| I to 3 | Report ofthe Trustees | ||
|---|---|---|---|
| 4 | Report ofthe Independent Examiner |
||
| 5 | Income and Expenditure Account |
||
| 6 | Statement ofFinancial Activities | ||
| 7 | Balance Sheet | ||
| 8to9 | Notes to the Financial Statements |
||
| The | following pages do not form part of the Statutory | Accounts | |
| 10 | Detailed Income and Expenditure | Account |
| Nate | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| 8 | ||||||
| INCOME | 28,821 | 44,492 | ||||
| EXPENDITURE | ||||||
| Administrative and operating expenses |
2 | 12,565 | 3,004 | |||
| 12565 | 3004 | |||||
| NET INCOMING RESOURCES | 16,256 | 41,488 | ||||
| Interest receivable | 1273 | 642 | ||||
| SURPLUS/(DEFICIT) OF INCOME OVER | ||||||
| EXPENDITIJRK BEFORETAXATION | 17,529 | 42,130 | ||||
| Taxation | ||||||
| RETAINED SURPLUS/(DEFICIT) FOR | ||||||
| THK YEAR AFTER TAXATION | ~17529 | ~42 130 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Note | General | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | ||||
| 5 | 5 | ||||||
| INCOME RESOURCES | |||||||
| Donations | 26,944 | 26,944 | 221 | ||||
| Grants Received | 6,000 | ||||||
| Plant Sales | 1,877 | 1,877 | 195 | ||||
| Funds from the Friends ofthe Museum | 38,076 | ||||||
| Interest Receivable | I 273 | I 273 | 642 | ||||
| Total Income | ~30094 | 3~0094 | ~45 134 | ||||
| EXPENDITURE | |||||||
| Management and administration |
2 | 12565 | 12565 | 3004 | |||
| Total expenditure | ~12 65 | - | ~12 65 | ~3004 | |||
| Net incoming resources before transfers |
17,529 | 17,529 | 42,130 | ||||
| Gross transfers between funds |
|||||||
| Net Income | 17,529 | 17,529 | 42,130 | ||||
| Other Recognised | Gains/(Losses) | ||||||
| Gains/(Losses) on |
revaluation ofFixed Assets | 8,097 | 8,097 | 50,293 | |||
| Net Movement in Funds |
25,626 | 25,626 | 92,423 | ||||
| Total funds brought | forward | 124007 | 124007 | 31584 | |||
| Total funds canied | forward | ~149633 | ~149633 | ~124007 |
| STROUD DISTRICT COWLE | STROUD DISTRICT COWLE | STROUD DISTRICT COWLE | STROUD DISTRICT COWLE | MUSEUM | ||||
|---|---|---|---|---|---|---|---|---|
| BALANCE SHEET | ||||||||
| AS AT 31sr MARCH | 2022 | |||||||
| Note | 2022 | 2021 | ||||||
| g | ||||||||
| FIXEDASSETS | ||||||||
| Investments | 121,867 | 76,271 | ||||||
| CURRENT ASSETS | ||||||||
| Debtors | 3 | 2,423 | ||||||
| Cash at bank and in hand | 37908 | 50740 | ||||||
| 40,331 | 50,740 | |||||||
| CREDITORS: Amounts within one year |
falling due | 4~12565 | 3004 | |||||
| NET ASSETS | 149633 | 124007 | ||||||
| RESERVES | ||||||||
| Restricted funds | ||||||||
| General funds |
149633 | 124007 | ||||||
| TOTAL FUNDS | ~149633 | ~124007 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| General 8 |
Restrictedf | Total | Total | |||||
| Plant Purchases | 1,873 | 1,873 | 2,704 | |||||
| Grant Expenditure | ||||||||
| Donations Made |
10,392 | 10392 | ||||||
| Sundry et)ice expenses | ||||||||
| Independent Examiners Fees |
300 | 300 | 300 | |||||
| ~12565 | ~12 65 | 3~004 | ||||||
| No remuneration | was | received by the Trustees | during the year. | |||||
| 3. | DEBTORS | 2423 | ||||||
| 4. | CREDITORS | |||||||
| Amounts falling |
due | within | one year: | |||||
| 2022 | 2021 | |||||||
| Creditors | 12,265 | 2,704 | ||||||
| Accruals | 300 | 300 | ||||||
| ~12565 | 3~004 | |||||||
| 5. | ANALYSIS OFFUNDS | |||||||
| 2022 | 2021 | |||||||
| General | Restricted | Total | Total | |||||
| Funds | Funds | Funds | Funds | |||||
| f. | 8 | f. | ||||||
| (a) Movement in funds At I"April 2021 |
124,007 | 124,007 | 34,118 | |||||
| Net incoming/(outgoing) | resources | 25 626 | 25 626 | 89889 | ||||
| At 31"March | 2022 | ~149633 | ~149633 | ~124007 | ||||
| (b) Representation | offund | balaaces | ||||||
| Fixed Asset Investments | 121,867 | 121,867 | 76,271 | |||||
| Cash and bank balances | 37,908 | 37,908 | 50,740 | |||||
| Current assets Current liabilities |
2,423 ~12565 |
2,423 ~12565) |
~3004 | |||||
| At 3la March | 2022 | ~149633 | ~149633 | ~124007 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| f. | 8 | ||||
| Donations | 26,944 | 221 | |||
| Grants Received | 6,000 | ||||
| Plant Sales | 1,877 | 195 | |||
| Funds from the Friends | ofthe Museum | 38,076 | |||
| Interest receivable | 1273 | 642 | |||
| 30094 | 45 134 | ||||
| Less overheads: | |||||
| Plant Purchases | 1,873 | 2,704 | |||
| Grant Expenditure | |||||
| Donations Made | 10,392 | ||||
| Sundry Expenses | |||||
| Independent examiners |
fees | 300 | 300 | ||
| ~12565 | (3,004) | ||||
| NET SURPLUS/(DEFICIT) FOR YEAR | ~17 29 | ~42 130 |