| Legal and | Administrative | Administrative | information: | ||||
|---|---|---|---|---|---|---|---|
| Company | Registration | Number: | 07914387 | ||||
| Registered | Office | Camp Hill Community |
Centre | ||||
| Dayrell Road | |||||||
| Northampton | |||||||
| NN4 9RR | |||||||
| Directors/Trustees: | Elizabeth Dicker (Chair) |
||||||
| Christopher | Robinson-Smith | (Manager/Treasurer) | |||||
| Susan Robinson-Smith | |||||||
| Annie White | |||||||
| Ella Styles (elected 04/04/2022) | |||||||
| Marie Gale (resigned 04/04/2022) | |||||||
| Company | Secretary: | ||||||
| Bankers: | CAF Bank & | Nationwide | Building Society | ||||
| Independent | Examiners: | Lorraine Scullion MAAT | |||||
| 17Peregrine | Place | ||||||
| Northampton | NN4 OSL |
| Notes | Unrestricted | Restricted | Total | Unrestricted | Restricted | ||
|---|---|---|---|---|---|---|---|
| Income and endowments | from: | 2022 6 |
2022 | 2022 E |
2021 f |
2021 f |
|
| Donations and legacies Charitable activities Investments Other |
20 32,815 16 |
20 32,815 16 |
24,264 43 |
800 | |||
| Total Income and endowments | 32,851 | 32,851 | 24,307 | 800 | |||
| Expenditure on: |
|||||||
| Raising funds | |||||||
| Charitable Activities Other |
23,439 | 23,439 | 12,450 | ||||
| Total Expenditure Transfer between funds Net movement in funds |
23,439 9,412 |
23 439 9,412 |
12450 800 12,657 |
(800) | |||
| Total funds brought forward Total funds carried forward |
128,306 137,718 |
128,306 137,718 |
115,649 128,308 |
| UnrestrictedRestricted | UnrestrictedRestricted | UnrestrictedRestricted | UnrestrictedRestricted | Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022f | 2021f | ||||||||||||
| Note | 1 | Charitable Activities |
|||||||||||
| Grant WNC- COVID | Relief | 12,167 | 12,167 | 11,000 | |||||||||
| Grant NBC - Central | Government | COVID Relief | 9,907 | ||||||||||
| Grant NCC Northamptonshire | Sport | 800 | |||||||||||
| Room Hire | 20,648 | 20,648 | 3,357 | ||||||||||
| 32,815 | 32,815 | 25,084 | |||||||||||
| Note | 2 | Charitable Activities |
|||||||||||
| Administration Costs |
|||||||||||||
| Telephone | 431 | 431 | 471 | ||||||||||
| Licenses | 372 | 372 | 662 | ||||||||||
| Stationery/Postage | |||||||||||||
| Other Expenditure | 116 | 116 | 82 | ||||||||||
| Premises Costs | |||||||||||||
| Cleaning | 12,745 | 12,745 | 3,712 | ||||||||||
| Insurance | 462 | 462 | 462 | ||||||||||
| Utilities | 4,203 | 4,203 | 2,900 | ||||||||||
| Water Rates | 1,150 | 1,150 | 1,083 | ||||||||||
| Rent/Rates | 240 | 240 | 240 | ||||||||||
| Repairs & Renewals | 1,300 | 1,300 | 1,799 | ||||||||||
| General Expenses | 1,080 | 1,080 | 690 | ||||||||||
| Governance | |||||||||||||
| Independent Examination |
338 | 338 | 349 | ||||||||||
| Trustee Expenses | 152 | 152 | |||||||||||
| Depreciation | 850 | 850 | |||||||||||
| 23,439 | 23,439 | 12,450 | |||||||||||
| There are no employees | at | present | |||||||||||
| During the year the trustees | received fnil (2021:fnil) remuneration | . | |||||||||||
| The total expenditure | reimbursed | to the trustees | amounted | tof152 | (2021:fnil) | ||||||||
| Note | 3 | FixedAssets | Fixtures | 8, | Total | Total | |||||||
| Fittings f |
2022 | 2021f | |||||||||||
| At 1April 2021 | |||||||||||||
| Additions | 3,399 | 3,399 | |||||||||||
| At31March 2022 | 3,399 | 3,399 | |||||||||||
| Depreciation | |||||||||||||
| Al 1Apr// 2021 | |||||||||||||
| Charge in year | 850 | 850 | |||||||||||
| Ai 31 March 2022 | 850 | 850 | |||||||||||
| Net Book Value | |||||||||||||
| At31March 2022 | 2,549 | ||||||||||||
| At 31March2021 |
| Unrestricted | Unrestricted | Restdcted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| Note | 4 | Debtors | 6 | 6 | 6 | ||||
| Sundry Debtors | 3,124 | 3,124 | 75 | ||||||
| Pre-Paid | Debtors | 364 | 364 | 234 | |||||
| 3,488 | 3,488 | 309 | |||||||
| Note | 5 | Creditors | |||||||
| Amounts | falling due in one year. | ||||||||
| Accruals | (928) | (928) | (785) | ||||||
| (928) | (928) | (785) | |||||||
| Unrestricted | Funds | ||||||||
| Opening | Closing | ||||||||
| Balance | Incoming | Outgoing | Balance | ||||||
| 01.04.21 | Resources | Resources | Transfers | 31.03.22 | |||||
| F | E | E | |||||||
| General | Reserve | 128,306 | 32,851 | (23,439) | 137,718 | ||||
| 128,306 | 32,851 | (23,439) | 137,718 |