OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

5/4/23 5/4/22
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 650 32
Investment income 200,845 179,445
Total 201,495 179,477
EXPENDITURE ON
Raising funds 42,553 44,361
Charitable activities
Charitable activites
106,972 33,240
Total 149,525 77,601
Net gains/(losses)
on investments
(418,264) 393,484
NET INCOME/(EXPENDITURE) (366,294) 495,360
RECONCILIATION OF FUNDS
Total funds brought
fonvard
9,067, 151 8,571,791
TOTAL FUNDS CARRIED FORWARD 8,700,857 9,067,151

5/4/23 5/4/22
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 215 275
Investments 7,740,094 8,422,670
7,740,309 8,422,945
CURRENT ASSETS
Stocks 10 75,700 41,271
Debtors 11 24,879 19,499
Cash at bank 864,169 588,237
964,748 649,007
CREDITORS
Amounts
falling due within
one year 12 (4,200) (4,801)
NET CURRENT ASSETS 960,548 644,206
TOTAL ASSETSLESSCURRENT
LIABILITIES 8,700,857 9,067,151
NET ASSETS 8,700,857 9,067,151
FUNDS 13
Unrestricted
funds
8,700,857 9,067,151
TOTAL FUNDS 8,700,857 9,067,151

INVESTMENT INCOME INVESTMENT INCOME
5/4/23 5/4/22
Investment
income
200,845 179,445
3. RAISING FUNDS
Investment
management
costs
5/4/23 5/4/22
Portfolio management 42,553 44,361
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
5/4/23 5/4/22
Depreciation
- owned assets
60 69
5. AUDITORS' REMUNERATION
5/4/23 5/4/22
Fees payable to the charity's auditors for the audit ofthe charity's financial
statements 2,700 2,700
Other financial
services
2,670 2,670
Total non-audit
services
2,670 2,670
5,370 5,370

No expenses were paid to trustees either this year nor last year.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
32
Investment
income
179,445
Total 179,477
EXPENDITURE ON
Raising funds 44,361
Charitable
activities
Charitable
activites
33,240
Total 77,601
Net gains on investments 393,484
NET INCOME 495,360
RECONCILIATION OF FUNDS
Total funds brought
forward
8,571,791
TOTAL FUNDS CARRIED FORWARD 9,067,151

8. TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment Totals
COST
At 6April 2022 1,638 9,391 11,029
Disposals (6,718) (6,718)
At 5 April 2023 1,638 2,673 4,311
DEPRECIATION
At 6 April 2022 1,363 9,391 10,754
Charge for year 60 60
Eliminated
on disposal
(6,718) (6,718)
At 5 April 2023 1,423 2,673 4,096
NET BOOK VALUE
At 5 April 2023 215 215
At 5 April 2022 275 275
9. FIXEDASSETINVESTMENTS
Listed
investments
MARKET VALUE
At 6 April 2022 8,422,670
Additions 198,637
Disposals (487,319)
Revaluations (393,894)
At 5 April 2023 7,740,094
NET BOOK VALUE
At 5 April 2023 7,740,094
At 5 April 2022 8,422,670

for th e Year Ended 5 A ril 2023
10. STOCKS
5/4/23 5/4/22
Stocks 75,700 41,271
11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5/4/23 5/4/22
Other debtors 24,011 19,499
Prepayments 868
24,879 19,499
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5/4/23 5/4/22
Accrued expenses 4,200 4,801
13. MOVEMENT IN FUNDS
Net
movement At
At 6.4.22 in funds 5.4.23
Unrestricted funds
General
fund
9,067, 151 (366,294) 8,700,857
TOTAL FUNDS 9,067,151 (366,294) 8,700,857
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 201,495 (149,525) (418,264) (366,294)
TOTAL FUNDS 201,495 (149,525) (418,264) (366,294)
Comparatives for movement in funds
Net
movement At
At 6.4.21 in funds 5.4.22
Unrestricted funds
General fund 8,571,791 495,360 9,067,151
TOTAL FUNDS 8,571,791 495,360 9,067, 151

Incoming Resources Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General
fund
179,477 (77,601) 393,484 495,360
TOTAL FUNDS 179,477 (77,601) 393,484 495,360
Name offund Description, nature
and purpose
offund
Unrestricted
funds
General funds All reserves held by the charity.

Airfields ofBritain Co nservation
Trust
nservation
Trust
nservation
Trust
Detailed Statement of Financial Activities
for the Year Ended 5A ril 2023
5/4/23 5/4/22
INCOME AND ENDOWMENTS
Donations
and legacies
Other donations 650 32
Investment
income
Investment
income
200,845 179,445
Total incoming resources 201,495 179,477
EXPENDITURE
Investment
management
costs
Portfolio management 42,553 44,361
Charitable
activities
Wages 12,057
Pensions 697
Rent and service charges 1,901
Insurance 1,340 1,302
Postage and stationery 305 652
Sundries 1,154 46
Memorials
and related legals
69,284 (6,648)
Travel and subsistence 8,087 213
Office and ITmaintenance costs 1,265 3,070
Website costs 21,090 14,760
Legal and professional fees 607 26
Donations 100
Bank charges 180 195
Depreciation offixtures and fittings 60 69
103,372 28,440
Support costs
Governance
costs
Auditors'
remuneration
2,700 2,700
Accountancy
fees
900 2, 100
3,600 4,800
Total resources expended 149,525 77,601
Net income before gains and losses 51,970 101,876
Recognised
gains and
losses
Unrealised
gains/losses
on fixed asset
investments (419,581) 376,259
Realised gains/(losses) on fixed asset investments 1,317 17,225
Net (expenditure)/income (366,294) 495,360