OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Legal and Administrative Administrative information:
Company Registration Number: 07914387
Registered Office Camp
Hill Community
Centre
Dayrell Road
Northampton
NN4 9RR
Directors/Trustees: Elizabeth
Dicker (Chair)
Christopher Robinson-Smith (Manager/Treasurer)
Susan Robinson-Smith
Annie White
Ella Styles (elected 04/04/2022)
Marie Gale (resigned 04/04/2022)
Company Secretary:
Bankers: CAF Bank & Nationwide Building Society
Independent Examiners: Lorraine Scullion MAAT
17Peregrine Place
Northampton NN4 OSL

Notes Unrestricted Restricted Total Unrestricted Restricted
Income and endowments from: 2022
6
2022 2022
E
2021
f
2021
f
Donations
and legacies
Charitable
activities
Investments
Other
20
32,815
16
20
32,815
16
24,264
43
800
Total Income and endowments 32,851 32,851 24,307 800
Expenditure
on:
Raising funds
Charitable
Activities
Other
23,439 23,439 12,450
Total Expenditure
Transfer between
funds
Net movement
in funds
23,439
9,412
23 439
9,412
12450
800
12,657
(800)
Total funds brought
forward
Total funds carried forward
128,306
137,718
128,306
137,718
115,649
128,308

UnrestrictedRestricted UnrestrictedRestricted UnrestrictedRestricted UnrestrictedRestricted Total Total
2022f 2021f
Note 1 Charitable
Activities
Grant WNC- COVID Relief 12,167 12,167 11,000
Grant NBC - Central Government COVID Relief 9,907
Grant NCC Northamptonshire Sport 800
Room Hire 20,648 20,648 3,357
32,815 32,815 25,084
Note 2 Charitable
Activities
Administration
Costs
Telephone 431 431 471
Licenses 372 372 662
Stationery/Postage
Other Expenditure 116 116 82
Premises Costs
Cleaning 12,745 12,745 3,712
Insurance 462 462 462
Utilities 4,203 4,203 2,900
Water Rates 1,150 1,150 1,083
Rent/Rates 240 240 240
Repairs & Renewals 1,300 1,300 1,799
General Expenses 1,080 1,080 690
Governance
Independent
Examination
338 338 349
Trustee Expenses 152 152
Depreciation 850 850
23,439 23,439 12,450
There are no employees at present
During the year the trustees received fnil (2021:fnil) remuneration .
The total expenditure reimbursed to the trustees amounted tof152 (2021:fnil)
Note 3 FixedAssets Fixtures 8, Total Total
Fittings
f
2022 2021f
At 1April 2021
Additions 3,399 3,399
At31March 2022 3,399 3,399
Depreciation
Al 1Apr// 2021
Charge in year 850 850
Ai 31 March 2022 850 850
Net Book Value
At31March 2022 2,549
At 31March2021

Unrestricted Unrestricted Restdcted Total Total
2022 2021
Note 4 Debtors 6 6 6
Sundry Debtors 3,124 3,124 75
Pre-Paid Debtors 364 364 234
3,488 3,488 309
Note 5 Creditors
Amounts falling due in one year.
Accruals (928) (928) (785)
(928) (928) (785)
Unrestricted Funds
Opening Closing
Balance Incoming Outgoing Balance
01.04.21 Resources Resources Transfers 31.03.22
F E E
General Reserve 128,306 32,851 (23,439) 137,718
128,306 32,851 (23,439) 137,718