OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

I to 3 Report ofthe Trustees
4 Report ofthe Independent
Examiner
5 Income and Expenditure
Account
6 Statement ofFinancial Activities
7 Balance Sheet
8to9 Notes to the Financial
Statements
The following pages do not form part of the Statutory Accounts
10 Detailed Income and Expenditure Account

Nate 2022 2021
8
INCOME 28,821 44,492
EXPENDITURE
Administrative
and operating
expenses
2 12,565 3,004
12565 3004
NET INCOMING RESOURCES 16,256 41,488
Interest receivable 1273 642
SURPLUS/(DEFICIT) OF INCOME OVER
EXPENDITIJRK BEFORETAXATION 17,529 42,130
Taxation
RETAINED SURPLUS/(DEFICIT) FOR
THK YEAR AFTER TAXATION ~17529 ~42 130

2022 2021
Note General Restricted Total Total
Funds Funds Funds Funds
5 5
INCOME RESOURCES
Donations 26,944 26,944 221
Grants Received 6,000
Plant Sales 1,877 1,877 195
Funds from the Friends ofthe Museum 38,076
Interest Receivable I 273 I 273 642
Total Income ~30094 3~0094 ~45 134
EXPENDITURE
Management
and administration
2 12565 12565 3004
Total expenditure ~12 65 - ~12 65 ~3004
Net incoming
resources before transfers
17,529 17,529 42,130
Gross transfers
between funds
Net Income 17,529 17,529 42,130
Other Recognised Gains/(Losses)
Gains/(Losses)
on
revaluation ofFixed Assets 8,097 8,097 50,293
Net Movement
in Funds
25,626 25,626 92,423
Total funds brought forward 124007 124007 31584
Total funds canied forward ~149633 ~149633 ~124007
STROUD DISTRICT COWLE STROUD DISTRICT COWLE STROUD DISTRICT COWLE STROUD DISTRICT COWLE MUSEUM
BALANCE SHEET
AS AT 31sr MARCH 2022
Note 2022 2021
g
FIXEDASSETS
Investments 121,867 76,271
CURRENT ASSETS
Debtors 3 2,423
Cash at bank and in hand 37908 50740
40,331 50,740
CREDITORS: Amounts
within
one year
falling due 4~12565 3004
NET ASSETS 149633 124007
RESERVES
Restricted funds
General
funds
149633 124007
TOTAL FUNDS ~149633 ~124007

2022 2021
General
8
Restrictedf Total Total
Plant Purchases 1,873 1,873 2,704
Grant Expenditure
Donations
Made
10,392 10392
Sundry et)ice expenses
Independent
Examiners Fees
300 300 300
~12565 ~12 65 3~004
No remuneration was received by the Trustees during the year.
3. DEBTORS 2423
4. CREDITORS
Amounts
falling
due within one year:
2022 2021
Creditors 12,265 2,704
Accruals 300 300
~12565 3~004
5. ANALYSIS OFFUNDS
2022 2021
General Restricted Total Total
Funds Funds Funds Funds
f. 8 f.
(a) Movement
in funds
At I"April 2021
124,007 124,007 34,118
Net incoming/(outgoing) resources 25 626 25 626 89889
At 31"March 2022 ~149633 ~149633 ~124007
(b) Representation offund balaaces
Fixed Asset Investments 121,867 121,867 76,271
Cash and bank balances 37,908 37,908 50,740
Current assets
Current
liabilities
2,423
~12565
2,423
~12565)
~3004
At 3la March 2022 ~149633 ~149633 ~124007

2022 2021
f. 8
Donations 26,944 221
Grants Received 6,000
Plant Sales 1,877 195
Funds from the Friends ofthe Museum 38,076
Interest receivable 1273 642
30094 45 134
Less overheads:
Plant Purchases 1,873 2,704
Grant Expenditure
Donations Made 10,392
Sundry Expenses
Independent
examiners
fees 300 300
~12565 (3,004)
NET SURPLUS/(DEFICIT) FOR YEAR ~17 29 ~42 130