GURNEY FUND -.1 TRUSTEES. REPORT AND AUDITED GROUP FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 Ililil Mt- The Gurney Fund.. a Company Llmltsd by Guarantee reglstered England and Wales Regislralon No.. 08542702 R89Sst8r8d Charity No- 1156903 R8glster8d Offic8'. g Bath Road, Wothing, West Sussex BN113NU
| Page | |||
|---|---|---|---|
| Legal and administrative details |
|||
| Chairman's | report on behalf ofthe | Trustees | 2 to 9 |
| Independent | Auditor's report |
10to 13 | |
| Consolidated | Statement of Financial |
Activities | |
| Consolidated | Balance Sheet | 15 | |
| Chanty Balance Sheet | 16 | ||
| Consolidated | Cash Flow Statement | 17 | |
| Notes to the | Financial Statements | 18to 29 |
| The Gurney | Fund is administered | by: | |||||
|---|---|---|---|---|---|---|---|
| Chairman | P Upham | Retired | August 2020 | ||||
| T Packham | Appointed | Chairman | August 2020 | ||||
| Treasurer | D Richards | ||||||
| Managing | Trustees | 0Abercrombie | |||||
| and Directors | 3 Apter | ||||||
| M Brunning | |||||||
| P Campbell | Retired | May 2021 | |||||
| 3 Carter-Lang | Appointed | August 2021 | |||||
| 3 Gilmer | |||||||
| L Hutson | |||||||
| S3ohnson | |||||||
| P Land | Retired | May 2021 | |||||
| I Simmons | Appointed | November | 2020 | ||||
| M Tyler | Appointed | November | 2020 | ||||
| M Warnes | Appointed | August 2021 | |||||
| Fund Manager | Miss C McNicol | ||||||
| Registered | Office | 9 Bath Road | |||||
| Worthing | |||||||
| West Sussex | |||||||
| BN11 3NU | |||||||
| Teh 01903237256 | |||||||
| Web Site: www. gurneyfund. | org | ||||||
| Bankers | Lloyds Bank | Pic | |||||
| 41-43 South | Street | ||||||
| Worthing | |||||||
| West Sussex | |||||||
| BN11 3AU | |||||||
| Chartered | Accountants | Kreston Reeves LLP | |||||
| and Statutory Auditor | 9 Donnington | Park | |||||
| 85 Birdham Road |
|||||||
| Chichester | |||||||
| West Sussex | |||||||
| PO20 7A3 | |||||||
| Investment | Managers | Charles Stanley &Company | Limited | ||||
| Windsor House |
|||||||
| 6 - 10Mount | Ephraim | House | |||||
| Tunbridge Wells |
|||||||
| Kent | |||||||
| TN1 1EE | |||||||
| Sollcltol' | Appointment | pending |
| Unrestricted | funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | 2021 | 2020 | |||||||
| General | Designated | Restricted | Total | Total | |||||
| 6 | 6 | 6 | |||||||
| Income | |||||||||
| Donations and legacies |
234,486 | 234,486 | 242,426 | ||||||
| Income from investments | 161,528 | 10,369 | 171,897 | 233014 | |||||
| Total Income | 396,014 | 10~369 | 406~383 | 475440 | |||||
| Expenditure | |||||||||
| Raising funds - investment | manager | costs | 40,711 | 2,037 | 42,748 | 46,276 | |||
| Charitable activities |
4 | 955,058 | 955,058 | 881,052 | |||||
| Total expenditure | 995,769 | 2,037 | 997,806 | 927,328 | |||||
| Net realised gains/(loss) on |
investments | 78,393 | 78,393 | 39177 | |||||
| Net unrealised gains/(loss) |
on investments | 1,670,620 | 40'979 | 1~71I 599 | (1021398) | ||||
| Net income/(expenditure) | (521362) | 1~670'620 | 4931I | 1198569 | (1434109) | ||||
| Transfers between | funds | 10,579 | (10,579) | ||||||
| Net movement in |
funds | (510783) | Ig670~620 | 38732 | 1198~569 | (1434109) | |||
| Reconciliation of |
funds: | ||||||||
| Total funds brought | forward | 4~727g168 | 2~440 088 | 353~591 | 7g520~847 | 8954956 | |||
| Total funds carried forward | 4~216~385 | 4110~708 | 392~323 | 8~719416 | 7520847 |
| AT31MARCH 20 | 1 | Company number Charity numbers |
Company number Charity numbers |
Company number Charity numbers |
08542702 115690381156903-2 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | 2021I | 2020 6 |
||||||||||
| Fixed assets | ||||||||||||
| Freehold property |
400,000 | 400 DOO | ||||||||||
| Investments | ||||||||||||
| Listed investments | at | market value | 8,133,916 | 6 | 751,697 | |||||||
| Current assets | 8,533,916 | 7,151,697 | ||||||||||
| Sundry debtors |
39,793 | 48640 | ||||||||||
| Cash at bank and in |
hand | 51,051 | 25986 | |||||||||
| Deposit accounts | 102,811 | 301,811 | ||||||||||
| Stockbrokerincome | account | |||||||||||
| 206,074 | 389241 | |||||||||||
| Current liabilities | ||||||||||||
| Sundry creditors | 20D91 | |||||||||||
| Net current assets | 185,500 | 369150 | ||||||||||
| Total ameta less | current | liabilities | ||||||||||
| Group funds: | ||||||||||||
| Unrestricted general |
funds | |||||||||||
| General | ||||||||||||
| Brought forward | 4,727,168 | 5138310 | ||||||||||
| Movement for the |
year | (521,362) | f423,282) | |||||||||
| Transfer between | reserves | |||||||||||
| Carried forward | 4,216,385 | 4,727,168 | ||||||||||
| Unrestricted designated |
funds | |||||||||||
| Investment fund |
10 | |||||||||||
| Brought forward | 2,440,088 | 3435364 | ||||||||||
| Movement for the |
year | |||||||||||
| Carried forward |
4,110,708 | 2 | 440088 | |||||||||
| Restricted funds the | Gurney Benevolent | Endowment | ||||||||||
| Investmentfund | ||||||||||||
| Brought forward | 353,591 | 381,282 | ||||||||||
| Movement for the |
year | 49,311 | (15551) | |||||||||
| Transfer between | reserves | |||||||||||
| Carned forward |
392,323 | 353,591 | ||||||||||
| Total Group funds |
| AT31MARCH 20 | 1 | Company | number 08542702 | number 08542702 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Charity number 1156903 | |||||||||
| Notes | 2021I | 2020 6 |
|||||||
| Fixed assets | |||||||||
| Freehold property |
400,000 | 40D,OOO | |||||||
| Investments | |||||||||
| Listed investments | at market | value | 7,751,228 | 6,409988 | |||||
| Current assets | 8,151,228 | 6,809988 | |||||||
| Sundry debtors | 39,793 | 4864D | |||||||
| Cash at bank and in hand |
51,051 | 25986 | |||||||
| Deposit accounts | 95,665 | 292,628 | |||||||
| Stockbroker income |
account | ||||||||
| 196,442 | 377,362 | ||||||||
| Current liabilities | |||||||||
| Sundry creditors | 20091 | ||||||||
| Net current assets | 175,868 | 357,271 | |||||||
| Total assets less | current | liabilities | |||||||
| Charity funds: | |||||||||
| Unrestricted general funds |
|||||||||
| General | |||||||||
| Brought forward | 4,727,171 | 5138313 | |||||||
| Movement for the year |
|||||||||
| Carried forward | 4,216,388 | 4,727,171 | |||||||
| Unrestricted designated |
funds | ||||||||
| Investmentfund | 10 | ||||||||
| Brought forward | 2,440,088 | 3,435364 | |||||||
| Movement for the year |
|||||||||
| Carried forward | 4,110,708 | 2 | 44D 088 | ||||||
| TotalCharityfunds | |||||||||
| The notes 1to 16form part | ofthese accounts. |
| Note | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | E | |||||||||
| Net cash oufflow from operating | activities | (582,093) | (459,994) | |||||||
| Net cash inflow from investing | activities | 407,773 | 2/1,698 | |||||||
| Net (decrease)/increase in |
cash | balances held | ||||||||
| Cash and cash equivalents | consists of: | 2021 | 2020 | |||||||
| 6 | E | |||||||||
| Cash at bank and in hand |
166,281 | 340,601 | ||||||||
| Cash and cash equivalents | at31March | |||||||||
| Note 1 - Reconciliation of |
changes | in resources to net | inflow from operating | activities | 2021 | 2020 | ||||
| E | ||||||||||
| Net income/(expenditure) for |
the year before other recognised | gains and losses | (591,423) | (451,888) | ||||||
| Decrease/(increase) in debtors |
8,847 | (8,403) | ||||||||
| Increase in creditors |
483 | 292 | ||||||||
| Net cash outflow from operating | activities | |||||||||
| Note 2 - Net investment proceeds/(purchases) |
2021 | 2020 | ||||||||
| 6 | E | |||||||||
| Payments to acquire shares |
(381,923) | (512,849) | ||||||||
| Receipts from sales ofshares | 789,696 | 1,229542 | ||||||||
| Net cash inflow from investing | activities | |||||||||
| Note 3 - Net decrease in cash | balances | held | ||||||||
| Movement | in | |||||||||
| year | 2021 | 2020 | ||||||||
| F. | 6 | |||||||||
| Deposit accounts | (199,000) | 102,811 | 301,811 | |||||||
| Stockbroker income account |
(385) | 12,419 | 12,804 | |||||||
| Current account and cash | 25,065 | 51,051 | 25986' | |||||||
| 166281 | 340601 |
| 2 | Expenditure | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Expenditure is stated |
aher charging: | 6 | E | |||||
| Auditor's remuneration: |
||||||||
| Audit ofthe financial | statements | 8,200 | 8,200 | |||||
| Accountancy and other |
services | 1,880 | 4,785 | |||||
| 3 | Donations and legacies |
|||||||
| 2021 | 2020 | |||||||
| 6 | E | |||||||
| Forces subscriptions | 222,567 | 219,655 | ||||||
| Forces donations and |
collecting | boxes | 15 | 2,242 | 2,099 | |||
| Private donations | 16 | 9,677 | 12,495 | |||||
| Legacies | 17 | 8177 | ||||||
| 234486 | 242426 | |||||||
| 4 | Expenditure on charitable |
activities | ||||||
| 2021 | 2020 | |||||||
| 6 | E | |||||||
| Allowances and grants |
to children | 772,402 | 675459 | |||||
| Activity holiday |
82 | 19,697 | ||||||
| Sailing holiday | 96 | 16;420 | ||||||
| Christmas gifts |
40,000 | 37,250 | ||||||
| Administration costs detailed |
below | 66,975 | 49,032 | |||||
| Wages and salaries allocation | 64,571 | 62721 | ||||||
| Trustees' expenses |
787 | 6991 | ||||||
| Audit ofthe financial | statements | 8,200 | 8200 | |||||
| Accountancy and other |
services | 1,880 | 4785 | |||||
| Legal and professional | fees | 65 | 65 | |||||
| 880620 | ||||||||
| Administration coal's: |
||||||||
| Telephone and postage |
3,159 | 2469 | ||||||
| Printing, stationery and |
marketing | 19,524 | 30939 | |||||
| Sundries | 91 | (148) | ||||||
| Rates and insurance | 4,309 | 4,271 | ||||||
| Lighting, heating and |
cleaning | 2,915 | 3,440 | |||||
| Repairs, renewals and |
garden | upkeep | 36,902 | 7,399 | ||||
| Staff travel and training |
50 | 637 |
| Staffcost | s | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Group and | charity | E | |||
| Gross salaries | 55,959 | 53,701 | |||
| Employers | national | insurance | contributions | 1,302 | 2,040 |
| Pension scheme contributions | 7,310 | 6,900 | |||
| 62721 |
| 8 | Debtors | Group | Group | Group | Group | Charity | Charity | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | ||||||||||||
| F. | 6 | E | 6 | ||||||||||||
| Deferred expenses | 2,737 | 13717 | 2,737 | 13717 | |||||||||||
| Contributions from forces |
37,056 | 34 | 923 | 37,056 | 34923 | ||||||||||
| 9 | Creditors | ||||||||||||||
| 2021 | 2020 | ||||||||||||||
| Group and charity | E | E | |||||||||||||
| FAYE and NI |
1,246 | 1,285 | |||||||||||||
| Other creditors and accruals | 19,328 | 18,806 | |||||||||||||
| 10 | Designated funds |
||||||||||||||
| Group and charity | 2021I | 2020 | |||||||||||||
| Market value of investments | at 31 March 2021 | 7,751,228 | 6,409,988 | ||||||||||||
| Historical cost of investments | (3r640r520) | (39699003 | |||||||||||||
| The Trustees believe it |
would | not be prudent to consider unrealised gains on |
investments | as | being | expendable as the gains |
or losses may | ||||||||
| differ materially from those |
which are subsequently | realised. | |||||||||||||
| When the market value | of | investments | exceeds their historic | cost the aggregate | unrealised | gain is credited to the designated | fund. | Where | |||||||
| the market value of investments is less than their historic cost the aggregate |
unrealised | loss remains | within the general fund. | ||||||||||||
| 11 | Income and expenditure | - prior period | |||||||||||||
| Unrestricted | Unrestricted | Restricted | 2020 | ||||||||||||
| General | Designated | funds | Total | ||||||||||||
| funds | funds | funds | |||||||||||||
| I | E | 6 | |||||||||||||
| Income | |||||||||||||||
| Donations and legacies |
242,426 | 242,426 | |||||||||||||
| Income from investments | 220,373 | 12,641 | 233,014 | ||||||||||||
| Total income | |||||||||||||||
| Expenditure | |||||||||||||||
| Expenditure on raising |
funds | 44,206 | 2,070 | 46,276 | |||||||||||
| Expenditure on charitable |
activities | 881,052 | 881,052 | ||||||||||||
| Total expenditure | 925,258 | 2,070 | 927,328 |
| Fixed | Fixed | Current | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset | Investments | Assets | Creditors | Total | ||||||||||||
| E | E | E | E | E | ||||||||||||
| Unrestricted | funds | 400,000 | 7,751,228 | 196,442 | (20,574) | 8,327,096 | ||||||||||
| Restricted | fund - Gurney | 382,688 | 9,632 | 392,320 | ||||||||||||
| Benevolent | Fund | |||||||||||||||
| 13 | Charity results | |||||||||||||||
| 2021 | 2020 | |||||||||||||||
| E | 6 | |||||||||||||||
| Income | 396,014 | 462,799 | ||||||||||||||
| Expenditure | on raising | funds | (40I711) | (44,207) | ||||||||||||
| Expenditure | on chantable | activities | (955,058) | (881,052) | ||||||||||||
| Realised gains on mvestments | 78,393 | 39177 | ||||||||||||||
| Unrealised | gains / (losses) | on investments | 1,670,620 | (995276) | ||||||||||||
| Transfer from Gurney | Benevolent | Fund | 10,579 | 12,140 | ||||||||||||
| Net income/(expenditure) | ||||||||||||||||
| 14 | Gurney Benevolent | Fund results | ||||||||||||||
| The results | ofthe Gurney | Benevolent Fund, |
as | extracted | from | these audited | accounts, | are as follows- | ||||||||
| 2021 | 2020 | |||||||||||||||
| E | 6 | |||||||||||||||
| The income and expenses were: | ||||||||||||||||
| Income from | investments | 10,369 | 12,641 | |||||||||||||
| Expenditure | on raising funds | (2,037) | (2,070) | |||||||||||||
| Net realised | gains / | (losses) | on | investments | ||||||||||||
| Net unrealised | gains | / (losses) | on investments | 40,979 | (26122) | |||||||||||
| Transfer | to | general | unrestricted | fund | (10,579) | (12,140) | ||||||||||
| Net income | for year | |||||||||||||||
| The assets and liabilities were: | ||||||||||||||||
| Fixed asset | investments | 382,688 | 341,709 | |||||||||||||
| Current assets | 9,632 | 11,881 | ||||||||||||||
| Total net | assets | 353590 | ||||||||||||||
| Represented | by: | |||||||||||||||
| Restricted | funds | 392,320 | 353,590 | |||||||||||||
| Total funds |
| 2021 | 2020 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | E | |||||||||||||||||
| Devon lk Cornwag |
Raised by | an | officer | who completed | a half-marathon | but | 250 | |||||||||||
| wishes to | remain | anonymous | ||||||||||||||||
| Dorset | Dorset Police | Federation | 2,000 | |||||||||||||||
| Hampshire | Anonymous | 24 | ||||||||||||||||
| Hampshire | Sailing and Activity | Holiday | money | 1,000 | ||||||||||||||
| Hampshire | Wmchester | Peace Golf Society | 56'2 | |||||||||||||||
| Kent | Donation | from a member ofthe public | 100 | |||||||||||||||
| Leicestershire | Chief Constable's | Awards Evening |
104 | |||||||||||||||
| Leicestershire | Mrs Kathy | Robinson, | Deputy | Lieutenant, | Rutland | County | Council | 100 | ||||||||||
| Surrey | Fund collecting box | 142 | ||||||||||||||||
| Warwickshire | Collection | boxes | 59 | |||||||||||||||
| Private donations | ||||||||||||||||||
| 2021 | 2020 | |||||||||||||||||
| 5 | E | |||||||||||||||||
| Anonymous | 120 | |||||||||||||||||
| British Transport | Police | 450 | ||||||||||||||||
| BT Mydonate | 89 | |||||||||||||||||
| Garth Doubleday | Chaditable | Trust | 1,200 | 800 | ||||||||||||||
| Heanng Star in association |
with | NARPO | 1,000 | |||||||||||||||
| In memory of Terry | Rees Deceased: retired | sergeant | Gwent | 6South | Wales Police | 198 | ||||||||||||
| In memory of R Lawrence | 260 | |||||||||||||||||
| Mr C Groome | 70 | |||||||||||||||||
| Mr K Gromett | 55 | 60 | ||||||||||||||||
| Mrs Lissie Harper | in | memory of | PC Andrew | Harper | 2,500 | |||||||||||||
| Mr M Helyar | 120 | 120 | ||||||||||||||||
| Mr Simon Stabb and | Ms Sam Tyrell | 300 | ||||||||||||||||
| Mrs Susan Craggs Mrs T Plumridge |
100 | 180 17 |
||||||||||||||||
| Mr TBroadfoot | 100 | |||||||||||||||||
| Suggett Chaditable | Trust received | via Charities | Aid | Foundation | 125 | |||||||||||||
| Paypal | 223 | 2 | ||||||||||||||||
| Rotary Club of Radlett, StAlbans Virgin Money Giving |
Royal Marine | Band | Charity | Concert | 4,144 | 200 9659 |