| DIRECTORS REPORT AND | DIRECTORS REPORT AND | DIRECTORS REPORT AND | FINANCIAL STATEMENTS | FINANCIAL STATEMENTS | ||||
|---|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31 | MARCH 2023 | |||||||
| Legal and | Administrative | information: | ||||||
| Company | Registration | Number: | 07914387 | |||||
| Registered | Office | Camp Hill Community |
Centre | |||||
| Dayrell Road | ||||||||
| Northampton | ||||||||
| NN4 9RR | ||||||||
| Directors/Trustees: | Elizabeth Dicker (Chair) |
|||||||
| Christopher | Robinson-Smith | (Manager/Treasurer) | ||||||
| Susan Robinson-Smith | ||||||||
| Annie White | ||||||||
| Ella Styles | ||||||||
| Company | Secretary: | |||||||
| Bankers: | CAF Bank & | Nationwide | Building Society | |||||
| Independent Examiners: |
Lorraine Scullion MAAT | |||||||
| 17Peregrine | Place | |||||||
| Northampton | NN4 OSL |
| Notes | Unrestricted | Restricted | Total | UnrestrlctedRestrlcted | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2023 | 2023 | 2022 2022 |
||||
| f | E R |
||||||
| Income and endowments | from: | ||||||
| Donations and legacies |
20 | ||||||
| Charitable activities |
24,833 | 24,833 | 32,815 | ||||
| Investments | 754 | 754 | 16 | ||||
| Other | |||||||
| Total Income and endowments | 25,587 | 25,587 | 32,851 | ||||
| Expenditure on: |
|||||||
| Raising funds | |||||||
| Charitable Activities |
37,401 | 37,401 | 23,439 | ||||
| Other | |||||||
| Total Expenditure | 37,401 | 37,401 | 23,439 | ||||
| Transfer between funds | |||||||
| Net movement in funds |
(11,814) | (11,814) | 9,412 | ||||
| Total funds brought | forward | 137,718 | 137,718 | 128,306 | |||
| Total funds carried forward | 125,904 | 125,904 | 137,718 |
| Unrestricted | Unrestricted | Restricted | Restricted | Restricted | Restricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||
| f | f | f | f | |||||||||||
| Note | 1 | Charitable Activities |
||||||||||||
| Grant WNC- COVID | Relief | 12,167 | ||||||||||||
| Room Hire | 24,833 | 24,833 | 20,648 | |||||||||||
| 24,833 | 24,833 | 32,815 | ||||||||||||
| Note | 2 | Charitable Activities |
||||||||||||
| Administration Costs |
||||||||||||||
| Telephone | 477 | 477 | 431 | |||||||||||
| Licenses | 377 | 377 | 372 | |||||||||||
| Stationery/Postage | 23 | 23 | ||||||||||||
| Other Expenditure | 20 | 20 | 116 | |||||||||||
| Premisee Costs | ||||||||||||||
| Cleaning | 13,468 | 13,468 | 12,745 | |||||||||||
| Insurance | 465 | 465 | 462 | |||||||||||
| Utilities | 9,993 | 9,993 | 4,203 | |||||||||||
| Water Rates | 1,062 | 1,062 | 1,150 | |||||||||||
| Rent/Rates | 240 | 240 | 240 | |||||||||||
| Repairs &Renewals | 3,993 | 3,993 | 1,300 | |||||||||||
| General Expenses | 72 | 72 | 1,080 | |||||||||||
| Governance | ||||||||||||||
| Independent Examination |
338 | 338 | 338 | |||||||||||
| Trustee Expenses | 146 | 146 | 152 | |||||||||||
| Depreciation | 6,727 | 6,727 | 850 | |||||||||||
| 37,401 | 37,401 | 23,439 | ||||||||||||
| There are no employees | at | present | ||||||||||||
| During the year the trustees | received anil (2022:fnilj remuneration | . | ||||||||||||
| The total expenditure | reimbursed | to the trustees | amounted | tof146 | (2022:f152) | |||||||||
| Note | 3 | Fixed Assets | Fixtures 4 | Total | Total | |||||||||
| F/ttings | 2023 | 2022 | ||||||||||||
| At 1 April 2022 | 3,399 | 3,399 | ||||||||||||
| Additions | 23,506 | 23,506 | 3,399 | |||||||||||
| At 31March 2023 | 26, | 905 | 26,905 | 3,399 | ||||||||||
| Depreciation | ||||||||||||||
| At 1April 2022 | 650 | 850 | ||||||||||||
| Charge in year | 6,727 | 6,727 | 850 | |||||||||||
| At 31March 2023 | 7,577 | 7,577 | 850 | |||||||||||
| Het Sook Value | ||||||||||||||
| At 31March 2023 | 19.328 | |||||||||||||
| At 31March 2022 | 2,549 |
| Unrestricted | Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| Note | 4 | Debtors | R | K | |||||
| Sundry Debtors | 242 | 242 | 3,124 | ||||||
| Pre-Paid | Debtors | 318 | 318 | 364 | |||||
| 560 | 560 | 3,488 | |||||||
| Note | 5 | Creditors | |||||||
| Amounts | falling due in one year. | (1,547) | (1,547) | ||||||
| Accruals | 400 | 400 | 928 | ||||||
| 1,947 | 1,947 | 928 | |||||||
| Unrestricted | Funds | ||||||||
| Opening | Closing | ||||||||
| Balance | Incoming | Outgoing | Balance | ||||||
| 01.04.22 | Resources | Resources K |
Transfers f |
31.03.23 | |||||
| General Reserve | 137,718 | 25,587 | 37,401 | 125,904 | |||||
| 137,718 | 25,587 | 37,401 | 125,904 |