OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Pages
Trustees'
annual
report
1to3
Statement
offinancial
activities (including income and
expenditure
account)
Balance Sheet
Notes to the financial statements Sto10

Charity registration Charity registration number 01156652
Registered office Lodge Farm
Forestside
Row)ands Castle
Hants
PO9 6EA
Trustees Cynthia
Peel (Chairman)
Rachel Cook
Kathleen
Gregory
Sabastian
Hodkin
Trevor James
Hannah
McLaughiin
(Appointed 6 November 2022)
Jacqueline
O'Neill
Bankers CAF Bank
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ

Unrestricted Restricted Total Funds Total Funds
funds funds 2023 2022
Notes 6 6
Income
Donations
and legacies
2 0 0 0 0
Investment
income
3 496 0 496 342
Other income 4 15,673 0 15,673 15,592
Total income 16,169 0 16,169 15,934
Expenditure
Raising funds 0 0 0 0
Expenditure
on charitable
activities
Bank charges and Investment
1,000 0 1,000 1,000
management
fees
695 0 695 744
Total expenditure 1,695 0 1,695 1,744
Net income/(expenditure) 7 14,474 0 14,474 14,190
Gains/(Loss)
on revaluation
of investments (2,568) 0 (2,568) 1,887
Total income/(expenditure) 11,906 0 11,906 16,077
Reconciliation
offunds
Total funds brought
forward
1,085,948 0 1,085,948 1,069,871
Total funds carried forward 1,097,854 0 1,097,854 1,085,948

2023 2022
Notes 8
Fixed assets
Tangible assets 0 1,000
Investments 11 1,034,806 1,037,561
1,034,806 1,038,561
Current assets
Stocks 12 0 0
Debtors 13 2,500 2,500
Cash at bank and in hand 88,344 52,683
70,844 55,183
Creditors: amounts falling due within one year 14 7,796 7,796
Net current assets 63,048 47,387
Total assets less current liabilities 1,097,854 1,085,948
Creditors: amounts falling due after more than one year 0 0
Net assets 1,097,854 1,085,948
Funds ofthe charity
Restricted funds 0 0
Unrestricted funds 1,097,854 1,085,948
Total charity funds 1,097,854 1,085,948

2. Donations and grants
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2023 2022
E E E
Donations - unrestricted
Donations receivable
Donations -restricted
Donations receivable
Grants
Grants receivable
0 0
Year ended 31 March 2022 0
3. Investment income
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2023 2022
E E F
Income from collective and quoted
investments 496 0 496 342
4. Other Income
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2623 2022
E F E E
Interest 81 0 81 0
Rental income 15,592 0 15,592 15,592
15,673 0 15,673 15,592

Unrestricted Unrestricted Unrestricted Restricted Restricted TotalFunds Total Funds
Funds Funds
f
2023
F.
2022
f
General expenses 0 0 0 0
0 0 0
6. Expenditure on charitable activities by activity type
Activities
undertaken Support Total Funds Total Funds
directly
f
Costs
F
2023
f
2022
F
Grants awarded 0 0 0 0
Depreciation ofcharitable assets 1,000 0 1,000 1,000
1,000 0 1,000 7,000
7. Net income
Net income is stated after charging:
2023
f
2022
f
Depreciation
Professional
oftangible
fixed assets
fees —Independent
examiner's
remuneration 1,000
0
1,000
0
Trustees' expenses 0 0
8. Independent examiner's remuneration
2023 2022
f. f
Fees payable for the examination ofthe financial statements 0 0
8. Staffcosts
There were no employees (2022:None).
10. Trustee remuneration and expenses
None ofthe trustees or persons connected with them received any remuneration,
reimbursement
of expenses incurred or other benefits in the year (2022:None). Any claims for reimbursement
would be subject to the Charity's normal internal control procedures.
11. Fixed asset investments
Freehold Quoted and Total
Land collective
and investments
equipmentf
Cost or Valuation
At 1 April 2022 975,460 62,101 1,037,561
Additions 0 436 436
Disposals
Revaluations
0
0
(623)
(2,568)
(623)
(2,568)
Net Book value at 31 March 2023 975,460 59,346 1,034,806
At 31 INarch 2022 975,460 62,101 1,037,561

13. Debtors
2023 2022
6
Gift Aid tax refunds 2,500 2,500
Prepayments 0 0
Other debtors 0 0
2,500 2,500
14. Creditors: amounts falling due within one year
2023 2022
E
Rent received in advance 7,796 7,796
Accruals and deferred income 0 0
7,796 7,796
15. Analysis ofcharitable funds
1 April Investment 31 March
2022 Income Expenditure Gains/(I oss) 2023
F 8 8 8
Unrestricted 1,085,948 16,169 (1,695) (2,568) 1,097,854
Restricted 0 0 (0) 0 0
1,085,948 16,169 (1,695) (2,568) 1,097,854
Charitable funds —Prior Year
1 April Investment 31 March
2021 Inoome Expenditure Gains 2022
8 6 6
Unrestricted 1,069,871 15,934 (1,744) 1,887 1,085,948
Restricted 0 0 (0) 0 0
1,069,871 15,934 (1,744) 1,887 1,085,948

Analysis ofnet a ssets between funds
Unrestricted Restricted Total Funds
Funds Funds 2023
8 E 6
Tangible assets 0 0 0
Investments 1,034,806 0 1,034,806
Cash at bank and in hand 68,344 0 68,344
Debtors falling due within 1 year 2,500 0 2,500
Creditors less than 1 year (7,796) (0) (7,796)
Net assets 1,097,854 0 1,097,854

Notes to the Fi
Year Ended
nancial Statements
31 March 2023
Prior Year Unrestricted Restricted Total Funds
Funds Funds 2022
F 6
Tangible Assets 1,000 0 1,000
Investments 1,037,561 0 1,037,561
Cash at bank and in hand 52,683 0 52,683
Debtors falling due
Creditors less than
within
1 year
1 year 2,500
(7,796)
0
(0)
2,500
(7,796)
Net assets 1,065,846 0 1,085,948