| Page | |
|---|---|
| Trustees'annualreport | |
| Independent examiner's report tothe trustees |
|
| Statement offinancial activities | |
| Statement offinancial position | |
| Statement ofcash flows | 10 |
| Notes tothe financial statements | |
| The following pages do not form part ofthe financial statements | |
| Detailed statement offinancial activities | 18 |
| Notes to the detailed statement offinancial activities | 19 |
| Reference and administrative | Reference and administrative | Reference and administrative | details | |
|---|---|---|---|---|
| Registered | charity | name | Paws2Rescue | |
| Charity registration | number | 11568S2 | ||
| Principal office | 71-75Shelton Street | |||
| Covent Garden | ||||
| London | ||||
| WC2H 9JQ | ||||
| The trustees | ||||
| A Standbrldge | ||||
| R Dulwich | ||||
| LBurrows | ||||
| YVehlow | ||||
| Independent | examiner | David Payne | FCA | |
| Allen House | ||||
| 1 Westmead | Road | |||
| Sutton | ||||
| Surrey | ||||
| SM1 4LA |
| Year ended | 31Oecemb | er 2021 | er 2021 | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | |||||
| Not» | funds | Total funds f |
Total funds f |
||
| Income and endowments | |||||
| Donations and legacies | 4 | 520.037 | 520,037 | 598,077 | |
| Charitable activities |
5 | 345 | 345 | 659 | |
| Investment income |
6 | 1 | 1 | 2 | |
| Total income | 520,383 | 598,738 | |||
| Expenditure | |||||
| Expenditure on raising funds: |
|||||
| Costs ofraising donations | 7 | 438,797 | 43$,797 | 543,279 | |
| Other expenditure | 8 | 46,470 | 46,470 | 42,290 | |
| Total expenditure | 485,267 | 485,267 | 585,569 | ||
| Net income and net movement | in funds | 35,116 | 35,116 | 13,169 | |
| Reconciliation offunds | |||||
| Total funds brought forward | 34,615 | 34,615 | 21,446 | ||
| Total funds carried forward | 69,731 | 69,731 | 34,615 |
| 31December | 2021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 f |
|||||
| Current assets | ||||||
| Debtors | 13 | 3,530 | 5,032 | |||
| Cash at bank and in | hand | 68,082 | 30,991 | |||
| 71,621 | 36,023 | |||||
| Creditors: amounts | falling due within | one year | 15 | 1,800 | 1,408 | |
| Net current assets | 6$,731 | 34,615 | ||||
| Total assets less current liabilities | 69,731 | 34,615 | ||||
| Net assets | 60,731 | 34,615 | ||||
| Funds ofthe charity | ||||||
| Unrestricted funds |
6$,731 | 34,615 | ||||
| Total charity funds | 16 | 60,731 | 34,615 |
| 2020 | |||||||
|---|---|---|---|---|---|---|---|
| f. | |||||||
| Cash flows from operating | activities | ||||||
| Net income | 35,116 | 13,169 | |||||
| Adjustments for. |
|||||||
| Other interest receivable | and | simlar income | (1) | (2) | |||
| Accrued income | 332 | (642) | |||||
| Changes in: | |||||||
| Trade and other | debtors | 1493 | (1,641) | ||||
| Trade and other | creditors | 150 | |||||
| Cash generated | from operations | 37,090 | 10,884 | ||||
| Interest received | |||||||
| Net cash from operating | activities | 37,091 | 10,886 | ||||
| Net increase in | cash and cash equivalents | 37,091 | 10,886 | ||||
| Cash and cash | equivalents | at beginning | ofyear | 30,9$1 | 20,105 | ||
| Cash and cash | equivalents | at end ofyear | 14 | 68,082 | 30,991 |
| Investment i |
ncome | ||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 f |
Funds | 2020 | ||
| Bank interest | receivable | 1 | 1 | 2 | 2 |
| Costs ofraising donations | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 f |
||
| Merchandise | 4,669 | 4,669 | |||
| Insurance | 1,009 | 1,009 | 703 | 703 | |
| General expenses | 4,807 | 4,807 | 4,478 | 4,478 | |
| Donations Travel and subsistence |
57,189 3,583 |
57.,189 3,583 |
12,646 | 12,646 | |
| Legal and professional fees | 17,559 | 17,599 | 9,148 | 9,148 | |
| Telephone | 909 | 909 | 180 | 180 | |
| Accountancy | 3,255 | 3,255 | 3,208 | 3,208 | |
| Transportation | ofdogs | 144,500 | 144,500 | 255,899 | 255,899 |
| Dog food and | other direct costs | 59,614 | 59,614 | 80,360 | 80,360 |
| Veterinary Costs | 145,776 | 145,776 | 166,414 | 166,414 | |
| Foster carers | 596 | 596 | 5,574 | 5,574 | |
| 438,797 | 438,797 | 543,279 | 543,279 |
| Other expenditure | ||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2021 | Funds | 2020 | |
| K | R | |||
| Storage | 1,907 | 1,907 | 1,656 | 1,656 |
| Computer costs | 645 | 845 | 1,268 | 1,268 |
| Bank charges | 119 | 119 | 152 | 152 |
| Paypal fees | 1.323 | 1.323 | 2,167 | 2,167 |
| Building materials | 32,543 | 32,543 | 28,398 | 28,398 |
| Printing, postage and stationery |
3,940 | 3,940 | ||
| Motor expenses | 1,153 | 1,153 | 3,932 | 3,932 |
| Advertising | 4,840 | 4,840 | 4,717 | 4,717 |
| 46,470 | 46,470 | 42,290 | 42,290 |
| 2021f | 2020 F |
|---|---|
| 3+70 | 3,250 |
| 13. | received by th Debtors |
e trustees. | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Prepayments Other debtors |
and accrued income | 876 2,663 |
623 4,409 |
||
| 3,53$ | 5,032 | ||||
| 14. | Cash and cash equivalents | ||||
| Cash and cash equivalents | coinprise the following: | 2021 | 202G | ||
| Cash at bank | and in hand | 68,082 | 3G,991 | ||
| 30,991 | |||||
| 15. | Creditors: amounts falling |
due within one year | |||
| 2021 | 2020 | ||||
| R | |||||
| Trade creditors Accruals and deferred income |
150 1,740 |
1,408 | |||
| 1,890 | 1,408 |
| Unrestricted funds |
||||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | 31Oecember | |||||
| 1January 2021 | Income | Expenditure | 2021 | |||
| E | ||||||
| General funds | 34,615 | 520,383 | (485,267) | 69,731 | ||
| At | ||||||
| At | 31December | |||||
| 1 January 2020 f |
Income | Expenditure | 2020 | |||
| General funds | 21,446 | 598,738 | (585,5M) | 34,615 | ||
| 17. | Analysis ofnet assets bebareen funds | |||||
| Unrestricted | TotalFunds | |||||
| Funds | 2021 | |||||
| Current assets | 71,621 | 71,621 | ||||
| Creditors less than 1 | year | (1,890) | (1,890) | |||
| Net assets | 69,731 | 69,731 | ||||
| Unrestricted | Total Funds | |||||
| Funds | 2020 | |||||
| Current assets | 36,023 | 36,023 | ||||
| Creditors less than 1 | year | (1,408) | (1,408) | |||
| Net assets | 34,615 | 34,615 | ||||
| 18. | Analysis ofchanges | in net debt | ||||
| At | ||||||
| At1 | Jan 2021 | Cashfiows | 31Oec2021 | |||
| Cash at bank and in hand | 30,991 | 37,091 | 68,082 | |||
| 30,991 | 37,091 | 68,082 |
| Year ended 31De | cember 2021 | |
|---|---|---|
| 2021 | 2020 | |
| Income and endowments | ||
| Donations and legacies |
||
| Donations | 200,848 | 260,487 |
| Animal adoptions | 319,188 | 337,590 |
| 520,037 | 596 | |
| Charitable activities |
||
| Merchandise sales |
||
| Investment income |
||
| Bank interest receivable | ||
| Total income | 520,383 | 598,783 |
| Expenditure | ||
| Costs ofraising donations | ||
| Merchandise | 4,669 | |
| Insurance | 1,009 | 703 |
| General expenses | 4,807 | 4,478 |
| Donations | 57,189 | 12,646 |
| Travel and subsistence | 3,583 | |
| Legal and professional fees | 17,559 | 9,148 |
| Telephone | 908 | 180 |
| Accountancy | 3,255 | 3,208 |
| Transportation ofdogs |
144,500 | 255,899 |
| Dog food and other direct costs | 59,614 | 80,360 |
| Veterinary Costs | 145,776 | 166,414 |
| Foster carers | 586 | 5,574 |
| 438,797 | 543,279 | |
| Other expenditure | ||
| Storage | 1,907 | 1,659 |
| Computer costs | 645 | 1,268 |
| Bank charges | 119 | 152 |
| Paypal fees | 1.323 | 2,167 |
| Building materials | 32,543 | 28,398 |
| Printing, postage and stationery | 3,940 | |
| Motor expenses | 1,153 | 3,932 |
| Advertising | 4,840 | 4,717 |
| 46,470 | 42,290 | |
| Total expenditure | 485,267 | 585,569 |
| Paws2Rescue | |||
|---|---|---|---|
| Detailed | Statement ofFinancial Activities | r~u~ | |
| Year ended 31December 2021 | |||
| 2020 | |||
| F | |||
| 35,118 | 18,189 |
| Page | |
|---|---|
| Trustees'annualreport | |
| Independent examiner's report tothe trustees |
|
| Statement offinancial activities | |
| Statement offinancial position | |
| Statement ofcash flows | 10 |
| Notes tothe financial statements | |
| The following pages do not form part ofthe financial statements | |
| Detailed statement offinancial activities | 18 |
| Notes to the detailed statement offinancial activities | 19 |
| Reference and administrative | Reference and administrative | Reference and administrative | details | |
|---|---|---|---|---|
| Registered | charity | name | Paws2Rescue | |
| Charity registration | number | 11568S2 | ||
| Principal office | 71-75Shelton Street | |||
| Covent Garden | ||||
| London | ||||
| WC2H 9JQ | ||||
| The trustees | ||||
| A Standbrldge | ||||
| R Dulwich | ||||
| LBurrows | ||||
| YVehlow | ||||
| Independent | examiner | David Payne | FCA | |
| Allen House | ||||
| 1 Westmead | Road | |||
| Sutton | ||||
| Surrey | ||||
| SM1 4LA |
| Year ended | 31Oecemb | er 2021 | er 2021 | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | |||||
| Not» | funds | Total funds f |
Total funds f |
||
| Income and endowments | |||||
| Donations and legacies | 4 | 520.037 | 520,037 | 598,077 | |
| Charitable activities |
5 | 345 | 345 | 659 | |
| Investment income |
6 | 1 | 1 | 2 | |
| Total income | 520,383 | 598,738 | |||
| Expenditure | |||||
| Expenditure on raising funds: |
|||||
| Costs ofraising donations | 7 | 438,797 | 43$,797 | 543,279 | |
| Other expenditure | 8 | 46,470 | 46,470 | 42,290 | |
| Total expenditure | 485,267 | 485,267 | 585,569 | ||
| Net income and net movement | in funds | 35,116 | 35,116 | 13,169 | |
| Reconciliation offunds | |||||
| Total funds brought forward | 34,615 | 34,615 | 21,446 | ||
| Total funds carried forward | 69,731 | 69,731 | 34,615 |
| 31December | 2021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 f |
|||||
| Current assets | ||||||
| Debtors | 13 | 3,530 | 5,032 | |||
| Cash at bank and in | hand | 68,082 | 30,991 | |||
| 71,621 | 36,023 | |||||
| Creditors: amounts | falling due within | one year | 15 | 1,800 | 1,408 | |
| Net current assets | 6$,731 | 34,615 | ||||
| Total assets less current liabilities | 69,731 | 34,615 | ||||
| Net assets | 60,731 | 34,615 | ||||
| Funds ofthe charity | ||||||
| Unrestricted funds |
6$,731 | 34,615 | ||||
| Total charity funds | 16 | 60,731 | 34,615 |
| 2020 | |||||||
|---|---|---|---|---|---|---|---|
| f. | |||||||
| Cash flows from operating | activities | ||||||
| Net income | 35,116 | 13,169 | |||||
| Adjustments for. |
|||||||
| Other interest receivable | and | simlar income | (1) | (2) | |||
| Accrued income | 332 | (642) | |||||
| Changes in: | |||||||
| Trade and other | debtors | 1493 | (1,641) | ||||
| Trade and other | creditors | 150 | |||||
| Cash generated | from operations | 37,090 | 10,884 | ||||
| Interest received | |||||||
| Net cash from operating | activities | 37,091 | 10,886 | ||||
| Net increase in | cash and cash equivalents | 37,091 | 10,886 | ||||
| Cash and cash | equivalents | at beginning | ofyear | 30,9$1 | 20,105 | ||
| Cash and cash | equivalents | at end ofyear | 14 | 68,082 | 30,991 |
| Investment i |
ncome | ||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 f |
Funds | 2020 | ||
| Bank interest | receivable | 1 | 1 | 2 | 2 |
| Costs ofraising donations | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 f |
||
| Merchandise | 4,669 | 4,669 | |||
| Insurance | 1,009 | 1,009 | 703 | 703 | |
| General expenses | 4,807 | 4,807 | 4,478 | 4,478 | |
| Donations Travel and subsistence |
57,189 3,583 |
57.,189 3,583 |
12,646 | 12,646 | |
| Legal and professional fees | 17,559 | 17,599 | 9,148 | 9,148 | |
| Telephone | 909 | 909 | 180 | 180 | |
| Accountancy | 3,255 | 3,255 | 3,208 | 3,208 | |
| Transportation | ofdogs | 144,500 | 144,500 | 255,899 | 255,899 |
| Dog food and | other direct costs | 59,614 | 59,614 | 80,360 | 80,360 |
| Veterinary Costs | 145,776 | 145,776 | 166,414 | 166,414 | |
| Foster carers | 596 | 596 | 5,574 | 5,574 | |
| 438,797 | 438,797 | 543,279 | 543,279 |
| Other expenditure | ||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2021 | Funds | 2020 | |
| K | R | |||
| Storage | 1,907 | 1,907 | 1,656 | 1,656 |
| Computer costs | 645 | 845 | 1,268 | 1,268 |
| Bank charges | 119 | 119 | 152 | 152 |
| Paypal fees | 1.323 | 1.323 | 2,167 | 2,167 |
| Building materials | 32,543 | 32,543 | 28,398 | 28,398 |
| Printing, postage and stationery |
3,940 | 3,940 | ||
| Motor expenses | 1,153 | 1,153 | 3,932 | 3,932 |
| Advertising | 4,840 | 4,840 | 4,717 | 4,717 |
| 46,470 | 46,470 | 42,290 | 42,290 |
| 2021f | 2020 F |
|---|---|
| 3+70 | 3,250 |
| 13. | received by th Debtors |
e trustees. | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Prepayments Other debtors |
and accrued income | 876 2,663 |
623 4,409 |
||
| 3,53$ | 5,032 | ||||
| 14. | Cash and cash equivalents | ||||
| Cash and cash equivalents | coinprise the following: | 2021 | 202G | ||
| Cash at bank | and in hand | 68,082 | 3G,991 | ||
| 30,991 | |||||
| 15. | Creditors: amounts falling |
due within one year | |||
| 2021 | 2020 | ||||
| R | |||||
| Trade creditors Accruals and deferred income |
150 1,740 |
1,408 | |||
| 1,890 | 1,408 |
| Unrestricted funds |
||||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | 31Oecember | |||||
| 1January 2021 | Income | Expenditure | 2021 | |||
| E | ||||||
| General funds | 34,615 | 520,383 | (485,267) | 69,731 | ||
| At | ||||||
| At | 31December | |||||
| 1 January 2020 f |
Income | Expenditure | 2020 | |||
| General funds | 21,446 | 598,738 | (585,5M) | 34,615 | ||
| 17. | Analysis ofnet assets bebareen funds | |||||
| Unrestricted | TotalFunds | |||||
| Funds | 2021 | |||||
| Current assets | 71,621 | 71,621 | ||||
| Creditors less than 1 | year | (1,890) | (1,890) | |||
| Net assets | 69,731 | 69,731 | ||||
| Unrestricted | Total Funds | |||||
| Funds | 2020 | |||||
| Current assets | 36,023 | 36,023 | ||||
| Creditors less than 1 | year | (1,408) | (1,408) | |||
| Net assets | 34,615 | 34,615 | ||||
| 18. | Analysis ofchanges | in net debt | ||||
| At | ||||||
| At1 | Jan 2021 | Cashfiows | 31Oec2021 | |||
| Cash at bank and in hand | 30,991 | 37,091 | 68,082 | |||
| 30,991 | 37,091 | 68,082 |
| Year ended 31De | cember 2021 | |
|---|---|---|
| 2021 | 2020 | |
| Income and endowments | ||
| Donations and legacies |
||
| Donations | 200,848 | 260,487 |
| Animal adoptions | 319,188 | 337,590 |
| 520,037 | 596 | |
| Charitable activities |
||
| Merchandise sales |
||
| Investment income |
||
| Bank interest receivable | ||
| Total income | 520,383 | 598,783 |
| Expenditure | ||
| Costs ofraising donations | ||
| Merchandise | 4,669 | |
| Insurance | 1,009 | 703 |
| General expenses | 4,807 | 4,478 |
| Donations | 57,189 | 12,646 |
| Travel and subsistence | 3,583 | |
| Legal and professional fees | 17,559 | 9,148 |
| Telephone | 908 | 180 |
| Accountancy | 3,255 | 3,208 |
| Transportation ofdogs |
144,500 | 255,899 |
| Dog food and other direct costs | 59,614 | 80,360 |
| Veterinary Costs | 145,776 | 166,414 |
| Foster carers | 586 | 5,574 |
| 438,797 | 543,279 | |
| Other expenditure | ||
| Storage | 1,907 | 1,659 |
| Computer costs | 645 | 1,268 |
| Bank charges | 119 | 152 |
| Paypal fees | 1.323 | 2,167 |
| Building materials | 32,543 | 28,398 |
| Printing, postage and stationery | 3,940 | |
| Motor expenses | 1,153 | 3,932 |
| Advertising | 4,840 | 4,717 |
| 46,470 | 42,290 | |
| Total expenditure | 485,267 | 585,569 |
| Paws2Rescue | |||
|---|---|---|---|
| Detailed | Statement ofFinancial Activities | r~u~ | |
| Year ended 31December 2021 | |||
| 2020 | |||
| F | |||
| 35,118 | 18,189 |