OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

CTIVE TRUST EES: EES:
CMerritt (Appointed
Treasurer, March 2020)
SBardsley Chairman
(Resigned, March 2020)
SWarden Treasurer (Resigned, March 2020)
DRoullier (Resigned, November 2019)
Mrs M Quayie
A Manzoor (Appointed
as Trustee and Chairperson,
March 2020)
LOsei (Appointed
as Trustee„April 2020)
PRINCIPAL ADDRESS Lumley Road
Horley
Surrey
RH6 7JF
REGISTERED CHARITY 1156883
NUMBER
INDEPENDENT EXAMINER John Williams &Co Limited
Chartered
Certified Accountants
Chart House
2 Effingham
Road
Reigate
Surrey
RH2 7JN

FOR THE YEAR EN DED 31AUGUST 2020
2020 2019
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 1,855 4,352
Charitable activities
Charitable Activities 284,409 296,597
Investment income 45 55
Total 286,309 301,004
EXPENDITURE ON
Charitable activities
Charitable Activities 268,307 288,327
NET INCOME 18,002 12,677
RECONCILIATION OF FUNDS
Total funds brought forward 69,580 56,903
TOTAL FUNDS CARRIED FORWARD 87,582 69,580
2020 2019
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 15 24
CURRENT ASSETS
Debtors 10 1,002 1,294
Cash at bank and in hand 92,986 78,774
93,988 80,068
CREDITORS
Amounts
falling due within one year
(6,421) (10,512)
NET CURRENT ASSETS 87,567 69,556
TOTAL ASSETSLESSCURRENT
LIABILITIES 87,582 69,580
NET ASSETS 87,582 69,580
FUNDS 12
Unrestricted
funds
87,582 69,580
TOTAL FUNDS 87,582 69,580

2. DONATI ONS AND LE GA CIES
2020 2019
Gifts I
Donations 1,855 4,351
1,855 4,352
3. INVESTMENT INCOME
2020 2019
Deposit account interest 45 55
INCOME FROM CHARITABLE ACTIVITIES
2020 2019
Activity
Payments from governments Charitable Activities 243,391 227,224
Fees Charitable Activities 37,464 64,959
Uniforms Charitable Activities 1,994 2,420
Grants Charitable Activities 1,287 821
Schooltrips Charitable Activities 770
Miscellaneous income Charitable Activities 273 403
284,409 296,597
Grants received, included in the above, are as follows:
2020 2019
5. CHARITABLE ACTIVITIES COSTS
Direct
Costs
Charitable Activities 268,307

The average number o femployees
during
the year was 20(2019:21)
No employee received employee benefits ofmore than f60,000 during the current and prior year.
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
4,352
Charitable
activities
Charitable
Activities
296,597
Investment
income
55
Total 301,004
EXPENDITURE ON
Charitable
activities
Charitable
Activities
288,327
NET INCOME 12,677
RECONCILIATION OFFUNDS
Total funds brought forward 56,903
TOTAL FUNDS CARRIED FORWARD 69,580
9. TANGIBLE FIXEDASSETS
Fixtures
and
fittings
COST
At 1 September 2019and 31August 2020 716
DEPRECIATION
At 1 September 2019 692
Charge for year 9
At 31August 2020 701
NET BOOKVALUE
At 31August 2020 15
At 31August 2019

2020 2019
Trade debtors 310
Prepayments 1,002 984
1,002 1,294
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade creditors 606 3,490
Taxation and social security 1,820 5,127
Other creditors 3,995 1,895
6,421 10,512
12. MOVEMENT IN FUNDS
Net
movement At
At 1.9.19 in funds 31.8.20
Unrestricted funds
General fund 69,580 18,002 87,582
TOTAL FUNDS 69,580 18,002 87,582
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 286,309 (268,307) 18,002
TOTAL FUNDS 286,309 (268,307) 18,002
Comparatives for movement in funds
Net
movement At
At 1.9.18 in funds 31.8.19
Unrestricted funds
General fund 56,903 12,677 69,580
TOTAL FUNDS 56,903 12,677 69,580

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 301,004 (288,327) 12,677
TOTAL FUNDS 301004 (288327) 12,677
Net
movement At
At 1.9.18 in funds 31.8.20
Unrestricted funds
General fund 56,903 30,679 87,582
TOTAL FUNDS 56,903 30,679 87,582
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 587,313 (556,634) 30,679
TOTAL FUNDS 587,313 (556,634) 30,679

INCOME AND ENDOWMENTS INCOME AND ENDOWMENTS INCOME AND ENDOWMENTS
Donations and legacies
GiAs 1
Donations 1,855 4,351
1,855 4,352
Investment
income
Deposit account interest 45 55
Charitable
activities
Payments
from
governments 243,391 227,224
Fees 37,464 64,959
Uniforms 1,994 2,420
Grants 1,287 821
School trips 770
Miscellaneous income 273 403
284,409 296,597
Total incoming resources 286,309 301,004
EXPENDITURE
Charitable
activities
Wages 209,988 223,264
Social security 7,166 6,994
Pensions 3,007 2,530
Other operating leases - Rent 21,572 22,983
Books, toys & resources 2,551 5,460
Insurance 1,318 328
Office expenses 3,163 2,590
Telephone 798 1,094
Direct costs 10,277 14,425
Computer
expenses
946 1,655
Repairs and renewals 1,729 1,851
Accountancy 1,170 1,350
Legal and professional 1,432 536
Subscriptions 2,422 2,353
Schooltrips 789
Bad debts 759 116
Depn offixtures &fittings 9 9
268,307 288,327
Total resources expended 268,307 288,327
Net income 18,002 12,677