O TURING O TRUST Annual Report 2024 -10 ';1, Y[I;,
Contents
| Chief Executive Officer’s Report............................................................……………… | 3 |
|---|---|
| About The Turing Trust.........................................................................……………… | 5 |
| Our Impact to Date................................................................................……………… | 5 |
| Who We Helped....................................................................................……………… | 6 |
| 2024 Facts and Figures. .......................................................................……………… | 7 |
| Our Impact in 2024...............................................................................……………... | 8 |
| Our Projects..........................................................................................……………... | 10 |
| Malawi...................................................................................................……………... | 10 |
| UK Operations.......................................................................................……………... | 14 |
| Environmental Impact..........................................................................……………… | 16 |
| Supporting UK Communities…………….……………… ................................……………... | 16 |
| Global Outreach....................................................................................……………… | 18 |
| 2025 Aims and Objectives......................................................................……………... | 22 |
| Our Partners..........................................................................................……………… | 23 |
| Our Technology Donors.........................................................................……………… | 25 |
| Trustee Report.....................................................................................……………… | 27 |
| Structure, Governance and Management.................................……………... | 27 |
| Contact Details. ......................................................................…………….. | 28 |
| Financial Report......................................................................……………... | 30 |
| Independent Auditors’Report..................................................……………... | 36 |
| Accounts..................................................................................……………... | 40 |
| Notes to the Accounts..............................................................……………… | 44 |
Cover photos:
Front: Soche Hill Secondary School, Southern Region, Malawi Back: Lozi Secondary School, Central Region, Malawi
2
Chief Executive Officer’s Report
The year 2024 has been marked by continued expansion and notable progress across the core programmes of The Turing Trust. This success is a direct result of the unwavering support from our community of donors, volunteers and partners. Together, we have made significant strides in delivering both social and environmental impacts, moving us closer to our vision of a world with technology-enabled education for all.
In 2024, our efforts reached new heights, thanks to the contributions of more than 480 individuals and 245 organisations, including multinational corporations, small businesses and charities. The total number of donated IT devices surged to 16,520 — a remarkable increase that highlights the growing enthusiasm and trust in our work. This increase is a testament to our ability to efficiently manage and scale the IT equipment donations process, making it easier for donors to contribute while maximising the impact of their generosity.
The redistribution of IT equipment is just the beginning of our mission. I am pleased to report that we shipped three 40' containers of computers to Malawi and one to Kenya, equalling our record for the highest number of shipments in a single year. These major shipments were accompanied by smaller consignments to countries including Nepal, Cameroon, Sierra Leone, The Gambia, Ukraine, Tanzania as well as within the UK too. Overall, beyond Malawi, we distributed 2,699 computers to schools and charities across the world.
These successes would not have been possible without the dedication of our extraordinary volunteers. More than 480
James Turing
volunteers contributed in excess of 10,500 hours of collective effort in 2024, supporting everything from computer refurbishment to packing containers. We are proud to collaborate with such a committed group of individuals, whose efforts ensure that our work continues to thrive.
Building on last year’s gains, we advanced key initiatives aligned with our 2024 goals. In particular, this included the installation of computers in 142 schools and organisations in Malawi. As a result, our programmes have now supported 621 schools and organisations globally, empowering over 303,000 students with critical IT skills.
On the financial front, The Turing Trust has maintained strong performance with a total income of £649,498 in 2024, which has enabled us to expand our impact further. Our spending for the year increased to £662,800, reflecting our commitment to scaling up operations in both the UK and Malawi. Our approach remains data-driven and fiscally responsible, ensuring that every pound spent is maximised for impact.
3
In terms of environmental sustainability, our IT reuse programme continues to make significant strides. In 2024, we diverted 100 tonnes of IT equipment from going to waste prematurely, generating carbon savings equivalent to 2,120 tonnes of CO2 emissions. This is the equivalent of planting 4,800 trees or offsetting the annual carbon footprints of over 200 people. The embodied energy savings created are also enough to power 500 UK homes for a year as well, underscoring our commitment to both education and environmental stewardship.
As we look to the future, I am optimistic about the continued impact we can achieve, and I am deeply grateful to everyone who has made this year’s successes possible. Together, we are building a more equitable, sustainable and digitally inclusive world.
James Turing, February 2025
Bua Community Day Secondary School, Mchinji District, Malawi
4
About The Turing Trust
The Turing Trust was set up by Alan Turing's family to enable IT-supported learning by reusing computers in classrooms globally. Our operations in the UK provide valuable training & volunteering opportunities for our local Edinburgh community while reducing waste and contributing to an environmentally friendly society.
Our vision
A world with technology-enabled education for all.
Our mission
To empower disadvantaged communities using information-technology-enabled learning.
Christian Heritage Private Primary School, Lilongwe District, Malawi
Our Impact to Date
Through our work in the UK and with our partners globally we have:
-
Improved access to IT in 621 schools and organisations across the UK and several countries across Africa, Asia, Europe and South America.
-
Provided over 29,600 computers to schools and organisations, through our IT reuse scheme.
-
Impacted over 303,000 students, enabling them to acquire vital digital skills.
-
Created valuable volunteering and training opportunities with more than 1,300 people gaining experience at our workshop in Edinburgh.
5
Who We Helped
The Turing Trust’s beneficiaries include teachers and students in disadvantaged regions worldwide as well as a wide range of disadvantaged people in the UK.
Globally
By the end of 2024, we had supported 621 schools and organisations globally. In 2024 specifically we were proud to support projects in Malawi, Cameroon, Kenya, Nepal, Nigeria, Sierra Leone, Sri Lanka, Tanzania, The Gambia, Ukraine and the UK.
Map showing countries where schools and organisations have been supported by The Turing Trust
UK
In 2024 we supported 20 schools and organisations across the UK with a total of 681 IT devices. These were distributed to a diverse range of beneficiaries including refugees, students and individuals facing long-term unemployment or homelessness.
At our headquarters near Edinburgh, we worked with 481 volunteers and trainees who contributed over 10,500 hours of activity. Our trainees came from a wide variety of backgrounds and we are proud to have supported people from our local community struggling with a range of challenges that have included: long-term unemployment, homelessness, those who have a mental or physical disability, as well as refugees and asylum seekers.
Environmental Impact
In 2024, we diverted 100 tonnes of IT equipment from going to waste prematurely, generating carbon savings equivalent to 2,120 tonnes of CO2 emissions. This is the equivalent of planting 4,800 trees or offsetting the annual carbon footprints of over 200 people. These environmental benefits are further compounded by the embodied energy savings created which are also enough to power 500 UK homes for a year as well, reducing our collective carbon footprint and advancing a more sustainable future.
6
2024 Facts & Figures
Number of new students using our computers: 51,000
Number of PCs sent to schools globally: 7,845
-
Malawi : 4,873
-
Kenya: 1,335
-
UK: 681
-
Sierra Leone: 233
-
Ukraine: 511
-
Other smaller projects in Cameroon, Nepal, Nigeria, Sri Lanka, Tanzania and The Gambia: 212
Total number of schools and organisations supported with our hardware: 621
IT Training (Malawi):
-
144 training sessions
-
333 teachers supported
Monitoring and Evaluation (Malawi):
-
Surveys in 89 Malawian schools, including 23 headteachers and 84 teachers
-
Evaluation of teacher training day conducted in Lilongwe (January 2024)
Teacher Training January 2024, Lilongwe, Central Region, Malawi
7
What We Achieved
Our main outcomes in 2024 included:
-
142 additional classrooms and organisations in Malawi equipped with computers, supporting the delivery of IT skills.
-
7,845 computers now supporting students and teachers across Malawi, Kenya, Cameroon, Nepal, Nigeria, Tanzania, The Gambia, Ukraine, Sierra Leone and the UK.
-
51,000 additional students learning digital skills from our computers.
-
333 teachers with improved IT pedagogy.
-
Equivalent of 2,120 tonnes of carbon emissions saved.
To date over 303,000 students have gained access to essential IT learning tools, enabling them to engage with the digital world and pursue further education and career opportunities.
What Difference Was Made - Impact
This year we looked into a new measure to help us ensure our programmes are helping schools to deliver IT education. A key measure of progress in IT education in Malawi is the rising number of qualified computer science teachers.
The Ministry of Education recently published the 2024 Malawi Education Statistics Report in which it reported that a total of 251 teachers have been trained in Computer Science, and are accordingly certified by the Ministry to teach Computer Studies, a 13% increase from last year. This confirms that our work is moving in step with the Government of Malawi’s plans and there are now more teachers who are well prepared to make the most of the opportunities provided by our computer labs. Indeed the number of computer labs across Malawi’s secondary schools at the time of the 2024 Malawi Education Statistics Report had reached 301, reflecting a 11% increase compared to last year. We have provided equipment to 95% of these schools.
Furthermore, we’ve seen enrolment for the Malawi School Certificate of Education (MSCE) examinations in Computer Studies at secondary schools continue to increase along with the new schools we’re supporting. In the last year alone the number of students enrolling has increased by 22%. This enrolment has seen a similar increase in the number of students graduating with digital skills. For example, Malombe Day Secondary School was able to start delivering Computer Studies as a subject for MSCE in 2023 thanks to the IT equipment we provided. Subsequently, the school has seen a significant 42% of students (43 boys and 37 girls) enrolling to do Computer Studies at MSCE. Most importantly there was an immediate impact on students’ performance. The highest achiever at MSCE scored 17 points in 2024 compared with 30 points in 2023 (The Malawi School Certificate of Education (MSCE) has 9 grades for each subject, with 1 being the highest and 9 the lowest and so the top score that a student can receive on their MSCE is 6 points), demonstrating how these computers are enabling students to rapidly learn and use digital skills.
8
“These computers have not only enhanced students’ knowledge but have also aligned with the government’s initiative to integrate technology into education.
This is a game-changer for rural schools like ours.”
Mr Grief Chunga, Deputy Headteacher
Malombe Day Secondary School, Mangochi District, Malawi
Similarly, in 2023 Lakeview Secondary School embarked on a journey to enhance digital learning with an acquisition of 92 computers. This has resulted in a significant increase in the number of students enrolled to study Computer Studies at MSCE (currently 63%). The school has also overcome security concerns to allow students and teachers to use the computers out of hours which has been instrumental in cultivating interest and active participation.
Lakeview Secondary School, Ntcheu District, Malawi
Lastly, our work has continued to increase the number of computer labs in schools across Malawi. The number of computer labs across Malawi’s secondary schools at the time of the 2024 Malawi Education Statistics Report had reached 301, reflecting a 11% increase compared to last year. This steady expansion demonstrates a national focus on digital education infrastructure that we are proud to be a significant part of, having provided equipment to 95% of these schools.
As we look to the future, we remain committed to expanding our reach, advancing digital education, and continuing to foster a more sustainable, socially responsible world.
9
Our projects
Empowering Education, Advancing Equality, And Promoting Sustainability
In 2024, The Turing Trust continued its commitment to promoting digital education, enhancing environmental sustainability, and driving social impact. Our initiatives focused on creating equal access to technology in under-resourced regions, fostering an inclusive environment, and supporting communities worldwide. With a strong emphasis on datadriven insights, our programs have demonstrated measurable progress in both educational outcomes and environmental impact.
Malawi
2024 Highlights
Expanding Access to Quality Digital Education
In 2024, The Turing Trust focused on scaling our educational technology efforts across Malawi, a country where digital literacy is crucial for future economic and social development. Our team, supported by our well-established partnership with Computers for Enhanced Education (CEE), has achieved significant milestones in building an inclusive, sustainable and technologically enabled education system.
The data gathered from our surveys and monitoring activities will continue to guide our work, ensuring we maintain an evidencebased approach that is responsive to the needs of the communities we serve.
In terms of financial sustainability, our partnership with CEE generated an income of 159,175,502 MWK (approximately £73,380 GBP) in 2024, underscoring the selfsufficiency of our joint initiative and giving us confidence that our service is in demand in Malawian schools and will be able to sustain this digital progress long into the future. The map on the next page shows the location ~~-~~ of the 287 secondary schools in Malawi that we have supported with computer laboratories by the end of 2024.
4,873 PCs sent to Malawi. These computers will continue to empower students and educators, ensuring they have access to essential tools for learning.
142 new computer labs installed. These labs have provided essential digital learning opportunities to tens of thousands of students across Malawi.
333 teachers trained through 144 training sessions. We equipped educators with the necessary skills to integrate technology into their teaching practices effectively.
Monitoring and Evaluation. We conducted extensive surveys across 89 schools, gathering insights from including 84 teachers and 23 headteachers. These data points were essential for measuring the impact of our programs and informing our future plans.
490 computers repaired or replaced. This ensures that our schools have functional up-todate technology, reinforcing our commitment to long-term change in Malawi.
10
Schools with Turing Trust Computers
The map links to an interactive GoogleMap that gives the names of each school, university and organisation that have been supported by The Turing Trust. The map also gives access to photos of many of the computer labs installed at these schools.
==> picture [147 x 189] intentionally omitted <==
----- Start of picture text -----
Key
CEE (Computers for
Enhanced
Education) Office
Primary School
Secondary School
@
University
|_|
Other organisation
----- End of picture text -----
11
Monitoring and Evaluation
In 2024, we continued with our monitoring efforts to ensure our programme was making the impacts we are striving for. This year we monitored 103 schools that included interviews with 84 teachers, 23 headteachers and 18 students. Positive responses from headteachers, teachers and students emphasised the computers' impact on teaching and learning.
This data helped us learn more about some significant progress that has been made in Malawi recently. For example, we’ve seen enrolment for the Malawi School Certificate of Education (MSCE) examinations in Computer Studies at secondary schools continue to increase along with the new schools we’re supporting. In the last year alone the number of students enrolling has increased by 22%.
Furthermore, we have confidence in the soft skills support we are also providing along with IT hardware as the schools taking part in our programme have far surpassed this national average. The examples below show how access to practical IT resources, used alongside textbooks rather than relying solely on books, leads to greater engagement and increased enrolment in computer studies.
Since receiving 42 laptops Nyungwe Girls Catholic Secondary School has seen a surge in computer studies enrolment. Currently, 26% of students (132 girls) - are enrolled in Computer Studies, more than double the national average. Additionally, 15 out of 20 teachers are benefiting from bi-weekly IT training sessions, ensuring the programme's long-term sustainability and impact.
Nyungwe Girls Catholic Secondary School, Chiradzulu District, Malawi
Kafukule Community Day Secondary School, in Kasungu district, received 40 computers thanks to the leadership of Mr. Daniel Saka, who introduced our programme from his previous post at Nkhotakota Secondary School. Alongside the dedication of Mr. Simbeye, the Computer Studies teacher, enrolment has exceeded national levels with 33% of boys and 52% of girls at the school studying Computer Studies.
Kafukule Community Day Secondary School, Kasungu District, Malawi
12
Lastly, and most importantly, we have ensured we captured the perspectives of some of the students who have been able to learn vital digital skills through our programme.
“Ever since primary school, I wanted to learn more about computers. The DigiLearn programme has made this possible. I have gained skills in Microsoft Word, Excel, PowerPoint, design, and Publisher. The practical sessions have significantly improved my skills as I used to struggle with the subject, but my highest score is now 78%, and this progress motivates me to continue studying ICT for my MSCE.”
Sarah Buya, Form 3 student Bwaila Secondary School
“The project is good as it will help me achieve my goals, as I intend to become a computer programmer.” Joanika Damison, Form 2 student Machinga Secondary School
“I’m excited to finally gain computer skills and deepen my knowledge in technology.” Tapiwa Chirwa, Form 4 student Chisala Community Day Secondary School
“I always wanted to learn about computers but had no access in my Community Day Secondary School. Thanks to my excellent JCE results, I joined Bwaila Secondary School, where I began learning ICT. Though I struggled at first, I persevered. By second term, I scored 60%, and I’m now confident I will pass my MSCE. I plan to continue improving my skills and pursue a future in ICT .”
Prayer Shem, Form 3 student Bwaila Secondary School
13
UK Operations
In the UK, our work focused on enhancing digital equity, supporting vulnerable communities, and expanding opportunities for employability.
Computer Collection and Refurbishment
We received a record amount of donated ICT equipment with 13,916 PCs from a wide range of organisations large and small, as well as from individual households.
I n particular, we received substantial donations from key contributors, including Hodge Bank, McCann Central, Skyscanner, First Sentier Investors , National Records of Scotland, N- Able , Glasgow City Council , Skills Development Scotland , Govia Thameslink Railway, Inizio, Emeria, Broadstone, Chorus Intelligence, Frontier Economics, Said Business School – University of Oxford.
Corporate Partners and Fundraising
We were delighted to continue our long-standing relationships with Upper Story, Amplify, Ultimate Finance, Arcturus Publishing and Zoopla, along with grants from Baillie Gifford, The Akamai Foundation, The Night Sky Foundation, Blackrock, Midlothian Council, The Bellinger-Donnay Foundation, The Coles-Medlock Foundation and The Hodge Foundation that were instrumental to our achievements this year, as well as setting up more work in the coming year.
Furthermore, we’ve received significant pro-bono support from Sopro, Boss Digital and exceptional who have all continued to support us in a variety of ways, helping us continually improve our digital marketing efforts. Similarly, Blancco have continued to support us to refurbish donated devices at speed and scale, with their compliant, automated way of permanently sanitising data from devices. Lastly, Arnold Clark and Ceva Logistics have made it possible for us to collect thousands more computers thanks to their support.
Volunteering
The dedication of 481 volunteers who collectively contributed over 10,500 hours greatly impacted our operations, making it possible for us to process and refurbish all of the IT equipment donated this year.
In particular we would like to thank some of our most dedicated volunteers who have each contributed over 100 hours this year: Andrew L, Cameron, Gareth, Graham D, Ian, Jim, Kyle, Maris, Michael, Norman, River, Paul, James, Graeme, Stuart, Scott, Russell, Graham H, Mike and Nicki.
Our ongoing relationship with the Department for Work and Pensions has enabled us to improve our trainee programme. The DWP has continued to recommend us to interested candidates, enabling us to support our local community through training and the provision of employable skills.
14
Volunteering (2)
This year some of our trainees have included the long-term unemployed, vulnerable adults, those experiencing homelessness, individuals who have suffered serious illness, refugees and asylum seekers, those who have a mental or physical disability and military veterans. Our training this year was not entirely IT focused and included softer skills such as communication, building professional networks, teamwork, problem solving, the ability to work under pressure and time management. All this skill-building comes together to increase our UK trainees’ employability.
One of our favourite volunteer stories from 2024 came from James. James came to The Turing Trust with a background in audio engineering but a desire to break into the IT field. He recognised the need for a more direct path toward his career aspirations. He found himself drawn to The Turing Trust's mission and decided to volunteer.
James had an educational background in the IT field but lacked hands-on work experience. One of the key highlights of James's volunteer experience was the diverse range of tasks he undertook, from handling hardware to troubleshooting software issues. His dedication and hard work didn't go unnoticed, and it played a pivotal role in shaping his future career trajectory.
“I enjoyed working for a charity. Being able to help by moving IT equipment over to developing countries to support their future was a very rewarding task.”
Fast forward to today, James has landed a job as a first and second-line support engineer for network administration at Speech Graphics, an award-winning audio-driven facial animation company based in Edinburgh. Reflecting on his journey, James acknowledges that some of his success in the interview process for his new role can be attributed to The Turing Trust. He emphasises the invaluable experience gained from working with a wide range of equipment and solving real-world problems. These are skills that have proven essential in his current role.
“My boss mentioned that my progress in the interview process was primarily attributed to my experience at The Turing Trust. He said that I nearly didn't get through the selection process but my involvement with The Turing Trust caught his attention. He mentioned that due to my work there, I advanced to the next stage of the interview process.”
James also emphasised the sense of community at The Turing Trust.
“The high point for me was the diversity of experiences offered at The Turing Trust. Whether you're keen on honing technical skills through working on various machines or seeking a welcoming community to connect with, there's something for everyone. It's an open and friendly environment where you can learn and grow, no matter your personality or interests .”
15
Environmental Impact
Our commitment to environmental sustainability was a cornerstone of our operations in 2024. Through our IT reuse program we saved over 13,916 computers from premature disposal, thereby diverting 100 tonnes of electronic waste from landfills.
Environmental Metrics:
-
Carbon Savings: The equivalent of 2,120 tonnes of CO2 was saved, which is the same as planting 4,800 trees or offsetting the annual carbon footprints of 200 people .
-
Energy Savings: The embodied energy saved was also enough to power 500 UK homes for a year.
Through our operations we have been able to further promote a more sustainable approach to IT equipment by reducing e-waste and associated carbon emissions.
Supporting UK Communities
This year we have been able to significantly expand our impact in the UK thanks to grant funding. This has meant we’ve supported a wider range of communities and beneficiaries than ever before.
Partnerships with various organisations have facilitated the provision of computers, phones, tablets and other educational IT equipment to schools, charities, and support groups ranging from: Ambitions Academy Trust, Brookfields Primary School, Conway Primary School, Crisis UK, Cyrenians, East Lothian Council, Enable Scotland, Simon Community Scotland, Generation UK, Jenner Park Primary School, Migrant Help and The City of Edinburgh Council.
Our DigiUK project has made significant strides towards its mission of tackling digital exclusion by supplying crucial IT devices to disadvantaged young people in the UK, with a particular focus on Scotland.
Closing the Gap with DigiUK | Greig’s Story
Greig was supported by Simon Community Scotland and received a Chromebook through our DigiUK programme. After completing a three-month digital course, Greig now uses the laptop to further explore his passions for art and music, as well as improve his digital skills. “It’s opened new doors for me,” says Greig, now more confident in his personal and professional development.
16
Supporting UK Communities (2)
Empowering the Next Generation with Enable Scotland
Enable Scotland received 32 laptops, which have been pivotal for young jobseekers with learning disabilities. Ross Cowe, Employment Coordinator, highlighted how the devices have boosted confidence and helped participants like Caitlin, a single mother pursuing a college education, and a school leaver with dyslexia, to access education and employment opportunities.
“I am already seeing the difference in confidence, attitude and commitment from the young people I work with since getting them the laptops, and they are absolutely buzzing to be able to use them to their full potential to help them drive their learning and careers forward .” Ross Cowe, Employment Coordinator at Enable
Breaking Barriers to Employment with Generation UK
Generation UK received 40 laptops to support their career-launching bootcamps. The devices have been crucial for learners like Adekayode, who used the laptop to access course materials and improve his skills, and Halima, aspiring to become an IT technician. “This laptop has helped me stay committed to my course and work towards my career,” said Halima, grateful for the opportunity.
17
Global Outreach
The Turing Trust has expanded its reach to deliver impactful digital education across numerous countries beyond Malawi this year, empowering communities through access to technology and training.
We have collaborated with partners in Kenya, Nepal, Sri Lanka, Colombia, Uganda and beyond, transforming digital education opportunities in these regions. With the support of several organisations, ranging from educational institutions to charitable foundations, we have been able to bridge the digital divide and inspire innovation. Some of their wonderful updates are below.
Sierra Leone: Powering Education Through Technology
Since 2023, we’ve partnered with SaveThe Needy to deliver 228 devices to schools and nonprofits in Sierra Leone, introducing computer studies to eight schools and empowering hundreds of students. Among the beneficiaries, Aion Health’s EmpowerHER with Tech initiative equipped 50 women with essential digital and entrepreneurial skills, advancing gender equality and economic growth.
Nepal: Bringing technology to rural communities in Nepal
· Through our partnership with Q Learning Nepal, we’ve delivered 30 laptops to remote villages, empowering students with the tools to pursue coding, IT and higher education. These donations have transformed education opportunities in Hangdewa and beyond, where students are now accessing critical resources to shape their futures.
“The pleasure that these young people are deriving from being able to join in on technology is huge.”
Lesley Warburton, Founder of Q-learning Nepal
18
Global Outreach (2)
Colombia: Reducing the Rural Education Gap
In rural Colombia, our donation of 97 devices to the Fundación para la Equidad Educativa is revolutionizing education. The Scratch Digital Adventures programme teaches programming and computational thinking to children who previously shared one device among several classmates. With individual access to technology, these students are building skills that will shape their futures.
“Thanks to these resources, children can now explore computer tools individually, advancing at their own pace.”
Team at Fundación para la Equidad Educativa
Kenya: New Hope in Kibera and Beyond
In partnership with Habitat for Humanity Kenya, building on our projects in 2023, we more recently in 2024 equipped the New Hope School in the Kibera with 20 computers, helping bridge the digital divide for 700 students. Since its founding in 2004, New Hope has been a transformative force, providing life-changing opportunities through education.
“The success stories coming from New Hope School highlight the profound impact that dedicated educators and a supportive community can have in transforming lives.” Festus Muendo, Headteacher at New Hope Academy, Kibera
19
Global Outreach (3)
Uganda: Empowering Young Mothers with Zorudena, Uganda
Through our donation of six laptops, Zorudena Uganda’s IT for Young Mothers project is transforming lives by providing young mothers with access to digital tools and skills. From digital literacy workshops to an Online Learning Hub, the initiative equips participants to balance education, childcare and employment more effectively. As part of the programme, mentorship and virtual support groups foster connections and professional growth, creating brighter futures for these women.
Ukraine : A Purposeful Partnership: Supporting Ukrainian Students with Reusing IT
Amid the ongoing conflict, 40% of Ukrainian students rely on online or hybrid learning. Partnering with Reusing IT, we’ve helped distribute over 2,000 refurbished computers to primary and secondary schools in Kyiv, ensuring students gain access to essential technology. This collaboration supports education and fosters digital skills, creating brighter futures despite challenging circumstances.
Nigeria: Supporting Hope in Haringey
We partnered with Hope in Haringey to support their Haringey African Schools Partnership (HASP) project, which aims to foster collaboration and skill development between students in Haringey and schools in Africa. Through this partnership, we donated six computers to support an IT lab at Okrika National School in Nigeria, benefiting 200 students. Additionally, we provided devices to partner schools in Ghana and Sierra Leone, helping to bridge the technological gap and enhance educational opportunities for students across these countries.
20
Global Outreach (4)
Sri Lanka : Developing Young Minds with the Sylvia Lanka Foundation
The Sylvia Lanka Foundation is empowering disadvantaged communities in Sri Lanka by improving access to education, healthcare, food, and shelter. Through their partnership with dp coding school and local government offices, they launched the Sylvia Village – DP Coding Education project to bridge the digital divide. Our donation of laptops has enhanced their program, allowing students to develop coding skills, access educational resources, and prepare for future careers in STEM fields.
“The provision of IT equipment has greatly enhanced our programme, providing children with access to educational resources and hands-on experience with technology, thus preparing them for future opportunities .”
Manjula Wickramaarachchi, Sylvia Lanka Foundation.
Kenya: Closing the Digital Divide with The Thika Alumni Trust
We've been working alongside The Thika Alumni Trust (TTAT), a charity dedicated to transforming education in Africa through technology, to deliver essential digital resources to schools across Kenya. Through this partnership, we've helped The Thika Alumni Trust install over 2,500 computers in 40 e-learning centres, benefitting 40,000 students. Our donation of 400 computers enabled the team to accomplish this mammoth task, supporting students and educators with digital tools and training.
“TTAT strives to provide underprivileged communities and schools in Kenya with access to modern IT equipment, helping to narrow the digital divide. This would not be possible without the help of partners like The Turing Trust. ”
Harpal Punia, Chairperson at The Thika Alumni Trust.
21
2025 Aims and Objectives
In 2024, The Turing Trust reinforced its position as a leader in promoting equality, inclusivity, environmental sustainability and data-driven impact. We are proud of the progress we have made, but we know that there is still much work to be done. With the support of our partners, volunteers and donors, we will continue our mission to create a more digitally inclusive world, empower educators and transform the lives of students globally.
We are excited to build on the successes of 2024 and look forward to scaling our impact in the years ahead. Together, we are creating a more inclusive and sustainable future for all.
In the coming year we plan to work towards our two key aims and associated objectives outlined below. For our first aim this work will predominantly focus on our Malawian programme, where we will continue to scale up our operations. With offices now operating in 3 major cities we can support schools across the whole country. We will also continue to support beneficiaries in the UK and beyond where opportunities allow. There will be a multitude of supporting activities to achieve this, largely similar to those completed in 2024.
Trustees Outlook
The trustees have a positive outlook on the future direction of the charity with the past year’s growth showing great potential for the coming year. The continuing growth shown last year has helped to influence their decision making and strategy, allowing for activities to continue scaling up so we can provide more opportunities for IT education to those who need it most.
Aim 1
Continue to install computers in African classrooms in a sustainable manner that supports a holistic learning approach. (Sustainable Development Goal 4 - Quality Education).
-
A) To provide teachers with the training and resources they need to maximise the impact of digital classrooms.
-
B) To improve our monitoring, evaluation and learning efforts to provide detailed information so we can continually improve our impact.
Aim 2
Build our UK operations to enhance our volunteering programme and increase our ability to process donations efficiently. (Sustainable Development Goal 17 - Partnership For The Goals).
-
A) To provide high quality refurbished IT products at our workshop.
-
B) To support IT refurbishment training and volunteering activities in Edinburgh.
22
O TURING O TRUST Our Partners UF>PER STO Foreign, Commonwealth & Development Office The Scottish Government Riaghaltas na h-Alba TUIZIN5 TUMBLE. BaillieGifford- SPINTNIcs CI*CUITS HODGE FOUNDATION Night Sky FOUNDATION coles-inedl•ck foundation ZOOPLa ARCTURUS PUBLISHING lendlease Akamai Midlothian I AMPLIFY C-COM 23
O TURING O TRUST Our Partners (2) blancco BOSS D l G l T A L exceptional. ULTIMATE FINANCE CAR & VAN RENTAL cev LOGISTICS COMPUTERS ~ENHANCED EDUCATION 24
O TURING O TRUST Our Technology Donors LLOYDS BANK The Scottish Government Glasgow Riaghaltas na h-Alba CITY COUMC Natwest United Trust Bank Triodos &IBank HODGE Rthbonos Look forward GTR Skyscanner INIZIO N-ABLE" First Sentier Investors 25
O TURING O TRUST Our Technology Donors (2) National Records of Scotland UNIVERSITY OF Business School OXFORD rus MCCANN Discover . Link Solve frontier London Business School economics Skills Development Scotland e) Argenta PA Emefia Broadstone I:ICfjIIIOii Audio Visual 26
O TURING O TRUST Trustee Report Structure, Governance and Management Names of the Charfty Trustees on date of approval of the Annual Report J. Dermot Turing (Founder) Lumbani Mwafulirwa Lilian Ndirangu Bernie Hollywood Lillian Owiti Stella Muthuri (appointed Ilth March, 2024) Names of all other Charity Trustees during the period, if anylfor example who resigned part way through the f inancial period): Anne Wacera Wambugu resigned on Ilth March, 2024. Constltutlon The Turing Trust is a Charitable Incorporated Organisation. It was registered in its current legal form with the Charity Commission on the15th April 201411156687). The Turing Trust was registered with the Office of the Scottish Charity Regulator through Cross-Border registration on the19th November 2015(SC046150). The Turing Trust is registered as a Charitable Incorporated Organisation with Companies House (Company number CE000932). There have been no key constitutional changes made over the last year. Governance The Turing Trust is overseen by the above board of six trustees and eight advisors(below) who met in person orvirtually as a whole group four times in 2024 with numerous smaller meetings amongst available members. Trustees are responsible for the strategic direction of the charity, for providing financial oversight and for ensuring that the organisation is well governed and operates in line with charitable objectives. Trustees come from a variety of professional backgrounds relevant to the work of the charity. A schedule of delegation is in place and day-to-day responsibility for the provision of the services rests with the Chief Executive Off icer. The Turing Trust is governed by our policies which are available on our website. Trustee recruitment, induction and training Trustees are appointed for a term of three years by a resolution passed at a properly convened meeting of the charity trustees. In selecting individuals for appointment as charity trustees, the charity trustees give regard to the skills, knowledge and experience needed for the effective administration of the CIO. Trustees work towards the charitYs aims and objectives and serve within the constituted guidelines. 27
Structure, Governance and Management (2)
Trustees, if not already aware, learn the principles and practice of the charity and company regulation at the outset of their appointment using training provided by Scope, OSCR and the Charity Commission.
In 2024 no trustees received any remuneration and trustee expenses were paid totalling £462.
Public benefit
The trustees have had regard to the guidance issued by the Charity Commission on public benefit.
Pay and Remuneration of Key Personnel
Senior Management staff are remunerated in line with industry norms, or awarded as a result of any additional training, qualifications, responsibility and exceptional performance, where agreed by independent trustees. Otherwise, increments are in line with annual cost of living increases across all pay scales.
Advisory board Evelyn Toma Rob Dobson Henry Mphwanthe Brian Ferguson Andrew Clark Nicola Turing John Turing Sam Oliver
Chief Executive Officer (CEO)
James Turing is the CEO of The Turing Trust.
Other key Management Personnel are listed on our website here: https://turingtrust.co.uk/ - - - about us/meet the team/
Bankers: Santander, 31 Hanover Street, Edinburgh, EH2 2EB
Auditors: Millet Accountants Ltd., Beyond Aldgate Tower, 2 Leman Street, London E1 8FA
Charity Details and Contact Information:
Charity Name: The Turing Trust Registered Charity Number in Scotland: SC046150 Registered Charity Number in England and Wales: 1156687 Company Number: CE000932
Charity principal address (Scotland): Unit 7C, Pentland Industrial Estate, Loanhead, EH20 9QH
28
Structure, Governance and Management (3)
Charity Details and Contact Information (Continued):
Charity principal address (England): TT 388/17 Southwark Park Road, London, SE16 2ET Phone: 0131 564 0062 / 07554 121219
Email: info@turingtrust.co.uk Website: https://turingtrust.co.uk/ Twitter: TuringTrust Facebook: TuringTrust LinkedIn: Turing Trust
Responsibilities of Trustees
The charity Trustees are responsible for preparing a Trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (UK Generally Accepted Accounting Practice).
The law applicable to charities in Scotland requires the charity Trustees to prepare financial statements for each year, which show a true and fair view of the state of affairs of the charity and the incoming resources and application of resources of the charity for that period. In preparing the financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently
-
observe the methods and principals in the applicable Charity SORP
-
make judgements and estimates that are reasonable and prudent
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements
-
prepare the financial statements on the going concern basis unless it is inappropriate to assume that the charity will continue in operational existence.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011 (as amended), the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for maintaining the integrity of the charity and its financial information on the congregation’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement as to disclosure to auditors
So far as the Trustees are aware, there is no relevant audit information of which the charity’s auditors are unaware; and each Trustee has taken all steps that they ought to have taken as a Trustee in order to make themselves aware of any relevant audit information and to establish that the charity’s auditors are aware of that information.
29
O TURING O TRUST Financial Report The Turing Trust is a UK-based charity that Sky Foundation and Upper Story for our works with our international partners to Malawi projects whilst grants from Midlothian build their capacity as social enterprises Council, the Akamai Foundation and the able to deliver our charitable objectives. In Bellinger Donnay Charitable Trust have the UK we have several avenues for enabled us to grow our activity within the UK. generating revenue. including charitable We continued to participate in the Long Term fundraising, grants from institutional Unemployed Programme offered by donors, private and corporate donations Midlothian Council. These placements and the sale of donated high-specification continue to increase the capacity for our computers where appropriate. The Turing Edinburgh operations to process donated Trust places great emphasis on equipment for use in Malawi, other countries transparency and robust financial and within the UK. stewardship. Donations of IT equipment, valued at what is The Turing Trust has continued its strong deemed to be the most economical performance in 2024 with a total income of replacement cost, have risen from £69,235 in £649,49812023: £963,338) of which 2023 to £74,397. We also continue to benefit £484,865(2023: £831,607)was cash and from various donations of services and £164,633 (2023: £131,731)comprised donated facilities in kind. goods, services and facilities. Total expenditure was £662,800 (2023: £745,729) Our trading income in 2024 decreased of which £496,05912023: £614,732)was significantly as The Turing Trust now cash, £76,505(2023: £68,501)was the outsources our trading activity to Turing IT nominal cost of donated goods distributed Ltd and receives100 % of the net distributable and £90,23612023: £62,496)was the value profits as a donation in return. This transfer of of donated facilities and services. trading activity is reflected in income of £17,529 from trading in 2024 compared to £206,738 in 2023. Our current trading income represents the recharge from Turing IT for rent of space and service costs. Our expenditure in 2024 (£662,800) has decreased compared to 2023 (£745,729). This reflects the transfer of all trading activity and associated expenditure to Turing IT Ltd. Our expenditure on charitable activities in 2024 (£647,574) is comparable to that in 2023 (£633,611). This reflects three 40ft containers shipped to Malawi, one container shipped to Kenya and 2 pallets of IT equipment shipped to Sierra Leone. We continue to support the expansion of our team in Malawi with offices in Mzuzu, Lilongwe and Blantyre which allow us to support schools across the whole of Malawi. Total funds of £1,003,169(2023: £1,016,471) have been carried forward to 2025. Figures in this review are taken from our full accounts approved on17th May, 2025 and which include the auditors, report. If any further details are required, please referto the full accounts which are published at the end of this annual report. Our income from individual and corporate donations remains stable and we were delighted to be awarded a further £80,000 from Baillie Gifford which has supported our DigiLearn project and grants of £60,000 from the Hodge Foundation and £15,000 from the Coles-medlock Foundation to support our projects in Malawi. We have also received significant support from the Night 30
Financial Report (2)
Staffing costs are our most significant item of expenditure, representing 49% of our overall costs. However, without this valuable resource and our brilliant volunteers, we would be unable to deliver our day to day operations and projects to continue to maximise our impact in the UK, Malawi and gradually further afield.
Our governance costs remain low at 2% of our total expenditure and principally reflect the cost of audit and outsourced accountancy support.
Sources of cash funds
31
Financial Report (3)
Expenditure
Our balance sheet remains very stable with total funds carried forward of £1,003,169 (2023: £1,016,471). Our cash funds (excluding the £35,672 liability remaining for the Energy Savings Trust loan at the end of 2024 and the loan of £164,000 from JD & NJ Turing for the purchase of our Pentland premises) have decreased from £535,721 in 2023 to £453,635.
The trustees of The Turing Trust have reviewed its reserves policy in 2024 and consider that one month of working capital (approximately £50-£100k) is sufficient free reserves to manage the day-to-day operations of the Trust and in the unlikely event of the need to wind down the charity, cover any necessary costs. The free reserves at the end of 2024 were £71,160 which ensured that the policy was met.
The Turing Trust designated fund, the Schools’ Future Fund, supports our long-term responsibilities for beneficiary schools. This is set at a minimum of four months’ operating costs in the UK and six months’ operating costs in Malawi, to ensure that in the event of the need to wind down the charity, we can adequately ensure that all PCs in our possession are installed in classrooms and that we can ensure the continuity of maintenance and IT end-oflife recycling services to our beneficiary schools. In 2024 there was £753,000 in the Schools’ Future Fund.
32
Financial Report (4)
Over the financial year 2024, The Turing Trust showed a small net outflow of funds of £13,302. However, this was primarily due to timing of restricted grant funds received in 2023 and the subsequent expenditure related to those funds incurred in 2024. The net outflow on restricted funds in 2024 was £15,279 and is attributed to this timing difference. However, the Trustees are pleased to note that unrestricted activities returned a small surplus of £1,977 (2023: £232,292 of which £206,738 was trading income) despite a fall in unrestricted donations. Although overall the result is a small net outflow of funds, the Trustees do not consider this to be significant, and do not have any significant doubts regarding the charity’s ability to continue as a going concern. At year end The Turing Trust had net current assets totalling £725,098 (2023: £744,435), receivables of £187,960 and liabilities of £215,527.
Our main partner in Malawi has also increased the income generated by operating as a social enterprise. Through our joint programme, Computers for Enhanced Education generated 159,175,502MWK (approximately 73,202 GBP) in 2024 compared with 85,988,900 MWK (approximately 60,754 GBP) in 2023. This demonstrates the long-term sustainability of our project in Malawi. These funds are used for our charitable objectives through our programmes in Malawi.
Key Figures
| ~~re~~ | 2022 (restated) £ ~~re~~ ~~ee~~ |
2023 £ ~~re~~ ~~eee~~ |
2024 £ ~~re~~ ~~eee~~ |
|---|---|---|---|
| Total incoming funds | 810,241 ~~ee ~~ |
963,338 ~~eee ~~ |
649,498 ~~eee~~ |
| Total donated goods, services and facilities |
94,813 | 131,731 | 164,633 |
| Total outgoing resources | 620,782 | 745,729 | 662,800 |
| Net income | 284,272 | 217,609 | (13,302) |
| Cash in Bank (at year end, excluding any loans) |
663,802 | 535,721 | 453,635 |
33
Financial Report (5)
Risk Management
The Trustees place a high priority on effective risk management to ensure that the charity operates within its financial capabilities and makes prudent financial decisions. In addition to financial risk management, the Trustees also place a high priority on minimising the risk to our staff and volunteers and the risk of not being able to deliver our charitable objectives on a sustainable basis. Policies and procedures are in place covering health and safety related matters, safeguarding and operational matters. The risk register is reviewed regularly by the board of trustees, with the highest risks being reviewed quarterly and the full risk register being reviewed annually. The principal risks are identified and mitigation strategies discussed and agreed.
As of December 2024, the Board of Trustees had identified the most significant risks as:
| Information technology. Failure of IT security |
Potential of a data breach / non- compliance with GDPR, theft from the warehouse or malicious hacking leading to loss of customer data bearing assets. |
Processes in place for wiping and checking efficacy on all equipment as well as ensuring physical security. Use of protective software such as OnDMARC to prevent spoofing attacks. Induction and refresher training provided regularly to all. |
|---|---|---|
| Fundraising | Potential loss of grant funding or regular cash donations. |
Continual review of expected donations incoming versus those received. Measures to be taken immediately on noting any negative trend. |
| Equipment donations |
Potential loss of IT donations would impact our ability to deliver our charitable objectives and also to raise funds from the sale of high- spec IT equipment. |
Continual review of expected donations incoming versus those received. Measures to be taken immediately on noting any negative trend. |
| Procedural and systems documentation |
documentation Potential of organisational procedures not being adequately followed resulting in adverse outcomes. |
Policies in place to cover all aspects of work. Staff undergo PVG checks. Volunteers undergo training and agree to our terms. Training on policies delivered regularly to all. |
34
O TURING O TRUST Financial Report (6) Overall, The Turing Trust has continued to demonstrate a stable financial performance. The charity is in a strong place to continue to expand ourwork to deliver our charitable objectives in a financially sustainable manner overthe long-term. Approved by the Trustees and signed on their behalf, J D Turing (Chair) 17th May, 2025 B Hollywood (Trustee) 17th May, 2025 35
Independent Auditors’ Report
INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF THE TURING TRUST FOR THE YEAR ENDED 31 DECEMBER 2024
Opinion
We have audited the financial statements of The Turing Trust (the ‘charity’) for the year ended 31 December 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows, and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 31 August 2024 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011 (as amended), the Charities and Trustee Investment (Scotland) Act 2005 and regulation 8 of the Charities Accounts (Scotland) Regulations 2006 (as amended)
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
36
Independent Auditors’ Report (2)
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the trustees’ report is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement [set out on page 29] the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
37
Independent Auditors’ Report (3)
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory frameworks that was applicable to the charity. We determined that the most significant laws and regulations which are directly relevant to specific assertions in the financial statements are those related to the reporting in the United Kingdom.
We understood how the company is complying with those legal and regulatory frameworks by making enquiries of management and those responsible for legal and compliance procedures. We corroborate our enquiries through discussion with the director. There were no legal matters detected through our audit procedure.
We assessed the susceptibility of the charity’s financial statements to material misstatement, including how fraud might occur by meeting with management to understand where it is considered there was a susceptibility of fraud. We also considered potential fraud drivers: including financial and other pressures, opportunity, and personal or corporate motivations. We considered the programmes and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior management monitors those programmes and controls. Where the risk was considered higher, we performed audit procedures to address each identified fraud risk. These procedures included reviewing large and unusual bank transactions; collaborating information provided by management; and testing large samples of transactions.
Our audit procedures were designed to respond to risk of material misstatement in the financial statements recognizing that the risk of not detecting a material misstatement due to fraud is higher that the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
38
O TURING O TRUST Independent Auditors. Report (4) A further description of our responsibilities is located on the Financial Reporting Council's website at: htt s:Ilwww.frc.or .uk/auditorsres onsibilities. This description forms part of ourauditorfs report. Use of our report This report is made solely to the charitys trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitys trustees those matters we are required to state to them in an auditorfs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone otherthan the charity and the charity's trustees as a body, for our audit work, for this report, orfor the opinions we have formed. Mlué Andrew Millet (May 17. 2025 13..40 GMT+ll Millet Accountants Ltd Statutory Auditor Beyond Aldgate Tower 2 Leman Street Aldgate London El 8FA 17105125 Millet Accountants Ltd is eligible forappointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section1212 of the Companies Act 2006. 39
| Note | Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
Total Funds 2023 |
|
|---|---|---|---|---|---|
| ~~pT~~ | ~~pT~~ | £ ~~pT~~ |
£ ~~pT~~ |
£ ~~pT~~ |
£ ~~pT~~ |
| Income: ~~pT~~ |
~~pT~~ | ~~pT~~ | ~~pT~~ | ~~pT~~ | ~~pT~~ |
| Donations and legacies ~~a~~ |
~~a~~ | ~~a~~ | ~~a~~ | ~~a~~ | ~~a~~ |
| Individual and corporate donations ~~a~~ |
~~a~~ | 141,296 ~~a~~ |
162,555 ~~a~~ |
303,851 ~~a~~ |
342,158 ~~a~~ |
| Grants ~~a~~ |
~~a~~ | 2,000 ~~a~~ |
0 ~~a~~ |
2,000 ~~a~~ |
0 ~~a~~ |
| Donatedgoods ~~a~~ |
~~a~~ | 74,397 ~~a~~ |
0 ~~a~~ |
74,397 ~~a~~ |
69,235 ~~a~~ |
| Donated services ~~a~~ |
~~a~~ | 90,236 ~~a~~ |
0 ~~a~~ |
90,236 ~~a~~ |
34,190 ~~a~~ |
| Donated facilities ~~a~~ |
~~a~~ | 0 ~~a~~ |
0 ~~a~~ |
0 ~~a~~ |
28,306 ~~a~~ |
| Charitable activities ~~a~~ |
~~a~~ | ~~a~~ | ~~a~~ | ~~a~~ | ~~a~~ |
| Grants ~~a~~ |
~~a~~ | 0 ~~a~~ |
137,914 ~~a~~ |
137,914 ~~a~~ |
264,563 ~~a~~ |
| Other income derived from charitable activities ~~a~~ |
~~a~~ | 997 ~~a~~ |
0 ~~a~~ |
997 ~~a~~ |
2,769 ~~a~~ |
| Trading activities ~~a~~ |
~~a~~ ~~SC~~ |
~~a~~ ~~SC~~ |
~~a~~ ~~SC~~ |
~~a~~ | ~~a~~ |
| Sale of donatedgoods ~~a~~ |
~~a~~ ~~SC~~ |
25 ~~a~~ ~~SC~~ |
0 ~~a~~ ~~SC~~ |
25 ~~a~~ |
178,070 ~~a~~ |
| Other tradingactivities ~~a~~ |
~~SC~~ ~~a~~ |
17,504 ~~SC~~ ~~a~~ |
0 ~~SC~~ ~~a~~ |
17,504 ~~a~~ |
28,668 ~~a~~ |
| Investment income(interest on bank deposits) ~~po~~ |
~~po~~ | 22,574 ~~po~~ |
0 ~~po~~ |
22,574 ~~po~~ |
15,379 ~~po~~ |
| Total income ~~QQ~~ |
4,5 ~~QQ~~ |
349,029 ~~QQ~~ |
300,469 ~~QQ~~ |
649,498 ~~QQ~~ |
963,338 ~~QQ~~ |
| ~~pT~~ | ~~pT~~ | ~~pT~~ | ~~pT~~ ~~QO~~ |
~~pT~~ | ~~pT~~ |
| Expenditure: ~~GG~~ |
~~GG~~ | ~~GG~~ | ~~GG~~ ~~QO~~ |
~~GG~~ | ~~GG~~ |
| Expenditure on raising funds ~~a~~ |
~~a~~ | ~~a~~ ~~GO~~ |
~~QO~~ ~~a~~ ~~QO~~ |
~~a~~ ~~QO~~ |
~~a~~ |
| Costs incurred in seekingdonations ~~QO~~ |
~~QO~~ | 2,205 ~~QO~~ ~~GO~~ |
1,187 ~~QO~~ ~~QO~~ |
3,392 ~~QO~~ ~~QO~~ |
7,257 ~~QO~~ |
| Costs incurred in the sale of donatedgoods ~~a~~ |
~~a~~ | 0 ~~GO~~ ~~a~~ |
0 ~~QO~~ ~~a~~ |
0 ~~QO~~ ~~a~~ |
92,736 ~~a~~ |
| Expenditure on charitable activities ~~a~~ |
~~a~~ | ~~a~~ | ~~a~~ | ~~a~~ | ~~a~~ |
| Donatedgoods distributed ~~a~~ |
~~a~~ | 74,003 ~~a~~ |
38,608 ~~a~~ |
112,611 ~~a~~ |
139,370 ~~a~~ |
| Payments relatingdirectlyto charitable activities ~~a~~ |
~~a~~ | 259,009 ~~a~~ |
275,953 ~~a~~ |
534,962 ~~a~~ |
494,241 ~~a~~ |
| Governance costs ~~a~~ |
~~a~~ ~~SC~~ |
11,835 ~~a~~ ~~SC~~ |
0 ~~a~~ ~~SC~~ |
11,835 ~~a~~ |
12,125 ~~a~~ |
| Total expenditure ~~a~~ |
7 ~~a~~ ~~SC~~ |
347,052 ~~a~~ ~~SC~~ |
315,748 ~~a~~ ~~SC~~ |
662,800 ~~a~~ |
745,729 ~~a~~ |
| ~~SC~~ | ~~SC~~ ~~es~~ |
~~SC~~ | |||
| Net income / (expenditure) and net movement in funds for theyear ~~ee~~ |
~~ee~~ | 1,977 ~~ee~~ ~~es~~ |
(15,279) ~~ee~~ ~~QO~~ |
(13,302) ~~ee~~ |
217,609 ~~ee~~ |
| ~~QQ~~ | ~~QQ~~ | ~~es~~ ~~QQ~~ |
~~QQ~~ ~~QO~~ |
~~QQ~~ | ~~QQ~~ |
| Reconciliation of funds ~~a~~ |
19 ~~a~~ |
~~a~~ | ~~QO~~ ~~a~~ |
~~a~~ | ~~a~~ |
| Total funds brought forward ~~a~~ |
~~a~~ | 822,183 ~~a~~ |
194,288 ~~a~~ |
1,016,471 ~~a~~ |
798,862 ~~a~~ |
| Transfers to / (from) funds | 0 ~~es~~ |
0 | 0 | 0 | |
| Total funds carried forward ~~ee~~ |
~~ee~~ | 824,160 ~~ee~~ ~~es~~ |
179,009 ~~ee~~ |
1,003,169 ~~ee~~ |
1,016,471 ~~ee~~ |
40
O TURING O TRUST Accounts: Balance Sheet as at 31 December 2024 Note 2024 2025 Flxed assets (NBV) Tan ible assets Investments 369,007 371,708 Total fixed assets 369.007 371,708 Current assets Stock Debtors Cash in bank and in hand 14 15 8,422 187,960 653,307 849.689 10,530 112,238 744,129 866,897 Total current assets Liabilities Creditors- falling due within one year 16 124,591 122,462 Total assets less current liabilities 1.094.105 1.116.143 Creditors: falling due after more than one year 16 90,936 99,672 Net assetg 1,003.169 1.016,471 The funds of the charity General funds 71,160 60,183 Designated funds Restricted funds 753,000 762,000 179,009 194,288 Total charity funds 1.003.169 1.016.471 Approved by the Trustees and signed on their behalf by: JD Turing (Chair) B Hollywood (Trustee) Date: 17th May, 2025 Date: 17th May, 2025 41
Accounts: Statement of Cashflows as at 31 December 2024 ~~a~~ 2024 2023 ~~a~~ £ £ ~~a~~ Cash provided by (used in) operating activities (104,660) 224,200 ~~a a~~ Cash flows from investing activities ~~a~~ Bank interest 22,574 15,379 ~~a~~ Purchase of tangible fixed assets 0 (367,660) ~~a~~ Cash provided by / (used in) investing activities 22,574 (352,281) ~~a a~~ Cash flows from financing activities ~~a~~ Loan finance 0 164,000 ~~a~~ Repayment of borrowing (8,736) (8,736) ~~a~~ Cash provided by (used in) financing activities (8,736) 155,264 ~~a a~~ Increase (decrease) in cash and cash equivalents in the year (90,822) 27,183 ~~a~~ Cash and cash equivalents at the beginning of the year 744,129 716,946 ~~a a~~ Total cash and cash equivalents at the end of the year 653,307 744,129
Reconciliation of net income / expenditure to net cashflow from operating activities as at 31 December 2024
| operating activities as at 31 December 2024perating activities as at 31 December 2024erating activities as at 31 December 2024g activities as at 31 December 2024 activities as at 31 December 2024 | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Net income / expenditure (as per Statement of Financial Activities) Includes interest |
(13,302) | 217,609 |
| Add back in depreciation charge | 2,701 | 2,797 |
| Add back investment income | (22,574) | (15,379) |
| Decrease (increase) in stock | 2,108 | (734) |
| Decrease (increase) in debtors | (75,722) | 93,875 |
| Increase (decrease) in creditors | 2,129 | (73,968) |
| Net cashprovided by / (used in) operating activities | (104,660) | 224,200 |
Analysis of Changes in Net Debt as at 31 December 2024
| Analysis of Changes in Net Debt as at 31 December 2024 | Analysis of Changes in Net Debt as at 31 December 2024 | Analysis of Changes in Net Debt as at 31 December 2024 | Analysis of Changes in Net Debt as at 31 December 2024 | Analysis of Changes in Net Debt as at 31 December 2024 |
|---|---|---|---|---|
| At start of year Cashflows | At start of year Cashflows | Non cash changes |
At end of year | |
| Cash | 744,129 | (90,822) | 0 | 653,307 |
| Loans falling due within one year | (108,736) | 0 | 0 | (108,736) |
| Loans falling due after more than one year | (99,672) | 8,736 | 0 | (90,936) |
| Net cash | 535,721 | (82,086) | 0 | 453,635 |
42
| Note | Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
Total Funds 2022 RESTATED |
|
|---|---|---|---|---|---|
| ~~QO~~ | ~~QO~~ | £ ~~QO~~ |
£ ~~QO~~ |
£ ~~QO~~ |
£ ~~QO~~ |
| Income: ~~a~~ |
~~a~~ | ~~a~~ | ~~a~~ | ~~a~~ | ~~a~~ |
| Donations and legacies ~~eG~~ ~~a~~ |
~~eG~~ | ~~eG~~ ~~GO~~ |
~~eG~~ ~~GO~~ |
~~eG~~ ~~GO~~ |
~~eG~~ |
| Individual and corporate donations ~~a~~ ~~a~~ |
~~a~~ | 237,941 ~~a~~ ~~GO~~ |
104,217 ~~a~~ ~~GO~~ |
342,158 ~~a~~ ~~GO~~ |
208,391 ~~a~~ |
| Unrestricted grants ~~a~~ |
0 ~~GO~~ |
0 ~~GO~~ |
0 ~~GO~~ |
16,800 | |
| Donated goods ~~Gs~~ |
~~Gs~~ | 69,235 ~~Gs~~ |
0 ~~Gs~~ |
69,235 ~~Gs~~ |
31,689 ~~Gs~~ |
| Donated services ~~a~~ |
34,190 | 0 | 34,190 | 14,375 | |
| Donated facilities ~~a~~ |
28,306 | 0 | 28,306 | 48,749 | |
| Charitable activities ~~a~~ |
~~GS~~ | ~~GS~~ | |||
| Restrictedgrants ~~QO~~ |
~~QO~~ | 0 ~~QO~~ ~~GS~~ |
264,563 ~~QO~~ ~~GS~~ |
264,563 ~~QO~~ |
166,943 ~~QO~~ |
| Other income derived from charitable activities ~~eG~~ |
~~eG~~ | 2,769 ~~GS~~ ~~eG~~ |
0 ~~GS~~ ~~eG~~ |
2,769 ~~eG~~ |
9,540 ~~eG~~ |
| Trading activities ~~QQ~~ |
~~QQ~~ | ~~QQ~~ | ~~QQ~~ | ~~QQ~~ | ~~QQ~~ |
| Sale of donatedgoods ~~QO~~ |
~~QO~~ | 178,070 ~~QO~~ |
0 ~~QO~~ |
178,070 ~~QO~~ |
396,824 ~~QO~~ |
| Other tradingactivities ~~QO~~ ~~a~~ |
~~QO~~ | 28,668 ~~QO~~ |
0 ~~QO~~ ~~(~~ |
28,668 ~~QO~~ ~~(~~ |
9,440 ~~QO~~ |
| Investment income(interest on bank deposits) ~~a~~ ~~a~~ |
~~a~~ | 15,379 ~~a~~ |
0 ~~a~~ ~~(~~ |
15,379 ~~a~~ ~~(~~ |
2,303 ~~a~~ |
| Total income ~~a~~ |
4,5 | 594,558 | 368,780 ~~(~~ |
963,338 ~~(~~ |
905,054 |
| ~~QO~~ | ~~QO~~ | ~~QO~~ | ~~QO~~ | ~~QO~~ | ~~QO~~ |
| Expenditure: ~~pT~~ |
~~pT~~ | ~~pT~~ | ~~pT~~ | ~~pT~~ | ~~pT~~ |
| Expenditure on raising funds ~~a~~ |
|||||
| Costs incurred in seeking donations ~~GG~~ |
~~GG~~ | 6,714 ~~GG~~ |
543 ~~GG~~ |
7,257 ~~GG~~ |
12,346 ~~GG~~ |
| Costs incurred in the sale of donated goods ~~Gs~~ |
~~Gs~~ | 92,736 ~~Gs~~ |
0 ~~Gs~~ |
92,736 ~~Gs~~ |
182,038 ~~Gs~~ |
| Expenditure on charitable activities ~~a~~ |
|||||
| Donated goods distributed ~~Gs~~ |
~~Gs~~ | 87,086 ~~Gs~~ |
52,284 ~~Gs~~ |
139,370 ~~Gs~~ |
116,754 ~~Gs~~ |
| Payments relating directly to charitable activities ~~a~~ ~~po~~ |
163,605 | 330,636 | 494,241 | 298,840 | |
| Obsolete stock recycled during the year ~~po~~ |
0 | 0 | 0 | 0 | |
| Governance costs ~~po~~ ~~a~~ ~~a~~ |
12,125 ~~OO~~ |
0 ~~OO~~ |
12,125 | 10,805 | |
| ~~QO~~ ~~a~~ |
~~QO~~ | ~~QO~~ ~~OO~~ |
~~QO~~ ~~OO~~ |
~~QO~~ | ~~QO~~ |
| Total expenditure ~~a~~ |
7 | 362,266 ~~OO~~ |
383,463 ~~OO~~ |
745,729 | 620,782 |
| ~~Se~~ | ~~OO~~ | ~~OO~~ | |||
| Net income / (expenditure) and net movement in funds for the year ~~Se~~ |
~~OO~~ ~~es ee~~ |
232,292 ~~OO~~ ~~ee~~ |
(14,683) | 217,609 | 284,272 |
| ~~Se~~ ~~ee~~ ~~a~~ |
~~OO~~ ~~ee~~ ~~es ee~~ ~~es~~ |
~~OO~~ ~~ee~~ ~~ee~~ ~~es~~ |
~~ee~~ | ~~ee~~ | ~~ee~~ |
| Reconciliation of funds ~~es~~ ~~a~~ |
19 ~~es ee~~ ~~es~~ ~~es~~ |
~~ee~~ ~~es~~ ~~es~~ |
~~es~~ | ~~es~~ | ~~es~~ |
| Total funds brought forward ~~a~~ |
~~es~~ | 589,891 ~~es~~ |
208,971 | 798,862 | 514,590 |
| Transfers to / (from) funds ~~a~~ |
~~ee~~ | 0 | 0 | 0 | 0 |
| Total funds carried forward ~~es~~ |
~~es~~ ~~ee~~ |
822,183 ~~es~~ |
194,288 ~~es~~ |
1,016,471 ~~es~~ |
798,862 ~~es~~ |
43
Accounts: Notes to the Accounts
The Turing Trust is registered with the Office of the Scottish Charity Regulator (OSCR) SC046150 and with the Charity Commission of England and Wales 1156687. CIO registration number is CE000932.
1. Accounting Policy
a. Basis of Preparation
The Turing Trust meets the definition of a public benefit entity under FRS 102.
The financial statements have been prepared under the historical cost convention, except for donated goods which are included at fair value.
The presentation currency and functional currency is Great British Pounds.
Preparation of the accounts follows the guidance from the Office of the Scottish Charity Regulator (OSCR) and the Charity Commission of England and Wales.
The accounts (financial statements) have been prepared in accordance with the following:
-
Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019
-
the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)
-
Charities Act 2011 (as amended)
-
Charities and Trustee Investment (Scotland) Act 2005
-
Charities Accounts (Scotland) Regulations 2006
The accounts have been prepared to give a “true and fair view”.
b. Preparation of the accounts on a going concern basis
The trustees consider that there are no material uncertainties about The Turing Trust’s ability to continue as a going concern. Further details are given in note 7.
c. Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. The reserves fund is a designated fund derived from the unrestricted funds of the charity. Restricted funds are donations or grants which are to be solely used for specific projects. Details of restricted funds are given in note 19.
d. Incoming resources
All incoming resources are recognised once the charity has entitlement to the resources, it is probable (more likely than not) that the resources will be received, and the monetary value of incoming resources can be measured with sufficient reliability.
44
Accounts: Notes to the Accounts (2)
i. Grants
Where there are terms or conditions attached to incoming resources, particularly grants, then these terms or conditions must be met before the income is recognised as the entitlement condition will not be satisfied until that point. For grants that are awarded over more than 1 year and payments dependent on reaching project milestones, income is not recognised until the grant money has been received.
ii. Donations
Individual and corporate donations that are made through fundraising platforms are recognised as income at the point the donation to the fundraising platform is made.
iii. Gift Aid
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. Gift Aid receivable, whether the donation is paid directly or via a fundraising platform, is recognised as income at the point at which the gift aid claim is made by The Turing Trust or when a fundraising platform that has claimed gift aid on our behalf transfers the gift aid on a donation to our bank account.
iv. Legacies
The Turing Trust does not receive any incoming resources from legacies.
v. Cryptocurrency donations
Income from cryptocurrency donations is not recognised in the financial statements until they have been converted into GBP (via Coinbase) and paid into our cash account. The valuation of the cryptocurrency donations held in our Coinbase account at the end of the financial year is based on the exchange rates used by Coinbase on that date and given in note 13 to the accounts. Cryptocurrency donations made via The Giving Block are converted into USD at the time of donation and recognised in our financial statements once received in our Wise USD account.
vi. Donated goods
Goods donated via our offices in Pentland are recognised at fair value at the point at which they have been processed and packed ready for international distribution or are distributed to UK recipients. Donated goods are typically distributed to beneficiaries at no cost and so fair value is deemed to be the replacement cost. Replacement cost is the economic cost incurred if the charity was to replace the service potential of the donated goods at its own expense in the most economic manner.
Goods donated through our partners are recognised in the accounts once they have been processed either as our share of the proceeds of sale less the costs of sale, or for goods designated for distribution to beneficiaries at no cost at fair value (as above). Donated goods that have not yet been processed are not valued until they are ready for distribution (fair value as above).
Goods donated for on-going use by the charity are recognised in the SoFA as incoming resources at fair value when receivable and those valued under £1,000 are expensed In the SoFA in the year in which they were received. Any goods valued at >£1,000 are recognised as tangible fixed assets.
45
Accounts: Notes to the Accounts (3)
vii. Donations in kind – services
Donated services are measured and included in the accounts on the basis of the value of the gift to the charity. Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SoFA. Where it is not possible to value a gift of services to the charity reliably, these are described in the notes to the accounts. Note 4 has details of services donated in kind.
viii. Volunteer help
The value of any voluntary help received is not included in the accounts, but the contribution of volunteers is described in note 6 and in the trustees’ annual report.
e. Resources expended and irrecoverable VAT
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to each category of expense shown in the Statement of Financial Activities. Expenditure is recognised when the following criteria are met:
-
there is a present legal or constructive obligation resulting from a past event
-
it is more likely than not that a transfer of benefits (usually a cash payment) will be required in settlement
-
the amount of the obligation can be measured or estimated reliably.
The Trust de-registered for VAT on 1st April 2024 and expenditure is shown net of VAT. Irrecoverable VAT relating to non-business or exempt activities is accounted for as part of the expenditure to which it relates. From 1st April 2024 expenditure includes any applicable VAT.
f. Allocation of support costs
Support costs are those costs which do not relate directly to a single activity. These include some staff costs, office costs, costs of administration and currency costs not related to specific projects. Support costs have been apportioned between fundraising costs, trading costs and charitable activities on an appropriate basis. The analysis of support costs and the bases of apportionment applied are shown in note 8.
g. Fundraising costs
Fundraising costs are costs incurred in generating income for the charity and include a proportion of staff costs apportioned on the time spent and fundraising platform fees. The analysis of fundraising costs and the basis of apportionment are detailed in notes 7 and 8.
h. Costs of charitable activities
Costs of charitable activities comprise all costs incurred in the pursuit of the charitable objects of the charity. These costs, where not wholly attributable, are apportioned between the categories of charitable expenditure in addition to the direct costs. The total costs of each category of charitable expenditure include an apportionment of support costs as shown in notes 7 and 8.
46
Accounts: Notes to the Accounts (4)
i. Governance costs
Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Governance costs are reported separately in the Statement of Financial Activities and are detailed in note 7.
j. Debtors
Debtors are amounts owed to the charity. They are measured on the basis of their recoverable amount.
k. Cash and cash equivalents
Cash at bank and in hand is held to meet the day to day running costs of the charity as they fall due. Cash equivalents are short term, highly liquid investments, in 90-day notice interest bearing savings accounts.
l. Current asset investments
Current Asset Investments includes cash on deposit with a range of maturities up to one year held for investment purposes.
m. Creditors
Creditors are amounts owed by the charity. They are measured at the amount that the charity expects to pay to have to settle the debt.
n. Realised gains and losses
i. Fixed assets
These are recognised in the Statement of Financial Activities as they arise. Losses / gains on fixed assets are calculated as the difference between the net book value at the beginning of the year (or purchase value if later) and the amount realised on sale / scrappage.
ii. Exchange rate gains / losses
Donations made in USD are held in a USD account until transferred to our partners in Malawi. Whilst funds are held as USD, the theoretical exchange rate gain / loss is reported as a note to the account using the Bank of England spot rate at the close of the financial year. Further details are given in note 9.
o. Tangible fixed assets
Individual fixed assets valued at >£1,000 are capitalised at cost, or at fair market valuation for those items that have been donated and are kept for the use of the charity. They are depreciated over the estimated useful economic lives on a straight-line basis as follows:
| Asset category Estimated useful economic life |
Estimated useful economic life | Annual rate of depreciation |
|---|---|---|
| Fixtures and fittings | Fixtures and fittings 5 years |
20% |
| IT equipment | 3 years | 33.3% |
Land and buildings are stated at cost less accumulated depreciation. When considering depreciation the Trustees believe that due to the high residual value of the property, as it is well maintained, any depreciation charge in respect of the land and buildings would be immaterial and therefore no charge has been made.
p. Intangible fixed assets
Intangible fixed assets are included on the balance sheet only if it is possible to determine a fair value for that asset. When this is not possible, details of the intangible fixed asset are given as a note to the accounts (note 12).
47
Accounts: Notes to the Accounts (5)
q. Stocks held for distribution to beneficiaries or for sale to raise funds to support our charitable activities (see also 1.d.vi)
Stocks that have been processed and packed ready for distribution are held at fair value which is deemed to be the most economical replacement cost. Only stock with a dedicated asset number from our stock management system is valued (PCs, laptops, tablets and mobile phones). Low-value items such as monitors, keyboards, mice and other peripherals are not included as the value is considered to be immaterial. Details of stock movements are given in note 14.
r. Staff costs and pensions
Staff costs are apportioned according to the time each member of staff spends on an activity (fundraising, trading which includes the sale of refurbished donated goods to raise funds for the charity and charitable work). Full details of the allocation of staff costs are given in note 10.
All staff are enrolled in the Nest workplace pension scheme with an employer’s contribution rate of 4% of pensionable pay and an employee contribution rate of 5% of pensionable pay (the employee’s basic pay) with the option for employees to make additional voluntary contributions if they wish to. Employees who are eligible are also given the opportunity to participate in a pension salary sacrifice scheme.
The charity made no redundancy payments during the reporting period.
s. Judgment and key sources of estimation uncertainty
In the application of the charity’s accounting policies, the trustees are required to make judgment, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The most significant judgment in the accounts relates to the valuation of donated stock.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
2. Related party transactions
The Charity Commission of England and Wales has given permission for James Turing to act as the Chief Executive Officer of The Turing Trust even though he is a connected party to one of the trustees. This trustee is not involved in any decisions taken that relate directly to James Turing in this role.
Turing IT Ltd was set up by James Turing (a connected party to one of the trustees of The Turing Trust) to undertake trading on behalf of The Turing Trust. The details of the relationship between The Turing Trust and Turing IT Ltd are covered by an outsourcing agreement whereby Turing IT Ltd undertakes all trading for The Turing Trust in return for the donation of distributable profits. As part of the agreement for services with Turing IT Ltd, Turing IT Ltd seconds the services of James Turing to The Turing Trust with this recorded as an in-kind benefit in these accounts. In kind donations from Turing IT Ltd to The Turing Trust were valued at £35,236. Turing IT Ltd paid The Turing Trust rent and service charge of £17,501 and donated £54,425. At year end, Turing ITLtd further donations due from sales were estimated to be £135,021.
The Turing Trust purchased Unit 7C, Pentland Industrial Estate, Loanhead EH20 9QH from JD and NJ Turing on 03/07/2023 for £364,000. The purchase was part-funded by an interest free loan of £164,000 from JD & NJ Turing, all of which remains outstanding at the year end.
Trustee expenses
Three trustees were paid a total of £462 in 2024 (no expenses were paid to Trustees in 2023). Trustees receive no remuneration or other benefits from the charity other than expenses.
48
Accounts: Notes to the Accounts (6)
3. Legal status of The Turing Trust
The Turing Trust is a Charitable Incorporated Organisation. It was registered in its current legal form with the Charity Commission of England and Wales on the 15[th] April 2014.
The Turing Trust was registered with the Office of the Scottish Charity Regulator through Cross-Border registration on 19[th] November 2015.
4. Analysis of income
| Unrestricted funds |
Restricted funds |
Total funds 2024 |
2023 | ||
|---|---|---|---|---|---|
| ~~a~~ | Analysis ~~ee~~ |
£ ~~ee~~ |
£ ~~ee~~ |
£ | £ |
| Donations & Legacies ~~a~~ |
Individual donations ~~ee~~ |
17,209 ~~ee~~ |
11,712 ~~ee~~ |
28,921 | 34,839 |
| ~~a~~ | Gift aid ~~ee~~ |
3,427 ~~ee~~ |
2,129 ~~ee~~ |
5,556 | 5,277 |
| Corporate donations | 98,029 | 148,714 | 246,743 | 222,096 | |
| ~~a~~ | Other donations (including receipts from charitable trusts, charity accounts and prizes) ~~a~~ |
22,631 ~~a~~ |
0 ~~a~~ |
22,631 ~~a~~ |
79,946 ~~a~~ |
| ~~a~~ | Grants ~~a~~ |
~~a~~ | ~~a~~ | ~~a~~ | ~~a~~ |
| ~~a~~ | Lendlease Europe Limited ~~a~~ |
2,000 ~~a~~ |
0 ~~a~~ |
2,000 ~~a~~ |
0 ~~a~~ |
| ~~a~~ | ~~a~~ ~~a~~ |
~~a~~ | ~~a~~ | ~~a~~ | ~~a~~ |
| ~~a~~ | Donated goods | ~~ee~~ | ~~ee~~ | ||
| ~~ee~~ ~~a~~ ~~a~~ |
For distribution or sale to raise funds to support our charitable activities ~~ee~~ ~~ee~~ |
74,397 ~~ee~~ ~~ee~~ |
0 ~~ee~~ ~~ee~~ |
74,397 ~~ee~~ ~~ee~~ |
69,235 ~~ee~~ |
| ~~a~~ ~~a~~ ~~a~~ |
Donated services ~~ee~~ ~~ee~~ |
~~ee~~ ~~ee~~ |
~~ee~~ ~~ee~~ |
~~ee~~ | |
| ~~a~~ ~~a~~ ~~a~~ |
Boss Digital staff support for our website and communications ~~ee ~~ ~~ee~~ ~~es~~ |
5,000 ~~ee~~ ~~ee~~ |
0 ~~ee~~ |
5,000 | 5,000 |
| ~~a~~ ~~a~~ ~~a~~ |
Sopro support with marketing ~~ee~~ ~~es~~ ~~ee~~ |
15,000 ~~ee ~~ ~~e~~~~e~~ |
0 ~~ee~~ |
15,000 | 15,000 |
| ~~a ~~ ~~a~~ ~~a~~ |
exceptionalTMsupport with Google Adsmanagement ~~es~~ ~~ee~~ |
5,000 ~~e~~~~e~~ ~~ee~~ |
0 | 5,000 | 0 |
~~a~~ ~~a~~ ~~a~~ |
Blancco support with data wiping software ~~ee ~~ ~~e~~ ~~es ee~~ |
30,000 ~~e~~~~e~~ ~~eee~~ ~~ee~~ |
0 | 30,000 | 0 |
| ~~a~~ ~~a~~ ~~a~~ |
TuringIT Ltd - Professional fees ~~es ee~~ ~~ee~~ |
1,200 ~~ee~~ ~~ee~~ ~~es~~ |
0 ~~ee~~ |
1,200 | 0 |
| ~~a~~ ~~a~~ ~~a~~ |
Turing IT Ltd - Services of CEO ~~es ee~~ ~~ee~~ ~~ee es~~ |
34,036 ~~ee~~ ~~es~~ ~~es~~ |
0 ~~ee~~ ~~ee~~ |
34,036 ~~ee~~ |
14,190 |
| ~~a~~ ~~a~~ ~~a~~ |
Donated facilities ~~ee ~~ ~~ee es~~ ~~ee~~ |
~~es ~~ ~~es~~ ~~e~~ |
~~ee~~ ~~ee~~ ~~ee~~ |
~~ee~~ ~~ee~~ |
|
| ~~a~~ ~~a~~ ~~a~~ |
Use of premises at Pentland for nominal rent of £1per annum ~~ee es~~ ~~ee~~ |
0 ~~es ~~ ~~e~~ ~~ee~~ |
0 ~~ee ~~ ~~ee~~ ~~ee~~ |
0 ~~ee~~ ~~ee~~ ~~ee~~ |
28,306 |
| ~~a~~ ~~a~~ ~~eS~~ |
Total donated goods, services and facilities ~~ee ~~ ~~e~~ ~~es~~ |
164,633 ~~e~~ ~~eee~~ ~~es~~ |
0 ~~ee ~~ ~~ee~~ |
164,633 ~~ee~~ ~~ee~~ |
131,731 |
| ~~a~~ ~~eS~~ |
~~es~~ | ~~ee ~~ ~~es~~ |
~~ee ~~ | ~~ee~~ | |
| Total ~~eS~~ |
~~es~~ | 307,929 ~~es~~ |
162,555 | 470,484 | 473,889 |
49
Accounts: Notes to the Accounts (7)
4. Analysis of income (2)
Total income from donations in the previous year was £473,889 of which £369,672 was unrestricted and £104,217 was restricted.
The Turing Trust also benefits from donations of software licenses with support from Redbooth, OnDMARC, Sage, Salesforce, GoogleAdWords, Microsoft Office 365 Business Essentials. These are not included in the accounts as the charity would use open source software to provide an equivalent benefit and so the value to the gift to the charity is deemed to be £0.
| Unrestricted funds |
Restricted funds |
Total funds 2024 |
2023 | ||
|---|---|---|---|---|---|
| Analysis | £ | £ | £ | £ | |
| Charitable activities ~~a~~ |
Grants ~~ee~~ |
~~ee~~ | ~~ee~~ | ~~ee~~ | ~~ee~~ |
| ~~a~~ | Nightsky Foundation | O | 10,000 | 10,000 ~~ee~~ |
40,000 ~~ee~~ |
| ~~eee~~ ~~a~~ |
Long Term Unemployed Programme (administered by Midlothian Council) ~~eee~~ |
O ~~eee~~ |
20,631 ~~eee~~ |
20,631 ~~eee~~ ~~ee~~ |
9,992 ~~eee~~ ~~ee~~ |
| ~~a~~ | Hodge Foundation | O | 60,000 | 60,000 ~~ee~~ |
0 ~~ee~~ |
| ~~a ~~ | Coles Medlock Foundation ~~a~~ |
0 ~~CC~~ |
15,000 ~~CC~~ |
15,000 ~~CC~~ |
0 ~~CC~~ |
| ~~a~~ | Akamai Foundation ~~a~~ ~~a~~ |
0 | 19,897 | 19,897 | 0 |
| ~~a~~ | Blackrock via Tides Foundation ~~a~~ ~~a~~ |
O | 0 | 0 | 7,986 |
| ~~a~~ | Mailforce ~~a~~ ~~a~~ |
O ~~a~~ ~~a~~ |
0 ~~a~~ ~~a~~ |
0 ~~a~~ ~~a~~ |
204,681 ~~a~~ ~~a~~ |
| ~~a~~ | Othergrants <£10,000 ~~a~~ |
O ~~a~~ |
12,386 ~~a~~ |
12,386 ~~a~~ |
1,904 ~~a~~ |
| ~~a~~ | ~~a~~ | 0 ~~a~~ |
137,914 ~~a~~ |
137,914 ~~a~~ |
264,563 ~~a~~ |
| ~~ee~~ | ~~ee~~ | ||||
| ~~a~~ | Sale of goods at cost to other charities for distribution to beneficiaries ~~a~~ |
O ~~a~~ |
0 ~~a~~ ~~ee~~ |
0 ~~a~~ ~~ee~~ |
1,440 ~~a~~ |
| Reimbursement of costs associated with collection of IT equipment and delivery of IT equipment to other charitable organisations |
997 | 0 ~~ee~~ |
997 ~~ee~~ |
1,329 | |
| ~~a~~ | 997 | 0 | 997 | 2,769 | |
| ~~a ~~ | ~~Gs~~ | ~~Gs~~ | ~~Gs~~ | ~~Gs~~ | ~~Gs~~ |
| Total ~~a~~ |
997 | 137,914 | 138,911 | 267,332 |
50
Accounts: Notes to the Accounts (8)
4. Analysis of income (3)
| 4. Analysis of income (3) |
Analysis of income (3) | ||||
|---|---|---|---|---|---|
| Unrestricted funds |
Restricted funds |
Total funds 2024 |
2023 | ||
| ~~ae~~ | Analysis ~~ee~~ |
£ ~~es~~ |
£ ~~ee ee~~ |
£ ~~ee~~ |
£ |
| Other trading activities ~~ae~~ ~~a~~ |
Sales of refurbished computers ~~ee~~ ~~ee~~ |
25 ~~es~~ ~~ee~~ |
0 ~~ee ee~~ ~~ee~~ |
25 ~~ee~~ ~~ee~~ |
178,070 |
| ~~ae~~ ~~a~~ ~~a~~ |
Licenses / royalties for use of TuringTrust branding ~~ee~~ ~~ee~~ ~~ee~~ |
0 ~~es ~~ ~~ee~~ |
0 ~~ee ee~~ ~~ee~~ |
0 ~~ee~~ ~~ee~~ |
2,874 |
| ~~a~~ ~~a~~ ~~a~~ |
Rent of premises & associated costs ~~ee~~ ~~ee~~ |
17,501 ~~ee ~~ ~~ee~~ |
0 ~~ee~~ ~~ee~~ |
17,501 ~~ee~~ ~~ee~~ |
6,439 |
| ~~a~~ ~~a ee~~ ~~a~~ ~~a~~ |
Other fees including IT collection and data removal and audit reports ~~ee~~ ~~ee~~ ~~es e~~ |
3 ~~ee~~ ~~ee~~ ~~e~~~~e~~ |
0 ~~ee~~ ~~ee~~ |
3 ~~ee~~ ~~ee~~ |
19,355 ~~ee~~ |
| Total ~~a~~ ~~a~~ |
~~es e~~ |
17,529 ~~ee ~~ ~~e~~~~e~~ |
0 ~~ee ~~ |
17,529 ~~ee~~ |
206,738 |
| ~~a e~~ ~~a~~ |
~~es e~~ ~~e~~ ~~ee~~ |
~~e~~~~e~~ ~~e~~ ~~ee~~ |
~~es~~ | ||
| Income from investments ~~a~~ ~~a~~ |
Interest income ~~ee~~ ~~es~~ |
22,574 ~~ee~~ ~~ee~~ |
0 ~~es~~ ~~ee~~ |
22,574 | 15,379 |
| Total ~~a~~ ~~a~~ ~~a~~ |
~~ee ~~ ~~es~~ ~~ee~~ |
22,574 ~~ee~~ ~~ee~~ ~~es ee~~ |
0 ~~es~~ ~~ee~~ ~~ee~~ |
22,574 | 15,379 |
| ~~a~~ ~~a~~ |
~~es ~~ ~~ee~~ |
~~ee~~ ~~es ee~~ ~~eee~~ |
~~ee~~ ~~ee~~ ~~ee~~ |
~~ee~~ | ~~ee~~ |
| TOTAL INCOME ~~a~~ ~~ee~~ |
~~ee ~~ ~~ee~~ |
349,029 ~~es ee~~ ~~ee~~ ~~eee~~ |
300,469 ~~ee~~ ~~ee~~ ~~ee~~ |
649,498 ~~ee~~ ~~ee~~ |
963,338 ~~ee~~ ~~ee~~ |
All investment income arises from money held in interest bearing deposit accounts that are covered by the Financial Services Compensation Scheme or the Gibraltar Deposit Guarantee Scheme. Further details of these deposits are given in note 13.
All income from other trading activities and income from investments was unrestricted in the current and previous year.
5. Analysis of receipts of government grants
| Description | 2024 | 2023 | |
|---|---|---|---|
| Restrictedgrants | £ | ||
| Longterm Unemployed Programme (administered by Midlothian Council) |
Grant payment for the costs of paying for two employees working 30 hours per week for 26 weeks. |
20,631 | 9,992 |
| Job Creation Scheme >25's (City of Edinburgh Council - Business Growth & Inclusion) (included in grants <£10,000) |
Funding provided through the Scottish Government's No One Left Behind Funding for two paid Work Experience Placements working 16 - 20 hours per week for 26 weeks. |
0 | 1,904 |
51
Accounts: Notes to the Accounts (9)
6. Role of volunteers
Volunteers play a crucial part in our activities. They play a key role in our computer refurbishment operations in Edinburgh and in helping to load containers on shipping days. We also have several volunteers who work remotely to support our operations and their activities include the sourcing and development of e-learning materials and their alignment to the Malawi curriculum, website and social media support, risk management, bookkeeping and the preparation of the accounts and annual report. In 2024, 481 volunteers supported The Turing Trust with over 10,500 hours of work.
7. Analysis of expenditure (1)
Analysis of expenditure on fundraising activities
| Unrestricted funds |
Restricted funds |
Total funds 2024 |
2023 | |
|---|---|---|---|---|
| Analysis | £ | £ | £ | £ |
| Staff costs (note 10) | 1,352 | 0 | 1,352 | 3,180 |
| Overheads | 157 | 0 | 157 | 782 |
| Cost of donations (platform fees) | 696 | 1,187 | 1883 | 3,295 |
| Sub Total | 2,205 | 1,187 | 3,392 | 7,257 |
Total expenditure on fundraising activities in the previous year was £7,257 of which £6,714 was unrestricted and £543 was restricted.
Analysis of expenditure on trading activities
| Unrestricted funds |
Restricted funds |
Total funds 2024 |
2023 | |
|---|---|---|---|---|
| Analysis | £ | £ | £ | £ |
| Staff costs (note 10) | 0 | 0 | 0 | 5,301 |
| Overheads | 0 | 0 | 0 | 1,238 |
| Cost of sales | 0 | 0 | 0 | 86,197 |
| Sub Total | 0 | 0 | 0 | 92,736 |
All trading activity related to sales is now outsourced to Turing IT Ltd and this is reflected in the zero costs associated with trading in 2024.
Total expenditure on trading activities in the previous year was £92,736 all of which was unrestricted.
52
Accounts: Notes to the Accounts (10)
7. Analysis of expenditure (2)
Analysis of expenditure on charitable activities
| Unrestricted funds |
Restricted funds |
Total funds 2024 |
2023 | |
|---|---|---|---|---|
| Analysis ~~pf~~ |
£ ~~pf~~ |
£ ~~pf~~ |
£ ~~pf~~ |
£ ~~pf~~ |
| Staff & volunteer costs in UK (note 10) ~~ee~~ |
170,340 ~~ee~~ |
150,407 ~~ee~~ |
320,747 ~~ee~~ |
281,758 ~~ee~~ |
| Project costs ~~es~~ |
49,991 ~~es~~ |
125,108 ~~es~~ |
175,099 ~~es~~ |
149,368 ~~es~~ |
| Overheads in UK ~~es~~ ~~a~~ |
38,678 ~~es~~ ~~ee~~ |
438 ~~es~~ |
39,116 ~~es~~ |
63,115 ~~es~~ |
| Cost of computers distributed ~~ee~~ ~~a~~ |
74,003 ~~ee~~ ~~ee~~ |
38,608 ~~ee~~ |
112,611 ~~ee~~ |
139,370 ~~ee~~ |
| ~~a~~ | 333,012 ~~ee~~ |
314,561 | 647,573 | 633,611 |
| ~~a~~ | ||||
| Governance costs ~~pf~~ |
~~pf~~ | ~~pf~~ | ~~pf~~ | ~~pf~~ |
| Audit of accounts ~~a~~ |
4,200 | 0 | 4,200 | 7,334 |
| Trustee expenses ~~pf~~ |
462 ~~pf~~ |
0 ~~pf~~ |
462 ~~pf~~ |
0 ~~pf~~ |
| Professional and legal costs ~~es~~ |
7,173 ~~es~~ |
0 ~~es~~ |
7,173 ~~es~~ |
4,791 ~~es~~ |
| ~~a~~ | 11,835 ~~GG~~ |
0 ~~GG~~ |
11,835 ~~GG~~ |
12,125 ~~GG~~ |
| ~~pf~~ | ~~pf~~ | ~~pf~~ | ~~pf~~ | ~~pf~~ |
| Total ~~ee~~ |
344,847 ~~ee~~ |
314,561 ~~ee~~ |
659,408 ~~ee~~ |
645,737 ~~ee~~ |
| ~~a~~ | ||||
| Total expenditure ~~po~~ |
347,052 ~~po~~ |
315,748 ~~po~~ |
662,800 ~~po~~ |
745,729 ~~po~~ |
Total expenditure on charitable activities in the previous year was £633,611 of which £250,691 was unrestricted and £382,920 was restricted.
Over the financial year 2024, The Turing Trust showed a small net outflow of funds of £13,302. However, this was primarily due to timing of restricted grant funds received in 2023 and the subsequent expenditure related to those funds incurred in 2024. The net outflow on restricted funds was £15,279 and is attributed to this timing difference. However, the Trustees are pleased to note that unrestricted activities returned a small surplus of £1,977 (2023: £232,292 of which £206,738 was trading income) despite a fall in unrestricted donations. Although overall the result is a small net outflow of funds, the Trustees do not consider this to be significant, and do not have any significant doubts regarding the charity’s ability to continue as a going concern.
53
Accounts: Notes to the Accounts (11)
8. Allocation of support costs and overheads
Support and overhead costs are allocated between fundraising, trading and charitable activities. Governance costs are those support costs which relate to the strategic and day to day management of a charity and are reported on separately under charitable expenditure from unrestricted funds. Trading costs include those involved in the sale of donated goods to raise funds to support our charitable objectives.
The bases of allocation used are:
-
the proportion of each member of staff’s time used in a particular activity
-
direct allocation where support costs have been funded for a specific project
Overheads
| Overheads | ||
|---|---|---|
| 2024 £ ~~ee~~ |
2023 £ |
|
| Marketing – printed materials / promotional goods ~~ee~~ |
613 ~~ee~~ ~~ee~~ ~~ee~~ |
897 ~~ee~~ |
| Website ~~ee~~ |
547 ~~ee~~ ~~ee~~ ~~ee~~ ~~ee~~ |
319 ~~ee~~ |
| Rent and rates ~~ee~~ |
6,739 ~~ee~~ ~~ee~~ ~~ee~~ ~~ee~~ |
5,521 ~~ee~~ |
| Gas and electric ~~ee~~ |
7,608 ~~ee~~ ~~ee~~ ~~ee~~ |
7,644 ~~ee~~ |
| Internet / phone ~~a~~ |
476 ~~ee~~ ~~a~~ |
575 ~~a~~ |
| Travel and Entertainment ~~a~~ |
674 ~~a~~ |
569 ~~a~~ |
| Office costs ~~a~~ |
6,416 ~~a~~ |
6,215 ~~a~~ |
| Insurance ~~ee~~ |
2,752 ~~ee~~ ~~ee~~ |
4,184 ~~ee~~ |
| Repairs and renewals ~~ee~~ |
0 ~~ee~~ ~~ee~~ ~~ee~~ |
616 ~~ee~~ |
| Bank charges ~~ee~~ |
137 ~~ee~~ ~~ee~~ ~~ee~~ ~~ee~~ |
3 ~~ee~~ |
| Foreign exchange transactions ~~ee~~ |
457 ~~ee~~ ~~ee~~ ~~ee~~ ~~ee~~ |
246 ~~ee~~ |
| Exchange rate (gain) / loss ~~ee~~ |
151 ~~ee~~ ~~ee~~ ~~ee~~ ~~ee~~ |
2,043 ~~ee~~ |
| Bad debts ~~ee~~ |
0 ~~ee~~ ~~ee~~ ~~ee~~ ~~ee~~ |
200 ~~ee~~ |
| Depreciation ~~ee~~ |
2,701 ~~ee~~ ~~ee~~ ~~ee~~ |
2,797 ~~ee~~ |
| Donated services (branding, website) ~~a~~ |
10,000 ~~ee~~ ~~a~~ ~~ee~~ |
5,000 ~~a~~ |
| Donated facilities ~~ee~~ |
0 ~~ee~~ ~~ee~~ |
28,306 ~~ee~~ |
| Total ~~a~~ |
39,273 ~~ee~~ ~~a~~ |
65,135 ~~a~~ |
54
Accounts: Notes to the Accounts (12)
Allocation of overheads
| Allocation of overheads | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Activity | % Staff Time | £ | % Staff Time | £ |
| Charitable | 99.6 | 39,116 | 96.9 | 63,115 |
| Fundraising | 0.4 | 157 | 1.2 | 782 |
| Trading | 0 | 0 | 1.9 | 1,238 |
| Total overheads cost | 39,273 | 65,135 |
9. Analysis of funds held in USD accounts
Donations made in USD are held in a USD account until transferred to our partners in Malawi. This minimises transaction costs. Whilst funds are held as USD, the theoretical exchange rate gain / loss is reported as a note to the account using the Bank of England spot rate at the close of the financial year.
| 2024 | 2024 | 2023 | 2023 | |
|---|---|---|---|---|
| Transferwise (Wise) | $ | £ | $ | £ |
| Balance at start of year | 8,173 | 6,411 | 38,501 | 31,980 |
| Additions | 28,000 | 22,327 | 64,234 | 54,016 |
| Payments | (8,965) | (7,083) | (94,466) | (77,929) |
| Fees | (19) | (15) | (95) | (76) |
| Exchange rate gain / loss | 0 | 59 | 0 | (1,580) |
| Balance at end ofyear | 27,189 | 21,700 | 8,173 | 6,411 |
10. Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel.
Staff costs
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Salaries and wages | 256,148 | 248,928 |
| Seconded staff costs | 34,036 | 14,190 |
| Social security costs | 16,651 | 17,412 |
| Pension costs (employer contributions) | 14,512 | 9,299 |
| Staff trainingcosts | 192 | 0 |
| Volunteer costs | 560 | 410 |
| Total staff costs | 322,099 | 290,239 |
No employees in the current or previous year received employee benefits (excluding employer pension costs) greater than £60,000.
55
Accounts: Notes to the Accounts (13)
Key management personnel costs (excluding trustee costs)
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Total amount paid to key management personnel including pension |
34,036 | 35,812 |
Staff numbers
| 2024 | 2023 | |
|---|---|---|
| Number | Number | |
| Average head count in the year (FTE) | 9.1 | 8.2 |
| Full-time staff | 5 | 4 |
| Part-time staff | 8 | 12 |
| FTE at the start of the financial year | 8.2 | 6.5 |
| FTE at the end of the financialyear | 10.1 | 8.2 |
The average number of staff on a head count basis was 12 (2023: 10).
Trustee expenses
Three trustees were paid a total of £462 in 2024 (no expenses were paid to Trustees in 2023). Trustees receive no remuneration or other benefits from the charity other than expenses.
56
Accounts: Notes to the Accounts (14)
11. Tangible fixed assets
| 11. Tangible fixed assets |
11. Tangible fixed assets |
11. Tangible fixed assets |
11. Tangible fixed assets |
11. Tangible fixed assets |
11. Tangible fixed assets |
11. Tangible fixed assets |
|---|---|---|---|---|---|---|
| Cost (forpurchases) or valuation (for donatedgoods) ~~ee~~ |
||||||
| ~~es~~ | Freehold land & buildings |
Other land & buildings ~~QQ~~ |
Plant, machinery and motor vehicles ~~QQ~~ |
Fixtures, fittings and equipment ~~QQ~~ |
IT equipment ~~QQ~~ |
Total |
| ~~es~~ | £ | £ ~~QQ~~ |
£ ~~QQ~~ |
£ ~~QQ~~ |
£ ~~QQ~~ |
£ |
| At the beginning of the year ~~es~~ ~~a~~ |
364,000 ~~a~~ |
0 ~~QQ~~ ~~a~~ |
0 ~~QQ~~ ~~a~~ |
13,987 ~~QQ~~ ~~a~~ |
0 ~~QQ~~ ~~a~~ |
377,987 ~~a~~ |
| At end of the year ~~a~~ ~~———~~ |
364,000 ~~a~~ ~~a~~ |
0 ~~a~~ ~~a~~ |
0 ~~a~~ |
13,987 ~~a~~ |
0 ~~a~~ |
377,987 ~~a~~ |
| Depreciation and impairments ~~a~~ ~~———~~ ~~a~~ ~~eeeeee~~ |
||||||
| Basis ~~———ee~~ ~~a~~ |
Not applicable ~~a~~ ~~ee~~ ~~a~~ ~~a~~ |
SL ~~a~~ ~~ee~~ ~~ee~~ ~~ee~~ |
Not applicable ~~ee~~ ~~ee~~ ~~ee~~ |
SL ~~ee~~ ~~ee~~ ~~ee~~ |
SL ~~ee~~ ~~ee~~ ~~ee~~ |
~~ee~~ ~~ee~~ ~~ee~~ |
| Rate ~~a~~ ~~a~~ |
Not applicable ~~a~~ ~~a~~ ~~a~~ |
5 years ~~ee~~ ~~a~~ ~~ee~~ |
Not applicable ~~ee ~~ ~~a~~ ~~ee~~ |
5 years ~~ee~~ ~~a~~ ~~ee~~ |
3 years ~~ee ~~ ~~a~~ ~~ee~~ |
~~ee~~ ~~a~~ ~~ee~~ |
| At beginning of the year ~~a~~ |
0 ~~a ~~ |
0 ~~ee~~ |
0 ~~ee~~ |
6,279 ~~ee~~ |
0 ~~ee~~ |
6,279 ~~ee~~ |
| Depreciation ~~aa~~ |
0 ~~aa~~ |
0 ~~aa~~ |
0 ~~aa~~ |
2,701 ~~aa~~ |
0 ~~aa~~ |
2,701 |
| At end of the year ~~a~~ |
0 ~~a~~ |
0 ~~a~~ |
0 | 8,980 | 0 | 8,980 |
| Net book value ~~OT~~ |
||||||
| Net book value at beginning of theyear |
364,000 | 0 | 0 | 7,708 | 0 ~~ee~~ |
371,708 |
| Net book value at end of the year ~~a ~~ |
364,000 ~~ee~~ |
0 ~~ee~~ |
0 ~~ee~~ |
5,007 ~~ee~~ |
0 ~~ee~~ ~~ee~~ |
369,007 ~~ee~~ |
12. Intangible assets
The Turing Trust has registered the mark Turing (Trade Mark No: UK00003348952) in respect of the repair of computers for charitable purposes. This is not included in the balance sheet as it is not possible to determine a fair value for this asset.
The Turing Trust accepts cryptocurrency donations via Coinbase (see note 13 below for details of current holdings). These donations are recognised as intangible assets until transferred into GBP (for significant donations this is as soon as possible following receipt of the donation, given the significant volatility of all cryptocurrencies). Smaller donations are aggregated and converted into GBP once the combined donations reach a threshold of £500, unless a donor specifically requests that their donation continues to be held as cryptocurrency.
57
Accounts: Notes to the Accounts (15)
13. Analysis of cash and cash equivalents
| Analysis of cash and cash equivalents | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Cash at bank and in hand (GBP) | 260,953 | 89,744 |
| Cash at bank and in hand (USD) | 21,701 | 6,411 |
| Notice deposits (less than 3 months) | 82,302 | 647,974 |
| Fixed term deposits (up to 1 year) | 288,351 | 0 |
| Total cash and cash equivalents | 653,307 | 744,129 |
Cash held in 2024 included £35,672 (2023: £44,408 ) remaining of the loan from the Energy Savings Trust and £164,000 loan from JD & NJ Turing.
The notice deposits are one 90-day notice account held with Triodos Bank (registered in UK) and one 95 day notice account with Investec Bank Plc via the Insignis Cash Platform (registered in the UK). All of the amounts held on interest bearing deposit are available to spend on charitable activities.
Cryptocurrency donations via Coinbase are not included in the income statement until converted into GBP and transferred to our current account.
Holdings in Coinbase at year end (GBP equivalent at rate of exchange at year end)
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Coinbase holdings | 60 | 387 |
14. Stock
| 2024 | 2023 | |
|---|---|---|
| Donated goods |
Donated goods |
|
| £ | £ | |
| Opening | 10,530 | 9,796 |
| Added in period | 74,397 | 69,235 |
| Expensed in period | (76,505) | (68,501) |
| Closing | 8,422 | 10,530 |
58
Accounts: Notes to the Accounts (16)
15. Debtors and prepayments
2024 2023 £ £ Trade debtors 35,783 5,609 Prepayments and accrued income 147,844 100,190 Other debtors 4,333 6,439 ~~—=>~~ Total 187,960 112,238 The Turing Trust does not have any debtors falling due after one year. 16. Creditors and accruals 2024 2023 £ £ Trade creditors 8,402 61 VAT 0 619 Accruals and deferred income 7,453 13,046 Other creditors 199,672 208,408 ~~—=—~~ Total 215,527 222,134 The Energy Savings Trust loan to The Turing Trust was made in January 2021 with interest free repayment to be made over 8 years, starting in February 2021. Of the outstanding £35,672, £8,736 is due to be repaid in 2025. Repayments of the Energy Savings Trust loan: 2024 2023 £ £ Due < 1 year 8,736 8,736 Due 2-5 years 26,926 34,944 Due after 5 years 0 728 ~~=>~~ Total 35,672 44,408 An interest free loan from JD & NJ Turing was made in June 2023 for the purchase of the Pentland warehouse. £100,000 is repayable with one year, but an extension was granted on 03 March 2025. Subject to the above, the remainder falls due at the earliest in 3 years. Repayments of the loan from JD & NJ Turing: 2024 2023 £ £ Due < 1 year 100,000 0 Due 2-5 years 64,000 0 ~~—==~~ Total 164,000 0 This loan is secured by standard security over the property.
59
Accounts: Notes to the Accounts (17)
17. Contingent assets and liabilities
The Turing Trust does not have any recognisable contingent liabilities.
The Turing Trust is in receipt of grants where subsequent payments are contingent on the approval of progress reports. These are detailed below:
| reports. These are detailed below: | ||
|---|---|---|
| Description of grant | Estimate of financial effect in following year | |
| 2024 | 2023 | |
| £ | £ | |
| Longterm Unemployment Programme | 4,893 | 3,520 |
| Baillie Gifford | 40,000 | 40,000 |
| Midlothian Council UKSPF Local Business Support Fund |
24,673 | 0 |
| Total | 69,566 | 43,520 |
The Long Term Unemployment Programme is on track and we do not anticipate any issues relating to the timing or settlement of this grant.
Baillie Gifford confirmed an award in December 2023 for £80,000 over two years for a programme of activity commencing in May 2024. The 2nd tranche will be granted in May 2025 subject to satisfactory performance and reporting.
The activities supported by Midlothian Council UKSPF are due to complete in 2025 and we anticipate full drawdown of this funding.
18. Funds held by the charity
The charity does not hold any endowment funds.
60
Accounts: Notes to the Accounts (18)
19. Details of material funds held and movements during the CURRENT reporting period
*Key: R - restricted income funds, U - unrestricted income funds
|Fund names
~~|~~|Type
of
Fund|Purpose and Restrictions
~~{|}~~|Fund balances
brought
forward
~~{|}~~|Income
~~{|}{|_|~~|Expenditure
~~{|_|~~|Transfers
~~{|_|~~|Fund balances
carried
forward
~~{|_| __~~|
|---|---|---|---|---|---|---|---|
|Restricted
~~|~~
~~ee~~|~~es~~|~~{|}~~
~~QQ~~|£
~~{|}~~
~~QQ~~|£
~~{|}{|_|~~
~~QQ~~|£
~~{|_|~~
~~QQ~~|£
~~{|_|~~
~~QQ~~|£
~~{|_| __~~
~~QQ~~|
|Malawi Project
~~|~~
~~ee~~|~~es~~|~~{|}~~
~~QQ~~|~~{|}~~
~~QQ~~|~~{|} {||~~
~~QQ~~|~~{||~~
~~QQ~~|~~{||~~
~~QQ~~|~~{|| __~~
~~QQ~~|
|Malawi project (Big Give)
~~ee~~
~~aa~~|R
~~es~~
~~aa~~|To fund the provision of digital skills and equipment to Malawian
students
~~QQ~~
~~aa~~|42,020
~~QQ~~|82,055
~~QQ~~|64,395
~~QQ~~|0
~~QQ~~|59,680
~~QQ~~|
|Malawi project (Baillie Gifford
2023-2025)
~~a~~|R
~~a~~a|To fund the provision of digital skills and equipment to Malawian
students
~~es~~|10,594
~~es~~|80,000
~~es~~|75,096
~~es~~|0
~~es~~|15,498
~~es~~|
|Malawi Nightsky Foundation
Project
~~aa~~
~~a~~|R
~~aa~~
~~a~~|To fund the provision of digital skills and equipment to Malawian
students
~~aa~~
~~es~~|0|10,000|10,000|0|0|
|Malawi Project (Hodge
Foundation & Hodge Bank)
~~a~~
~~a~~|R
~~a~~~~a~~|To fund the provision of digital skills and equipment to Malawian
students
~~es~~|0|60,500|0|0|60,500|
|Malawi Project (Coles Medlock
Foundation)
~~a~~|~~a~~|To fund the provision of digital skills and equipment to Malawian
students
~~es~~|0|15,000|0|0|15,000|
|Malawi Project (Akamai
Foundation)
~~a~~|R
a|To fund the provision of digital skills and equipment to Malawian
students
~~es~~|0
~~es~~|3,886
~~es~~|3,886
~~es~~|0
~~es~~|0
~~es~~|
|Kenya Project
~~a~~||||||||
|IT for Schools (Kenya)
~~a~~
~~eS~~|R|Three year project to fund the provision of digital skills and
equipment to Kenyan students.|36,869|0|29,935|0|6,934|
|Bridge the Digital Divide in UK
~~eS~~
~~Le~~|~~GR~~|~~GR~~|~~(QO~~|~~(QO~~|~~QO~~|~~GO~~||
|Bridge Digital Divide in the UK
~~eS~~
~~Le~~|R
~~GR~~|To support disadvantaged students with IT equipment in the UK
~~GR~~|99,819
~~(QO~~|0
~~(QO~~|99,819
~~QO~~|0
~~GO~~|0|
|Bellinger Donnay Foundation
~~Le ~~
~~a~~|R
~~GR~~
~~a~~|To support disadvantaged students with IT equipment in the UK
~~GR~~|0
~~(QO~~|2,500
~~(QO~~|1,000
~~QO~~|0
~~GO~~|1,500|
|Training Programmes*
~~a~~|~~a~~|||||||
|Blackrock via Tides Foundation
~~a~~
~~ee~~|R
~~a~~|To support the provision of digital skills for employability in the UK|4,986|0|4,986|0|0|
|Akamai Foundation
~~ee~~|R|To support an IT training programme at our workshop for 100 people|0|19,897|0|0|19,897|
61
Accounts: Notes to the Accounts (19)
19. Details of material funds held and movements during the CURRENT reporting period (continued)
*Key: R - restricted income funds, U - unrestricted income funds
| Fund names ~~a~~ |
Type of Fund* |
Purpose and Restrictions |
Fund balances brought forward |
Income |
Expenditure ~~SG~~ |
Transfers ~~SG~~ |
Fund balances carried forward |
|---|---|---|---|---|---|---|---|
| Restricted (continued) ~~a~~ ~~a~~ ~~a~~ |
~~a CS~~ |
~~CS~~ |
£ ~~CS~~ |
£ ~~CS~~ |
£ ~~CS~~ ~~SG~~ ~~SS~~ |
£ ~~CS~~ ~~SG~~ ~~SS~~ |
£ ~~CS~~ |
| Employability Programmes ~~a ~~ ~~a~~ |
~~GS~~ |
~~GS~~ |
~~GS~~ | ~~GS~~ | ~~SG~~ ~~GS~~ ~~SS~~ |
~~SG~~ ~~GS~~ ~~SS~~ |
~~GS~~ |
| Long Term Unemployed Programme (LTUP) ~~a~~ |
R |
The LTUP funded by Midlothian Council have provided funding for salary and training costs for employees on work placement |
0 | 20,631 | 20,631 ~~SS~~ |
0 ~~SS~~ |
0 |
| UKSPF Local Business Support Fund ~~a~~ ~~a~~ |
R ~~a~~ ~~a~~ |
UKSPF funding via Midlothian Council to expand staffing capacity for processing donated IT equipment. ~~a~~ ~~a~~ ~~a~~ |
0 ~~a~~ ~~a~~ |
6,000 | 6,000 ~~GC~~ |
0 ~~GC~~ |
0 ~~(~~ |
| Restricted subtotal ~~a~~ ~~a~~ |
R ~~a~~ ~~GG~~ |
~~a~~ ~~GG~~ |
194,288 ~~GG~~ |
300,469 ~~GG~~ |
315,748 ~~GG~~ ~~GC~~ ~~SS~~ |
0 ~~GG~~ ~~GC~~ ~~SS~~ |
179,009 ~~GG~~ ~~(~~ |
| Unrestricted ~~a~~ |
~~a GG~~ | ~~GG~~ | ~~GG~~ | ~~GG~~ | ~~GC~~ ~~GG~~ ~~SS~~ |
~~GC ~~ ~~GG~~ ~~SS~~ |
~~(~~ ~~GG~~ |
| General Funds | U | 60,183 | 349,029 | 338,052 ~~SS~~ |
0 ~~SS~~ |
71,160 | |
| Designated Funds - Schools Future Fund |
U | Fund to support long-term responsibilities for schools such which is set at a minimum of four months’ operating costs in the UK and six months’ operating costs in Malawi to ensure that in the event of the need to wind down the charity, we can adequately ensure that all PCs in our possession at that time are installed in classrooms and that we can ensure the continuity of maintenance and IT end-of-life recycling services to our beneficiary schools. This also includes funds for future planned projects that are set to commence with sufficient funding. |
762,000 | 0 | 9,000 | 0 | 753,000 |
| Unrestricted subtotal ~~pT~~ ~~es~~ |
~~pT~~ ~~sn~~ |
~~pT~~ ~~sn~~ |
822,183 ~~pT~~ ~~GO~~ |
349,029 ~~pT~~ ~~GO~~ |
347,052 ~~pT~~ ~~GO~~ |
0 ~~pT~~ |
824,160 ~~pT~~ |
| ~~es~~ ~~a~~ |
~~sn~~ ~~ae~~ |
~~sn~~ ~~a~~ |
~~GO~~ ~~GG~~ |
~~GO~~ ~~GG~~ |
~~GO~~ ~~GG~~ |
||
| Total Funds ~~es ~~ ~~a~~ |
~~sn~~ ~~ae~~ |
~~sn~~ ~~a~~ |
1,016,471 ~~GO~~ ~~GG~~ |
649,498 ~~GO~~ ~~GG~~ |
662,800 ~~GO~~ ~~GG~~ |
0 | 1,003,169 |
62
Accounts: Notes to the Accounts (20)
19. Details of material funds held and movements during the PREVIOUS reporting period
*Key: R - restricted income funds, U - unrestricted income funds
| Fund names | Type of Fund* |
Purpose and Restrictions | Fund balances brought forward |
Income | Expenditure | Transfers | Fund balances carried forward |
|---|---|---|---|---|---|---|---|
| Restricted | £ ~~ns~~ |
£ ~~ee~~ |
£ ~~Ge~~ |
£ ~~(OO~~ |
£ | ||
| Malawi Project ~~Cs~~ ~~a~~ |
~~Cs~~ ~~a~~ |
~~Ren)~~ |
~~Ren)~~ ~~ns~~ ~~ee~~ |
~~Ren)~~ ~~ee~~ ~~e~~~~e~~ |
~~Ren)~~ ~~Ge~~ ~~e~~~~e~~ |
~~Ren)~~ ~~(OO~~ ~~e~~ |
~~Ren)~~ ~~ee~~ |
| Malawi project (Big Give) ~~a~~ ~~a~~ |
R ~~a~~ ~~a~~ |
To fund the provision of digital skills and equipment to Malawian students ~~a~~ |
42,764 ~~ns~~ ~~a~~ ~~ee~~ ~~ee~~ |
39,432 ~~ee ~~ ~~a~~ ~~e~~~~e~~ ~~e~~ |
40,176 ~~Ge~~ ~~a~~ ~~e~~~~e~~ ~~e~~ |
0 ~~(OO~~ ~~a~~ ~~e~~ ~~e~~ |
42,020 ~~a~~ ~~ee~~ ~~ee~~ |
| Malawi project (Baillie Gifford 2023-2024) ~~a~~ |
R ~~a~~ |
To fund the provision of digital skills and equipment to Malawian students ~~e~~ |
0 ~~ee ~~ ~~eee~~ ~~ee~~ |
40,000 ~~e~~~~e ~~ ~~e~~ ~~ee~~ |
29,406 ~~e~~~~e ~~ ~~e~~ ~~ee~~ |
0 ~~e~~ ~~e~~ ~~ee~~ |
10,594 ~~ee~~ ~~ee~~ ~~ee~~ |
| Malawi Nightsky Foundation Project ~~ee~~ ~~es~~ |
R ~~ee~~ |
To fund the provision of digital skills and equipment to Malawian students ~~ee~~ |
0 ~~ee ~~ ~~ee~~ ~~ee~~ ~~ee~~ |
40,000 ~~e~~ ~~ee~~ ~~ee~~ ~~ee~~ |
40,000 ~~e~~ ~~ee~~ ~~ee~~ ~~ee~~ |
0 ~~e~~ ~~ee~~ ~~ee~~ ~~ee~~ |
0 ~~ee~~ ~~ee~~ ~~ee~~ ~~ee~~ |
| IT for Schools (Malawi) ~~a~~ ~~es~~ |
R ~~a~~ ~~Ces~~ |
To fund the provision of digital skills and equipment to Malawian students ~~a~~ ~~Renner:~~ |
81,207 ~~ee ~~ ~~a~~ ~~ee~~ ~~Renner:~~ ~~(Rn~~ |
2,350 ~~ee~~ ~~a~~ ~~ee~~ ~~Renner:~~ ~~(InInIIInD~~ |
83,557 ~~ee ~~ ~~a~~ ~~ee~~ ~~Renner:~~ ~~(RRR~~ |
0 ~~ee~~ ~~a~~ ~~ee~~ ~~Renner:~~ ~~(III~~ |
0 ~~ee~~ ~~a~~ ~~ee~~ ~~Renner:~~ |
| Kenya Project ~~es~~ ~~es~~ |
~~Ces~~ |
~~Renner:~~ |
~~ee~~ ~~Renner:~~ ~~(Rn~~ ~~ee~~ |
~~ee~~ ~~Renner:~~ ~~(InInIIInD~~ ~~ee~~ |
~~ee~~ ~~Renner:~~ ~~(RRR~~ ~~ee~~ |
~~ee~~ ~~Renner:~~ ~~(III~~ ~~ee~~ |
~~ee~~ ~~Renner:~~ ~~ee~~ |
| IT for Schools (Kenya) ~~es ~~ ~~ee~~ ~~es~~ ~~ee~~ |
R ~~Ces~~ ~~ee~~ |
Three year project to fund the provision of digital skills and equipment to Kenyan students. ~~Renner:~~ ~~ee~~ |
85,000 ~~ee~~ ~~Renner:~~ ~~(Rn~~ ~~ee~~ ~~ee~~ ~~ee~~ |
0 ~~ee ~~ ~~Renner:~~ ~~(InInIIInD ~~ ~~ee~~ ~~ee~~ |
48,131 ~~ee ~~ ~~Renner:~~ ~~(RRR~~ ~~ee~~ ~~ee~~ |
0 ~~ee~~ ~~Renner:~~ ~~(III~~ ~~ee~~ ~~ee~~ |
36,869 ~~ee~~ ~~Renner:~~ ~~ee~~ ~~ee~~ |
| Bridge the Digital Divide in UK ~~es~~ ~~ee~~ |
~~e~~ |
~~e~~ | ~~ee~~ ~~ee~~ |
~~ee~~ | ~~ee~~ | ~~ee~~ | ~~ee~~ |
| Bridge Digital Divide in the UK (includes Mailforce grant of £204,681 and Big Give Green Match Fund of £22,435) ~~es~~ ~~ee~~ |
R ~~e~~ ~~ee~~ |
To support disadvantaged students with IT equipment in the UK ~~e~~ ~~ny~~ |
0 ~~ee~~ ~~ee~~ ~~neers~~ |
227,116 ~~ee~~ ~~Girne~~ |
127,297 ~~ee~~ ~~nnnnnnD Gn~~ |
0 ~~ee~~ ~~Gn~~ |
99,819 ~~ee~~ |
| Training Programmes ~~es~~ ~~ee~~ |
~~ee~~ | ~~ny~~ |
~~ee ~~ ~~ee~~ ~~neers~~ |
~~ee ~~ ~~Girne~~ |
~~ee~~ ~~nnnnnnD Gn~~ |
~~ee~~ ~~Gn~~ |
~~ee~~ |
| Blackrock via Tides Foundation ~~ee ~~ ~~Pe~~ |
R ~~ee~~ ~~Pe~~ |
IT Skills for Employability ~~ny ~~ ~~Pe~~ |
0 ~~ee~~ ~~neers ~~ ~~Pe~~ |
7,986 ~~Girne~~ ~~Pe~~ |
3,000 ~~nnnnnnD Gn~~ ~~Pe~~ |
0 ~~Gn~~ ~~Pe~~ |
4,986 ~~Pe~~ |
63
Accounts: Notes to the Accounts (21)
19. Details of material funds held and movements during the PREVIOUS reporting period (continued)
*Key: R - restricted income funds, U - unrestricted income funds
| Fund names | Type of Fund* |
Purpose and Restrictions | Fund balances brought forward |
Income | Expenditure | Transfers | Fund balances carried forward |
|---|---|---|---|---|---|---|---|
| Restricted (continued) ~~SC~~ ~~a~~ |
~~SC ~~ | ~~CCC~~ | £ ~~CCC~~ |
£ ~~CCC~~ |
£ ~~CCC~~ |
£ ~~CCC~~ ~~CS~~ |
£ ~~CCC~~ |
| Employability Programmes ~~SC~~ ~~a~~ |
~~SC GC~~ | ~~GC~~ | ~~GC~~ | ~~GC~~ | ~~GC~~ | ~~GC~~ ~~CS~~ |
~~GC~~ |
| Long Term Unemployed Programme (LTUP) ~~a~~ |
R | The LTUP funded by Midlothian Council have provided funding for salary and training costs for employees on work placement |
0 | 9,992 | 9,992 | 0 ~~CS~~ |
0 |
| Job Creation Scheme (JCS) > 25's ~~a~~ |
R | Funding provided through the Scottish Government's No One Left Behind Funding for paid Work Experience Placements |
0 | 1,904 | 1,904 | 0 ~~CG~~ |
0 ~~CG~~ |
| Restricted subtotal ~~SC~~ |
R ~~SC ~~ |
~~GCS~~ | 208,971 ~~GCS~~ |
368,780 ~~GCS~~ |
383,463 ~~GCS~~ |
0 ~~GCS~~ ~~CG~~ |
194,288 ~~GCS~~ ~~CG~~ |
| Unrestricted ~~po~~ |
~~po~~ | ~~po~~ | ~~po~~ | ~~po~~ | ~~po~~ | ~~CG~~ ~~po~~ |
~~CG~~ ~~po~~ |
| General Funds | U | 59,485 | 594,558 | 362,266 | (231,594) | 60,183 | |
| Designated Funds - Schools Future Fund ~~re~~ ~~re~~ |
U ~~eG~~ |
Fund to support long-term responsibilities for schools such which is set at a minimum of four months’ operating costs in the UK and six months’ operating costs in Malawi to ensure that in the event of the need to wind down the charity, we can adequately ensure that all PCs in our possession at that time are installed in classrooms and that we can ensure the continuity of maintenance and IT end-of-life recycling services to our beneficiary schools. This also includes funds for future planned projects that are set to commence with sufficient funding. ~~eG~~ |
530,406 ~~eG~~ |
0 ~~eG~~ ~~QO~~ |
0 ~~eG~~ ~~QO~~ |
231,594 ~~eG~~ |
762,000 ~~eG~~ |
| Unrestricted subtotal ~~re~~ ~~re is~~ |
~~eG~~ ~~is~~ |
~~eG~~ ~~OQ~~ |
589,891 ~~eG~~ ~~OQ~~ |
594,558 ~~eG~~ ~~QO~~ ~~OQ~~ |
362,266 ~~eG~~ ~~QO~~ ~~OQ~~ |
0 ~~eG~~ ~~OQ~~ |
822,183 ~~eG~~ ~~OQ~~ |
| ~~re~~ ~~re is~~ |
~~eG~~ ~~is~~ |
~~eG~~ ~~OQ~~ |
~~eG~~ ~~OQ~~ |
~~eG~~ ~~QO~~ ~~OQ~~ |
~~eG~~ ~~QO~~ ~~OQ~~ |
~~eG~~ ~~OQ~~ |
~~eG~~ ~~OQ~~ |
| Total Funds ~~re is~~ ~~pf~~ |
~~is~~ ~~pf~~ |
~~OQ~~ ~~pf~~ |
798,862 ~~OQ~~ ~~pf~~ |
963,338 ~~QO~~ ~~OQ~~ ~~pf~~ |
745,729 ~~QO~~ ~~OQ~~ ~~pf~~ |
0 ~~OQ~~ ~~pf~~ |
1,016,471 ~~OQ~~ ~~pf~~ |
64
Accounts: Notes to the Accounts (22)
20. Analysis of net assets between funds
| Fund balances at 31 December 2024 | Unrestricted Funds | Restricted Funds | TOTAL |
|---|---|---|---|
| Represented by | £ | £ | £ |
| Fixed assets | 369,007 | 0 | 369,007 |
| Net current assets | 546,089 | 179,009 | 725,098 |
| Long term liabilities | (90,936) | 0 | (90,936) |
| Total charity funds | 824,160 | 179,009 | 1,003,169 |
| Fund balances at 31 December 2023 | Unrestricted Funds | Restricted Funds | TOTAL RESTATED |
| Represented by | £ | £ | £ |
| Fixed assets | 371,708 | 0 | 371,708 |
| Net current assets | 550,147 | 194,288 | 744,435 |
| Long term liabilities | (99,672) | 0 | (99,672) |
| Total charity funds | 822,183 | 194,288 | 1,016,471 |
21. Events after the end of the reporting period
There are no events to report.
65