| 5/4/23 | 5/4/22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 650 | 32 | ||
| Investment | income | 200,845 | 179,445 | ||
| Total | 201,495 | 179,477 | |||
| EXPENDITURE ON | |||||
| Raising funds | 42,553 | 44,361 | |||
| Charitable | activities | ||||
| Charitable | activites | ||||
| 106,972 | 33,240 | ||||
| Total | 149,525 | 77,601 | |||
| Net gains/(losses) on investments |
(418,264) | 393,484 | |||
| NET INCOME/(EXPENDITURE) | (366,294) | 495,360 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds | brought fonvard |
9,067, 151 | 8,571,791 | ||
| TOTAL FUNDS CARRIED FORWARD | 8,700,857 | 9,067,151 |
| 5/4/23 | 5/4/22 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXEDASSETS | ||||
| Tangible assets | 215 | 275 | ||
| Investments | 7,740,094 | 8,422,670 | ||
| 7,740,309 | 8,422,945 | |||
| CURRENT ASSETS | ||||
| Stocks | 10 | 75,700 | 41,271 | |
| Debtors | 11 | 24,879 | 19,499 | |
| Cash at bank | 864,169 | 588,237 | ||
| 964,748 | 649,007 | |||
| CREDITORS | ||||
| Amounts falling due within |
one year | 12 | (4,200) | (4,801) |
| NET CURRENT ASSETS | 960,548 | 644,206 | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 8,700,857 | 9,067,151 | ||
| NET ASSETS | 8,700,857 | 9,067,151 | ||
| FUNDS | 13 | |||
| Unrestricted funds |
8,700,857 | 9,067,151 | ||
| TOTAL FUNDS | 8,700,857 | 9,067,151 |
| INVESTMENT INCOME | INVESTMENT INCOME | |||||
|---|---|---|---|---|---|---|
| 5/4/23 | 5/4/22 | |||||
| Investment income |
200,845 | 179,445 | ||||
| 3. | RAISING FUNDS | |||||
| Investment management |
costs | |||||
| 5/4/23 | 5/4/22 | |||||
| Portfolio management | 42,553 | 44,361 | ||||
| 4. | NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is | stated after charging/(crediting): | ||||
| 5/4/23 | 5/4/22 | |||||
| Depreciation - owned assets |
60 | 69 | ||||
| 5. | AUDITORS' REMUNERATION | |||||
| 5/4/23 | 5/4/22 | |||||
| Fees payable to the charity's | auditors for the audit ofthe charity's | financial | ||||
| statements | 2,700 | 2,700 | ||||
| Other financial services |
2,670 | 2,670 | ||||
| Total non-audit services |
2,670 | 2,670 | ||||
| 5,370 | 5,370 |
| No expenses were paid | to trustees either this year nor last year. | |
|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
| Unrestricted | ||
| fund | ||
| INCOME AND ENDOWMENTS FROM | ||
| Donations and legacies |
32 | |
| Investment income |
179,445 | |
| Total | 179,477 | |
| EXPENDITURE ON | ||
| Raising funds | 44,361 | |
| Charitable activities |
||
| Charitable activites |
||
| 33,240 | ||
| Total | 77,601 | |
| Net gains on investments | 393,484 | |
| NET INCOME | 495,360 | |
| RECONCILIATION | OF FUNDS | |
| Total funds brought forward |
8,571,791 | |
| TOTAL FUNDS CARRIED FORWARD | 9,067,151 |
| 8. | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|
| Fixtures | ||||
| and | Computer | |||
| fittings | equipment | Totals | ||
| COST | ||||
| At 6April 2022 | 1,638 | 9,391 | 11,029 | |
| Disposals | (6,718) | (6,718) | ||
| At 5 April 2023 | 1,638 | 2,673 | 4,311 | |
| DEPRECIATION | ||||
| At 6 April 2022 | 1,363 | 9,391 | 10,754 | |
| Charge for year | 60 | 60 | ||
| Eliminated on disposal |
(6,718) | (6,718) | ||
| At 5 April 2023 | 1,423 | 2,673 | 4,096 | |
| NET BOOK VALUE | ||||
| At 5 April 2023 | 215 | 215 | ||
| At 5 April 2022 | 275 | 275 | ||
| 9. | FIXEDASSETINVESTMENTS | |||
| Listed | ||||
| investments | ||||
| MARKET VALUE | ||||
| At 6 April 2022 | 8,422,670 | |||
| Additions | 198,637 | |||
| Disposals | (487,319) | |||
| Revaluations | (393,894) | |||
| At 5 April 2023 | 7,740,094 | |||
| NET BOOK VALUE | ||||
| At 5 April 2023 | 7,740,094 | |||
| At 5 April 2022 | 8,422,670 |
| for th | e Year Ended | 5 | A ril 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 10. | STOCKS | ||||||||
| 5/4/23 | 5/4/22 | ||||||||
| Stocks | 75,700 | 41,271 | |||||||
| 11. | DEBTORS: | AMOUNTS FALLING DUE | WITHIN ONE YEAR | ||||||
| 5/4/23 | 5/4/22 | ||||||||
| Other debtors | 24,011 | 19,499 | |||||||
| Prepayments | 868 | ||||||||
| 24,879 | 19,499 | ||||||||
| 12. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 5/4/23 | 5/4/22 | ||||||||
| Accrued expenses | 4,200 | 4,801 | |||||||
| 13. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 6.4.22 | in funds | 5.4.23 | |||||||
| Unrestricted | funds | ||||||||
| General fund |
9,067, 151 | (366,294) | 8,700,857 | ||||||
| TOTAL FUNDS | 9,067,151 | (366,294) | 8,700,857 | ||||||
| Net movement | in funds, included | in the above are as follows: | |||||||
| Incoming | Resources | Gains and | Movement | ||||||
| resources | expended | losses | in funds | ||||||
| Unrestricted | funds | ||||||||
| General fund | 201,495 | (149,525) | (418,264) | (366,294) | |||||
| TOTAL FUNDS | 201,495 | (149,525) | (418,264) | (366,294) | |||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 6.4.21 | in funds | 5.4.22 | |||||||
| Unrestricted | funds | ||||||||
| General fund | 8,571,791 | 495,360 | 9,067,151 | ||||||
| TOTAL FUNDS | 8,571,791 | 495,360 | 9,067, 151 |
| Incoming | Resources | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted funds |
||||||
| General fund |
179,477 | (77,601) | 393,484 | 495,360 | ||
| TOTAL FUNDS | 179,477 | (77,601) | 393,484 | 495,360 | ||
| Name offund | Description, | nature and purpose |
offund | |||
| Unrestricted funds |
||||||
| General funds | All reserves | held by the charity. |
| Airfields ofBritain Co | nservation Trust |
nservation Trust |
nservation Trust |
||
|---|---|---|---|---|---|
| Detailed Statement of | Financial Activities | ||||
| for the Year Ended 5A ril 2023 | |||||
| 5/4/23 | 5/4/22 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Other donations | 650 | 32 | |||
| Investment income |
|||||
| Investment income |
200,845 | 179,445 | |||
| Total incoming resources | 201,495 | 179,477 | |||
| EXPENDITURE | |||||
| Investment management |
costs | ||||
| Portfolio management | 42,553 | 44,361 | |||
| Charitable activities |
|||||
| Wages | 12,057 | ||||
| Pensions | 697 | ||||
| Rent and service charges | 1,901 | ||||
| Insurance | 1,340 | 1,302 | |||
| Postage and stationery | 305 | 652 | |||
| Sundries | 1,154 | 46 | |||
| Memorials and related legals |
69,284 | (6,648) | |||
| Travel and subsistence | 8,087 | 213 | |||
| Office and ITmaintenance | costs | 1,265 | 3,070 | ||
| Website costs | 21,090 | 14,760 | |||
| Legal and professional | fees | 607 | 26 | ||
| Donations | 100 | ||||
| Bank charges | 180 | 195 | |||
| Depreciation offixtures | and fittings | 60 | 69 | ||
| 103,372 | 28,440 | ||||
| Support costs | |||||
| Governance costs |
|||||
| Auditors' remuneration |
2,700 | 2,700 | |||
| Accountancy fees |
900 | 2, 100 | |||
| 3,600 | 4,800 | ||||
| Total resources expended | 149,525 | 77,601 | |||
| Net income before gains | and losses | 51,970 | 101,876 | ||
| Recognised gains and |
losses | ||||
| Unrealised gains/losses |
on | fixed asset | |||
| investments | (419,581) | 376,259 | |||
| Realised gains/(losses) | on | fixed asset investments | 1,317 | 17,225 | |
| Net (expenditure)/income | (366,294) | 495,360 |