| CTIVE TRUST | EES: | EES: | |
|---|---|---|---|
| CMerritt (Appointed Treasurer, March 2020) |
|||
| SBardsley Chairman (Resigned, March 2020) |
|||
| SWarden Treasurer (Resigned, March 2020) | |||
| DRoullier (Resigned, November 2019) | |||
| Mrs M Quayie | |||
| A Manzoor (Appointed as Trustee and Chairperson, |
March 2020) | ||
| LOsei (Appointed as Trustee„April 2020) |
|||
| PRINCIPAL ADDRESS | Lumley Road | ||
| Horley | |||
| Surrey | |||
| RH6 7JF | |||
| REGISTERED | CHARITY | 1156883 | |
| NUMBER | |||
| INDEPENDENT | EXAMINER | John Williams &Co Limited | |
| Chartered Certified Accountants |
|||
| Chart House | |||
| 2 Effingham Road |
|||
| Reigate | |||
| Surrey | |||
| RH2 7JN |
| FOR THE | YEAR EN | DED 31AUGUST 2020 | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 1,855 | 4,352 | ||
| Charitable | activities | ||||
| Charitable | Activities | 284,409 | 296,597 | ||
| Investment | income | 45 | 55 | ||
| Total | 286,309 | 301,004 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Charitable | Activities | 268,307 | 288,327 | ||
| NET INCOME | 18,002 | 12,677 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 69,580 | 56,903 | |||
| TOTAL FUNDS CARRIED FORWARD | 87,582 | 69,580 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 15 | 24 | |
| CURRENT ASSETS | |||
| Debtors | 10 | 1,002 | 1,294 |
| Cash at bank and in hand | 92,986 | 78,774 | |
| 93,988 | 80,068 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(6,421) | (10,512) | |
| NET CURRENT ASSETS | 87,567 | 69,556 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 87,582 | 69,580 | |
| NET ASSETS | 87,582 | 69,580 | |
| FUNDS | 12 | ||
| Unrestricted funds |
87,582 | 69,580 | |
| TOTAL FUNDS | 87,582 | 69,580 |
| 2. | DONATI | ONS | AND LE | GA | CIES | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||
| Gifts | I | ||||||||
| Donations | 1,855 | 4,351 | |||||||
| 1,855 | 4,352 | ||||||||
| 3. | INVESTMENT INCOME | ||||||||
| 2020 | 2019 | ||||||||
| Deposit account | interest | 45 | 55 | ||||||
| INCOME | FROM CHARITABLE ACTIVITIES | ||||||||
| 2020 | 2019 | ||||||||
| Activity | |||||||||
| Payments | from | governments | Charitable | Activities | 243,391 | 227,224 | |||
| Fees | Charitable | Activities | 37,464 | 64,959 | |||||
| Uniforms | Charitable | Activities | 1,994 | 2,420 | |||||
| Grants | Charitable | Activities | 1,287 | 821 | |||||
| Schooltrips | Charitable | Activities | 770 | ||||||
| Miscellaneous | income | Charitable | Activities | 273 | 403 | ||||
| 284,409 | 296,597 | ||||||||
| Grants received, | included | in the above, are | as follows: | ||||||
| 2020 | 2019 | ||||||||
| 5. | CHARITABLE | ACTIVITIES COSTS | |||||||
| Direct | |||||||||
| Costs | |||||||||
| Charitable | Activities | 268,307 |
| The average number o | femployees during the year was 20(2019:21) |
||
|---|---|---|---|
| No employee received | employee benefits ofmore than f60,000 during the current and prior year. | ||
| 8. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
| Unrestricted | |||
| fund | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
4,352 | ||
| Charitable activities |
|||
| Charitable Activities |
296,597 | ||
| Investment income |
55 | ||
| Total | 301,004 | ||
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Charitable Activities |
288,327 | ||
| NET INCOME | 12,677 | ||
| RECONCILIATION | OFFUNDS | ||
| Total funds brought forward | 56,903 | ||
| TOTAL FUNDS CARRIED FORWARD | 69,580 | ||
| 9. | TANGIBLE FIXEDASSETS | ||
| Fixtures | |||
| and | |||
| fittings | |||
| COST | |||
| At 1 September 2019and 31August 2020 | 716 | ||
| DEPRECIATION | |||
| At 1 September 2019 | 692 | ||
| Charge for year | 9 | ||
| At 31August 2020 | 701 | ||
| NET BOOKVALUE | |||
| At 31August 2020 | 15 | ||
| At 31August 2019 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Trade debtors | 310 | |||||||
| Prepayments | 1,002 | 984 | ||||||
| 1,002 | 1,294 | |||||||
| 11. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | YEAR | |||||
| 2020 | 2019 | |||||||
| Trade creditors | 606 | 3,490 | ||||||
| Taxation and | social security | 1,820 | 5,127 | |||||
| Other creditors | 3,995 | 1,895 | ||||||
| 6,421 | 10,512 | |||||||
| 12. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.9.19 | in funds | 31.8.20 | ||||||
| Unrestricted | funds | |||||||
| General fund | 69,580 | 18,002 | 87,582 | |||||
| TOTAL FUNDS | 69,580 | 18,002 | 87,582 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| E | ||||||||
| Unrestricted | funds | |||||||
| General fund | 286,309 | (268,307) | 18,002 | |||||
| TOTAL FUNDS | 286,309 | (268,307) | 18,002 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.9.18 | in funds | 31.8.19 | ||||||
| Unrestricted | funds | |||||||
| General fund | 56,903 | 12,677 | 69,580 | |||||
| TOTAL FUNDS | 56,903 | 12,677 | 69,580 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 301,004 | (288,327) | 12,677 | |
| TOTAL FUNDS | 301004 | (288327) | 12,677 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.9.18 | in funds | 31.8.20 | ||
| Unrestricted | funds | |||
| General fund | 56,903 | 30,679 | 87,582 | |
| TOTAL FUNDS | 56,903 | 30,679 | 87,582 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 587,313 | (556,634) | 30,679 | |
| TOTAL FUNDS | 587,313 | (556,634) | 30,679 |
| INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | ||
|---|---|---|---|---|
| Donations and | legacies | |||
| GiAs | 1 | |||
| Donations | 1,855 | 4,351 | ||
| 1,855 | 4,352 | |||
| Investment income |
||||
| Deposit account | interest | 45 | 55 | |
| Charitable activities |
||||
| Payments from |
governments | 243,391 | 227,224 | |
| Fees | 37,464 | 64,959 | ||
| Uniforms | 1,994 | 2,420 | ||
| Grants | 1,287 | 821 | ||
| School trips | 770 | |||
| Miscellaneous | income | 273 | 403 | |
| 284,409 | 296,597 | |||
| Total incoming | resources | 286,309 | 301,004 | |
| EXPENDITURE | ||||
| Charitable activities |
||||
| Wages | 209,988 | 223,264 | ||
| Social security | 7,166 | 6,994 | ||
| Pensions | 3,007 | 2,530 | ||
| Other operating | leases - Rent | 21,572 | 22,983 | |
| Books, toys & | resources | 2,551 | 5,460 | |
| Insurance | 1,318 | 328 | ||
| Office expenses | 3,163 | 2,590 | ||
| Telephone | 798 | 1,094 | ||
| Direct costs | 10,277 | 14,425 | ||
| Computer expenses |
946 | 1,655 | ||
| Repairs and renewals | 1,729 | 1,851 | ||
| Accountancy | 1,170 | 1,350 | ||
| Legal and professional | 1,432 | 536 | ||
| Subscriptions | 2,422 | 2,353 | ||
| Schooltrips | 789 | |||
| Bad debts | 759 | 116 | ||
| Depn offixtures | &fittings | 9 | 9 | |
| 268,307 | 288,327 | |||
| Total resources | expended | 268,307 | 288,327 | |
| Net income | 18,002 | 12,677 |