2023-08-31-accounts - Youth With A Mission Harpenden

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

==> picture [128 x 9] intentionally omitted <==

==> picture [201 x 15] intentionally omitted <==

==> picture [596 x 842] intentionally omitted <==

==> picture [200 x 15] intentionally omitted <==

	`Page`
`TheChairman'sStatement`
`Trustees9Report`	`2-18`
`Independentauditor'sreport`	`19-21`
`Statementoffinancialactivites`	`22`
`Balancesheet`	`23`
`Statementofcashflows`	`24`
`Notestothefinancialstatements`	`25- 37`

==> picture [596 x 842] intentionally omitted <==

`YOUTHWITHA MISSIONHARPENDEN`	`YOUTHWITHA MISSIONHARPENDEN`	`YOUTHWITHA MISSIONHARPENDEN`	`YOUTHWITHA MISSIONHARPENDEN`
`STATEMENTOFFINANCIALACTIVITIES`
`INCLUDINGINCOMEAND`			`EXPENDITUREACCOUNT`
`FORTHEYEARENDED`	`31`		`AUGUST2023`
			`Unrestricted`	`Restricted`	`Total`	`Unrestricted`	`Restricted`	`Total`
			`funds`	`funds`		`funds`	`funds`
			`2023`	`2023`	`2023`	`2022`	`2022`	`2022`
	`Notes` `£`			`£`	`£`	`£`	`£`	`£`
`Incomeandendowmentsfrom:`
`Donationsandlegacies`		`2`	`132,061`	`14,396`	`146,457`	`114,144`	`437,440`	`251,584`
`Charitableactivities`		`3`	`1,285,255`	`:`	`1,285,255`	`942,694`	`-`	`942,694`
`Othertradingactivities`		`4`	`129,820`		`129,820`	`118,895`		`118,895`
`Otherincome`		`5`	`500`		`500`	`-`		`-`
`Totalincome`			`1,547,636`	`14,396`	`1,562,032`	`1,175,733`	`137,440`	`1,313,173`
`Charitableactivites`		`6`	`1,150,514`	`98,164`	`1,248,678`	`1,064,089`	`56,801`	`1,120,890`
`Othertradingexpenaiture`			`83,363`	`-`	`83,363`	`86,082`	`-`	`86,082`
`Totalexpenditure`			`1,233,877`	`98,164`	`1,332,041`	`1,150,174`	`56,801`	`1,206,972`
`Netincome/(expenditure}and`
`movementinfunds`			`313,759`	`(83,768}`	`229,991`	`25,562`	`80,639`	`106,201`
`Reconciliationoffunds:`
`Fundbalancesat` `1September`	`2022`		`312,801`	`88,050`	`400,851`	`287239`	`741`	`284,650`
`Fundbalancesat31August2023`			`626,560`	`4,282`	`630842`	`312,801`	`88,050`	`400,851`
`Thestatementoffinancialactivities`			`includesallgainsanalossesrecognised`		`inthe year.Allincomeandexpenditureaerivefromcontinuing`
`activities.`
`Allgainsanalossesarisingin`	`the`		`yearhavebeenincludedintheStatementofFinancialAcuvites(SOFA).`				`ThisSOFAincorporatesan`
`incomeandExpenditureaccount`		`as`	`requiredundertheCompaniesAct2006`
`Thenotesonpages25to37form`		`partofthesefinancialstatements.`

==> picture [596 x 842] intentionally omitted <==

==> picture [201 x 14] intentionally omitted <==

==> picture [184 x 31] intentionally omitted <==


	`Notes`	`£`
`Cashflowsfromoperatingactivities`
`Cashgeneratedfromoperations`	`22`		`270,829`		`135,571`
`Investingactivities`
`Purchaseoftangiblefixedassets`		`(11,300)`		`(20,864)`
`Netcash usedininvestingactivities`			`(14,300)`		`(20,864)`
`Netcashusedinfinancingactivities`
`Netincreaseincashandcashequivalents`			`259,529`		`114,707`
`Cashandcashequivalentsatbeginningofyear`			`359,566`		`244,859`
`Cashandcashequivalentsatendofyear`			`619,095`		`359,566`

==> picture [596 x 842] intentionally omitted <==

==> picture [255 x 63] intentionally omitted <==

`Incomefromdonationsandlegacies`
	`Unrestricted`	`Restricted`	`Total`	`Total`
	`funds`	`funds`
	`2023`	`2023`	`2023`	`2022`
	`£`	`£`	`£`	`£`
`GeneralDonationsandgifts`	`81,980`		`81,980`	`§6,249`
`Supportingoverseaswork:`
`Refugee`		`14,396`	`14,396`	`137440`
`Supportingcommunities:`
`Designatedtosupportingcommunities`	`28,775`	`-`	`28,775`	`29,046`
`OrphansKnowMoreministry`	`20,929`		`20,928`	`26,528`
`Others`
`DesignatedtopioneeringYWAMlocation`	`377`		`37`	`2,321`
	`132,061`	`14,396`	`146,457`	`251,584`

==> picture [466 x 451] intentionally omitted <==

`4`	`Incomefromothertradingactivities`
		`Unrestricted`	`Total`	`Total`
		`funds`
		`2023`	`2023`	`2022`
		`£`	`£`	`£`
	`TheOvalCafé`	`129,820`	`129,820`	`118,895`
		`129,820`	`129,820`	`118,895`
	`Expenditurefromother tradingactivities`
	`TheOvalCafé`	`83,363`	`83,363`	`86,082`
		`46,457`	`46,457`	`32,813`
	`TheOvalCaféistadingunderHighfieidOval Limited(a100%ownedsubsidiaryofthecharity).`		`itsoperatingprofit`	`istransferred`
	`100%backtothecharitybytheendofeachfinancialyear.`
`5`	`Otherincome`
			`Unrestricted`	`Unrestricted`
			`funds`	`funds`
			`2023`	`2022`
				`£`
	`OtherIncome(AssetsDisposalGain)`		`500`

==> picture [497 x 649] intentionally omitted <==

==> picture [596 x 842] intentionally omitted <==

==> picture [255 x 63] intentionally omitted <==

==> picture [465 x 600] intentionally omitted <==

==> picture [464 x 663] intentionally omitted <==

`YOUTHWITHA MISSIONHARPENDEN`	`YOUTHWITHA MISSIONHARPENDEN`	`YOUTHWITHA MISSIONHARPENDEN`
`NOTESTOTHEFINANCIALSTATEMENTS(CONTINUED)`
`FOR`	`THEYEARENDED31AUGUST2023`
`16`	`Unrestrictedfunds`									`(Continued)`
	`Previousyear:`	`At1 September`	`Incoming`		`Resources`	`Transfers`	`Gainsand`			`At34August`
		`2021`	`resources`		`expended`			`losses`		`2022`
		`£`	`£`		`£`	`£`			`£`	`£`
	`DesignatedFund`
	`Ministriesandprojects`	`161,480`	`129,613`		`(138,667)`		`-`		`-`	`182,426`
	`TheOvalCafé`	`6,169`	`400`		`-`		`-`			`6,569`
	`Hospitality,cateringanaevents`	`1,474`	`123,710`		`{67,123}`	`(62,281)`			`-`	`5,780`
	`Trainings`	`4,763`	`219,304`		`(126,781)`	`(94,211)`			`-`	`3,075`
	`OtherYWAMlocation`	`21,824`	`106,239`		`(107,300)`		`-`			`20,763`
	`Assets`	`81,387`		`-`	`(21,834)`	`20,864`			`-`	`80,417`
	`TotalDesignatedfund`	`277,097`	`$79,266`		`(464,705)`	`(125,628)`			`:`	`263,030`
	`GeneralFund`
	`Generalfund`	`410,142`	`596,467`		`(688,466)`	`125,628`			`:`	`43,771`
	`TotalUnrestrictedFunds`	`287,239`	`1,175,733`		`(4,150,171)`		`-`		`-`	`312,801`
	`TheGeneralfundisanunrestricted`	`undesignatedfundwhichcan`		`be`	`usedforoperatingactivities,`		`includingcontributionstowards`
	`administrationcosts`
	`Description,nature& purposeofdesignatedfunds:`
	`TheDesignatedfundsareunrestrictedfundsearmarkedbytheTrustees`				`forthefollowing`	`purposes`
	`«` `Ministriesandprojects:`	`forcharitableactivitiesfocus`		`on`	`meetingmissionalneeds`		`inHarpenden`		`and`	`surrounaing`
	`communitiesandoverseas.Seeobjectivesand`		`activitiesdescriptionofSupportingCommunitiesandSupportingOverseas`
	`Workonpage5-9`
	`«` `TheOvalCafé:toprovide`	`workingcapital,also`	`fundforequipmentpurchases`			`andmaintenanceof`		`thecafé`
	`«` `Hospitality,cateringand`	`events:forhostingsocialeventsandactivitiesthatwillbenefit`					`thelocalHappendencommunity,`
	`toprovideworkingcapital`	`forthehospitalityand`	`kitchenteams.`
	`«` `Training:toprovideworkingcapital,scholarship`		`fundforvariousschoolsand`			`trainingprogrammes`
	`«OtherYWAMlocations:`	`forcharitableactivities`	`atotheroperationallocations`			`(Bristol,Redruthand`		`StAlbans)`
	`+Assets:iscurrentlyidentifyingthenetassetvalueofvehicles`				`andequipments`	`ownedbyYWAMHarpenden`
`17`	`Analysisofnetassetsbetweenfunds`
					`Unrestricted`		`Restricted`			`Total`
						`funds`		`funds`
						`2023`		`2023`		`2023`
						`£`		`£`		`£`
	`Fundbalancesat31August2023`	`arerepresentedby:`
	`Tangibleassets`					`64,203`		`-`		`64,203`
	`Currentasseis/(liabilities)`				`$66,177`			`4,282`		`§70,459`
	`Longtermliabilities`					`(3,820)`		`-`		`(3,820)`
					`626,560`			`4,282`		`630,842`
			`-35-`

==> picture [467 x 362] intentionally omitted <==

==> picture [464 x 255] intentionally omitted <==

==> picture [255 x 63] intentionally omitted <==

`Cash generatedfromoperations`	`2023`	`2022`
	`£`	`£`
`Surplusfortheyear`	`229,991`	`106,201`
`Agjustmentsfor`
`Depreciationandimpairmentoftangiblefixeaassets`	`27,514`	`21,834`
`Movementsinworkingcapital`
`{increase)indebtors`	`(2,545)`	`(63,464)`
`Increaseincreditors`	`15,869`	`102,395`
`Cash generatedfromoperations`	`270,829`	`135,571`