**- Vernon Institute (V.I.) Charity No. 1156797 – ’ - AGM Chair s Report Tuesday November 8[th] , 2022** 

Comments: _This report covers the period from November 2021 to October 2022 The Vernon Institute is known locally as the V.I._ 

## **Name of the Trustees of the Vernon Institute CIO for this period** 

Chris Harman – Chair Jenny Young – Vice Chair Peter Young – Secretary Harry Dobson – Treasurer Kay Parry Claire Nicholas 

## Governance 

This report covers the period from November 2021 through to the end of October 2022. The following trustees were re-elected –as trustees at the November 2021 AGM. Jenny Young Harry Dobson Kay Parry 

The Trustees key focus this year have been progressing with the recommendations of the comprehensive damp report commissioned this time last year which covered  the main building and the 3 of the 4 cottages that we own. 

## Financial 

Our accounts for the year ending 5[th] April 2022 showed a surplus of £11,641 – due to the a Council grant paid to support Covid lost revenue in 2021 – this was mentioned in my last report. 

The treasurer’s report contains some detailed highlights of the financials and a copy of the accounts, which will be submitted to the Charity Commission once audited and before the January 2023 deadline. 

Peter Harris our independent accountant - provides the Trustees with the accounts, management reports, budgeting, and advice on financial decisions and is still in the process of completing the annual audit with our independent auditor. 

This year we have reviewed our fixed investments and currently we are not making any changes. I would like to thank Peter for his continued support to the Trustees over the last 12 months. 

## Reserves 

The cash reserves have been maintained in the last year and we now have £20,040 in a deposit account earning a small amount of interest. 

Part of the _rainy-day_ reserve may be needed, as we are still working through the recommendations from the damp survey. 

Vernon Institute AGM – Chairs Report 2021-22 

1 | P a g e 



## Main Buildings 

The last year we have decorated both the halls and we have replaced a skylight and replastered the staircase to the snooker room both were part of the damp report repairs. 

## Property 

The four cottages are let to the same long-term tenants and the rental income was on budget with no arrears at the end of the year. 

The management of these properties is provided by Teal Estates, who continue to deliver a good service over the last 12 months, managing the tenant relationship, maintenance, and legalities on all our properties. There has been more maintenance tasks in the last 12 months – some due to Covid backlog in 2020-21 – and a lot focused on damp and insulation improvements. 

In the last financial year property repairs amounted to around £3,260. We have been working through a long list of projects for the cottages focused primarily on the damp repairs and this repair figure is over £10,000 so far for this financial year. 

The tearoom has required several maintenance jobs in the last year also,  but now the business seems to be back to pre-covid levels. 

## Land 

The Vernon Institute own the recreational land at CH1 6HH and this has continued to be leased and used by Saughall Colts Junior Football Club. They continue to make significant investments to the grounds with more new fencing, and improvements in the car park. Over 300 children are members of the club. 

## Development Plans 2022-22 

The main development plans we had for 2022, focused on the damp report recommendations which are now 70% complete with the remaining tasks quoted and expected to be completed before Xmas. 

Next year we will be revisiting the plans we had to improve the courtyard area and outside toilets which will require us to look at funding opportunities. 

## Management Committee 

I would like to thank the management committee members for their support. The Vernon Institute is all about being a place for the local community and the continued support of the many affiliated groups using the Vernon Institute enables us to meet our charity’s objective. 

Vernon Institute AGM – Chairs Report 2021-22 

2 | P a g e 



## Bookings 

The Hallmaster booking system is providing a great tool to manage bookings and invoicing for hall hire along with useful management information. 

||**Total**|
|---|---|
|**Event Bookings**|**Bookings**|
|Art Group|44|
|Baby & Toddlers|34|
|Baby Shower|2|
|Badminton - Adults|29|
|Birthday Party|14|
|Bruce School of Dance|100|
|Christmas Band Concert|1|
|Craft & Chat|46|
|Dance Classes|81|
|Fitness Class|23|
|Gardening Club|9|
|Golden Link|50|
|Handbags|3|
|History Society|2|
|Hynet Northwest|1|
|Palliates (Church)|46|
|Paranormal|4|
|Parish Council|8|
|Preschool Rep|1|
|Private Dance Practice|7|
|Public Meeting|2|
|Robert Morgan School of||
|Dance|4|
|Rotary|24|
|Saughall Blades Taekwondo-do|72|
|Saughall Colts|2|
|Saughall Pre-school|191|
|Saughall Table Tennis|52|
|Snooker Club (annual)|1|
|Saughall Village Parish Council|7|
|Super Little Scientists|3|
|Talk Society|1|
|The Story Tent|6|
|Trustees/Mgmt. Meetings|11|
|Wedding|3|
|Woman’s Institute WI|35|
|Yoga|6|
|**Nov-2021 to Oct 2022**|**927**|



We have welcomed more hall users during this year with regular bookings now for new fitness and dance classes. We also had a weekend wedding booking plus a few baby showers along with 4 Paranormal bookings. 

The total bookings are 9% up on the last years report for the same period. 

Vernon Institute AGM – Chairs Report 2021-22 

3 | P a g e 



## Personnel 

The caretakers completed extensive decoration and many minor repairs during the year, but the most important service they provide, is the hall preparation and cleaning which has been reflected by several customer comments on the quality of our venue. I extend the thanks of the Trustees to both Peter Durose and Debbie Harris for ensuring our buildings are in excellent condition and safe for our users. 

## Trustees 

We currently have our full complement of 6 trustees and there are 3 Trustees due to stand down as required under the constitution of the CIO and the election will be completed as part of the AGM. 

## Thanks 

As Chair I would like to thank all my fellow Trustees for their support and advice in running the Vernon Institute. 

Prepared by Chris Harman 

_Cjharman_ 

Chair of the Vernon Institute 8[th] November 2022 

Vernon Institute AGM – Chairs Report 2021-22 

4 | P a g e 



VERNON INSTITLttE
Receipts and payments accounts
CC16a
Forlhe period
To
Section A Receipts and payments
URr8&tricted
funds
fvnds
Total fvnds
Last year
A1 Recelpts
hire of hall
dtvidends and interest
property rentals
council grants
fund raising donations
car park and field rental
interest and sundry
23.450
3.750
32,811
12.000
1J26
1.122
166
2262
23,450
3.750
32,811
12,000
1,326
1,122
166
2,262
76.887
8.744
3,883
31.864
6,239
2,068
415
13.306
lurfc4¥gh
ross incon
ARJ
76,887
66,519
A2 Asset and investment sales.
(see table}-
Total receipts
wa
es and taxes
utilities
v I repairs and
cottage repairs and
maintenance
capital expend
Insuran￿ hall and
agent m
m fees
cleanin
misc expenses
le
29,949
9223
6,818
29.949
9,223
6,818
26,487
3,220
7.268
3.260
3.260
5,065
6,298
7.500
3.189
357
5,995
300
65.379
4,422
3￿75
661
7.338
4,422
3,575
661
7,338
Sub total
65246
65,246
Tolalpayments
Net of receipts/{paymentsJ
AS Transfers betweèn funds
Afj Cash lund5 last y•arènd
Cash fun(ts thts year end
c￿ R1 ac¢c￿ts ISSI

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's report on the
accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
Vernon Instituie, Saughall
On accounts for the year
ended
5 April 2022
Charity no
(if any}
1156797
Set out on pages
I report to the Irustees on my examination of the accounts of the above
charity (￿he Trust'l for the tax year end￿1
As the chanty's trustees, you are responsible for the preparation of the
accounts in accordance with the requirements of the Charities Act 2011
I'the Act°l-
I report in respect of my examination of Ihe Trust's accounts carried out
under section 145 of the 2011 Acl and in carrying out my examination, I
have followed all the applicable Directions given by the Charty Commission
under section 14515}(b) of the Act.
Responsibilities and
basls of report
Independent I have cornpleted my examination. I confirm that no material matters have
examinerfs statement come to my attention in connection with the examination which gives me
cause to believe that in, any material respect-.
the accounting records were kept in accordance with section 130 of
the Charities Act.,
the accounts did comply with Ihe applicable requirements concerning
the form and content of accounts sel out in the Charities (Accounts
and Reports) Regulations 2008 other than any requirement that the
accounts give a Irue and fair, view which is not a matter considered
as part of an independent examination.
I have no concerns and have come across no other matters in connedion
with the examinalion to which attention should be drawn in this report in
order to enable a proper understanding of the accounts to be reached.
Signed:
Dave Ash
Date:
1311212022
Name:
Dave Ash
Relevant professional
qualification(sl or body
(if any)-
Address:
27. The Ridings
Saughall
Chester. CH16AX
Oct 2018
IER