OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-12-31-accounts

Page
ReferenceandAdministrativeDetails 1
Trustees'Report 2 to 5
IndependentExaminer'sReport 6
StatementofFinancialActivities 7
StatementofFinancialPosition 8
StatementofCashFlows 9
NotestotheStatementofCashFlows 10
NotestotheFinancialStatements 11 to 14
DetailedStatementofFinancialActivities 15 to 16

==> picture [179 x 33] intentionally omitted <==

==> picture [134 x 7] intentionally omitted <==

Notes
INCOMEANDENDOWMENTSFROM
Donationsandlegacies 4
Investmentincome 5
Total
EXPENDITUREON
Raisingfunds
Raisingdonationsandlegacies 6
Otherexpenditure
Charitableactivities 7
Other 8
Total
31.12.23 31.12.22
Total Total
funds funds
£ £
314,593 348,052
33 4
314,626 348,056
11,802 274,257
187,872 -
17,403 77,862
217,077 352,119
97,549 (4,063)
65,668 69,731
163,217 65,668

STATEMENTOFFINANCIALPOSITION
31DECEMBER2023
31.12.23 31.12.22
Total Total
funds funds
Notes £ £
CURRENTASSETS
Debtors
Cashatbankandinhand
10 3,942
162,076
2,212
67,371
166,018 69,583
CREDITORS
Amountsfallingduewithinoneyear
11 (2,801) (3,915)
NETCURRENTASSETS 163,217 65,668
TOTALASSETSLESSCURRENTLIABILITIES 163,217 65,668
NETASSETS 163,217 65,668
FUNDS
Unrestrictedfunds
163,217 65,668
TOTALFUNDS 163,217 65,668

==> picture [177 x 34] intentionally omitted <==

STATEMENTOFCASHFLOWS
FORTHEYEARENDED31DECEMBER2023
31.12.23 31.12.22
Notes £ £
Cashflowsfromoperating activities
Cashgeneratedfromoperations
1 94,672 (711)
Netcashprovidedby/(usedin)operatingactivities 94,672 (711)
Cashflowsfrominvestingactivities
Interestreceived 33 -
Netcashprovidedbyinvestingactivities 33 -
Changeincashandcashequivalentsinthe
reportingperiod
94,705 (711)
Cashandcashequivalentsatthebeginningofthe
reportingperiod
67,371 68,082
Cashandcashequivalentsattheendofthe
reportingperiod
162,076 67,371

FORT HEYEARENDED31DECEMBER2023
1. RECONCILIATIONOFNETINCOME/EXPENDITURE)TONETCASHFLOWFROM OPERATING ACTIVITIES
31.12.23
31.12.22
£ £
Netincome/expenditure)forthereportingperiod(aspertheStatementof
FinancialActivities)
97,549 (4,063)
Adjustmentsfor:
Interestreceived (33)
(Increase)/decreaseindebtors
(Decrease)/increaseincreditors
(1,730)
(1,114)
1,327
2,025
Netcashprovidedby/usedin)operations 94,672 (711)
2. ANALYSISOFCHANGESINNETFUNDS
At 1.1.23 Cashflow At31.12.23
f £ £
Netcash
Cashatbankandinhand
67,371 94,705 162,076
67,371 94,705 162,076
Total 67,371 94,705 162,076

==> picture [393 x 65] intentionally omitted <==

4. DONATIONSANDLEGACIES
31.12.23 31.12.22
£ £
Gifts 29,564 86,450
Donations 285,029 261,602
314,593 348,052
5. INVESTMENTINCOME
31.12.23 31.12.22
£ £
Depositaccountinterest 33 4
6. RAISINGDONATIONSANDLEGACIES
31.12.23 31.12.22
f £
Insurance - 924
Generalexpenses - 4,671
Donations - 12,780
Travelandsubsistence - 11,341
Legalandprofessionalfees - 17,380
Telephone - 138
Accountancy - 3,470
Transportationofdogs - 46,446
Dogfoodandotherdirectcosts - 65,309
Veterinarycosts - 110,285
Fostercarers - 1,513
Advertising 3,925 -
Fundraisingevents 3,083 -
Merchandise 3,510 -
Postageandstationery 1,284 -
11,802 274,257
7. CHARITABLEACTIVITIESCOSTS
31.12.23 31.12.22
E £
Buildingmaterials 14,395 -
Dogadoptionexpenditure 11,508 -
Dogandotheranimalfood 25,750 -
Fostercarers 1,105 -
Medicalcentreproject 20,861 -
Neuteringofstraydogs 24,227 -
Transportationofdogs 37,727 -
Veterinarycosts 45,031 -
Veterinarytrainingforvolunteers 7,268 -
187,872 -

SUPPORTCOSTS
Governance
Other costs Totals
£ f £
Otherresourcesexpended 12,542 4,861 17,403
Supportcosts,includedintheabove,areasfollows:
31.12.23 31.12.22
Total Total
activities activities
f f
Storage 2,186 1,924
Computercosts 677 548
Bankcharges 124 82
Transactionfees 602 843
Buildingmaterials - 62,980
Printing,postageandstationery - 5,503
Motorexpenses - 2,441
Advertising - 3,541
Sundries lZg
Travelandsubsistence 8.825
Insurance 726 -
Accountancyandlegalfees 4,135
17,403 77,862

DEBTORS:AMOUNTSFALLINGDUEWITHINONEYEAR
31.12.23 31.12.22
£ £
Other debtors ZS -
VATreceivable 3,917 1,171
Prepayments - 1,041
3,942 2,212

==> picture [425 x 144] intentionally omitted <==

DETAILEDSTATEMENTOFFINANCIALACTIVITIES
FORTHEYEARENDED31DECEMBER2023
31.12.23 31.12.22
£ £
INCOMEANDENDOWMENTS
Donationsandlegacies
Gifts
Donations
29,564
285,029
86,450
261,602
314,593 348,052
Investmentincome
Depositaccountinterest
33 4
Totalincomingresources 314,626 348,056
EXPENDITURE
Raisingdonationsandlegacies
Insurance
Generelexpenses
Donations
Travelandsubsistence
Legalandprofessionalfees
Telephone
Accountancy
Transportationofdogs
Dogfoodandotherdirectcosts
Veterinarycosts
Fostercarers
Advertising
Fundraisingevents
Merchandise
Postageandstationery
-
-
-
-
-
-
-
-
-
-
-
3,925
3,083
3,510
1,284
924
4,671
12,780
11,341
17,380
138
3,470
46,446
65,309
110,285
1,513
-
-
-
11,802 274,257
Charitableactivities
Buildingmaterials
Dogadoptionsexpenditure
Dogandotheranimalfood
Fostercarers
Medicalcentreproject
Neuteringofstraydogs
Transportationofdogs
Veterinarycosts
Veterinarytrainingforvolunteers
14,395
11,508
25,750
1,105
20,861
24,227
37,727
45,031
7,268
-
-
-
-
-
-
-
-
-
187,872

Supportcosts
31.12.23 31.12.22
£ £
Other
Storage 2,186 1,924
Computercosts 677 548
Bankcharges 124 82
Transactionfees 602 843
Buildingmaterials - 62,980
Printing,postageandstationery - 5,503
Motorexpenses - Z,441
Advertising - 3,541
Sundries lz8
Travelandsubsistence 8,825 -
12,542 77,862
Governancecosts
Insurance 726 -
Accountancyandlegalfees 4,135 -
4,861 -
Totalresourcesexpended 217,077 352,119
Netincome/expenditure) 97,549 (4,063)