| Pages | |||
|---|---|---|---|
| Trustees' annual report |
1to3 | ||
| Statement offinancial |
activities (including | income and | |
| expenditure account) |
|||
| Balance Sheet | |||
| Notes to the financial statements | Sto10 |
| Charity registration | Charity registration | number | 01156652 | |||
|---|---|---|---|---|---|---|
| Registered | office | Lodge Farm | ||||
| Forestside | ||||||
| Row)ands Castle | ||||||
| Hants | ||||||
| PO9 6EA | ||||||
| Trustees | Cynthia Peel (Chairman) |
|||||
| Rachel Cook | ||||||
| Kathleen Gregory |
||||||
| Sabastian Hodkin |
||||||
| Trevor James | ||||||
| Hannah McLaughiin |
(Appointed | 6 November | 2022) | |||
| Jacqueline O'Neill |
||||||
| Bankers | CAF Bank | |||||
| 25 Kings Hill Avenue |
||||||
| Kings Hill |
||||||
| West Mailing | ||||||
| Kent | ||||||
| ME194JQ |
| Unrestricted | Restricted | Total Funds | Total Funds | ||
|---|---|---|---|---|---|
| funds | funds | 2023 | 2022 | ||
| Notes | 6 | 6 | |||
| Income | |||||
| Donations and legacies |
2 | 0 | 0 | 0 | 0 |
| Investment income |
3 | 496 | 0 | 496 | 342 |
| Other income | 4 | 15,673 | 0 | 15,673 | 15,592 |
| Total income | 16,169 | 0 | 16,169 | 15,934 | |
| Expenditure | |||||
| Raising funds | 0 | 0 | 0 | 0 | |
| Expenditure on charitable activities Bank charges and Investment |
1,000 | 0 | 1,000 | 1,000 | |
| management fees |
695 | 0 | 695 | 744 | |
| Total expenditure | 1,695 | 0 | 1,695 | 1,744 | |
| Net income/(expenditure) | 7 | 14,474 | 0 | 14,474 | 14,190 |
| Gains/(Loss) on revaluation |
of investments | (2,568) | 0 | (2,568) | 1,887 |
| Total income/(expenditure) | 11,906 | 0 | 11,906 | 16,077 | |
| Reconciliation offunds |
|||||
| Total funds brought forward |
1,085,948 | 0 | 1,085,948 | 1,069,871 | |
| Total funds carried forward | 1,097,854 | 0 | 1,097,854 | 1,085,948 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | 8 | ||||
| Fixed assets | |||||
| Tangible assets | 0 | 1,000 | |||
| Investments | 11 | 1,034,806 | 1,037,561 | ||
| 1,034,806 | 1,038,561 | ||||
| Current assets | |||||
| Stocks | 12 | 0 | 0 | ||
| Debtors | 13 | 2,500 | 2,500 | ||
| Cash at bank | and in hand | 88,344 | 52,683 | ||
| 70,844 | 55,183 | ||||
| Creditors: amounts | falling due within one year | 14 | 7,796 | 7,796 | |
| Net current | assets | 63,048 | 47,387 | ||
| Total assets | less current liabilities | 1,097,854 | 1,085,948 | ||
| Creditors: amounts | falling due after more than one year | 0 | 0 | ||
| Net assets | 1,097,854 | 1,085,948 | |||
| Funds ofthe charity | |||||
| Restricted funds | 0 | 0 | |||
| Unrestricted | funds | 1,097,854 | 1,085,948 | ||
| Total charity | funds | 1,097,854 | 1,085,948 |
| 2. | Donations | and grants | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | |||
| Funds | Funds | 2023 | 2022 | |||
| E | E | E | ||||
| Donations | - unrestricted | |||||
| Donations | receivable | |||||
| Donations | -restricted | |||||
| Donations | receivable | |||||
| Grants | ||||||
| Grants receivable | ||||||
| 0 | 0 | |||||
| Year ended 31 March 2022 | 0 | |||||
| 3. | Investment | income | ||||
| Unrestricted | Restricted | Total Funds | Total Funds | |||
| Funds | Funds | 2023 | 2022 | |||
| E | E | F | ||||
| Income from collective and quoted | ||||||
| investments | 496 | 0 | 496 | 342 | ||
| 4. | Other Income | |||||
| Unrestricted | Restricted | Total Funds | Total Funds | |||
| Funds | Funds | 2623 | 2022 | |||
| E | F | E | E | |||
| Interest | 81 | 0 | 81 | 0 | ||
| Rental income | 15,592 | 0 | 15,592 | 15,592 | ||
| 15,673 | 0 | 15,673 | 15,592 |
| Unrestricted | Unrestricted | Unrestricted | Restricted | Restricted | TotalFunds | Total Funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds f |
2023 F. |
2022 f |
||||||||||||
| General expenses | 0 | 0 | 0 | 0 | |||||||||||
| 0 | 0 | 0 | |||||||||||||
| 6. | Expenditure | on charitable | activities | by activity type | |||||||||||
| Activities | |||||||||||||||
| undertaken | Support | Total Funds | Total Funds | ||||||||||||
| directly f |
Costs F |
2023 f |
2022 F |
||||||||||||
| Grants awarded | 0 | 0 | 0 | 0 | |||||||||||
| Depreciation | ofcharitable | assets | 1,000 | 0 | 1,000 | 1,000 | |||||||||
| 1,000 | 0 | 1,000 | 7,000 | ||||||||||||
| 7. | Net income | ||||||||||||||
| Net income is stated after charging: | |||||||||||||||
| 2023 f |
2022 f |
||||||||||||||
| Depreciation Professional |
oftangible fixed assets fees —Independent examiner's |
remuneration | 1,000 0 |
1,000 0 |
|||||||||||
| Trustees' expenses | 0 | 0 | |||||||||||||
| 8. | Independent | examiner's | remuneration | ||||||||||||
| 2023 | 2022 | ||||||||||||||
| f. | f | ||||||||||||||
| Fees payable for the examination | ofthe | financial statements | 0 | 0 | |||||||||||
| 8. | Staffcosts | ||||||||||||||
| There were no employees | (2022:None). | ||||||||||||||
| 10. | Trustee remuneration | and expenses | |||||||||||||
| None ofthe | trustees or persons | connected | with | them received any | remuneration, reimbursement |
||||||||||
| of expenses | incurred | or other benefits | in | the | year | (2022:None). | Any claims for reimbursement | ||||||||
| would be subject to the Charity's | normal | internal | control | procedures. | |||||||||||
| 11. | Fixed asset | investments | |||||||||||||
| Freehold | Quoted and | Total | |||||||||||||
| Land | collective | ||||||||||||||
| and | investments | ||||||||||||||
| equipmentf | |||||||||||||||
| Cost or Valuation | |||||||||||||||
| At 1 April 2022 | 975,460 | 62,101 | 1,037,561 | ||||||||||||
| Additions | 0 | 436 | 436 | ||||||||||||
| Disposals Revaluations |
0 0 |
(623) (2,568) |
(623) (2,568) |
||||||||||||
| Net Book value at 31 | March 2023 | 975,460 | 59,346 | 1,034,806 | |||||||||||
| At 31 INarch 2022 | 975,460 | 62,101 | 1,037,561 |
| 13. | Debtors | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||
| 6 | |||||||||
| Gift Aid tax refunds | 2,500 | 2,500 | |||||||
| Prepayments | 0 | 0 | |||||||
| Other debtors | 0 | 0 | |||||||
| 2,500 | 2,500 | ||||||||
| 14. | Creditors: amounts | falling due within one year | |||||||
| 2023 | 2022 | ||||||||
| E | |||||||||
| Rent received | in advance | 7,796 | 7,796 | ||||||
| Accruals and | deferred | income | 0 | 0 | |||||
| 7,796 | 7,796 | ||||||||
| 15. | Analysis ofcharitable | funds | |||||||
| 1 April | Investment | 31 March | |||||||
| 2022 | Income | Expenditure | Gains/(I oss) | 2023 | |||||
| F | 8 | 8 | 8 | ||||||
| Unrestricted | 1,085,948 | 16,169 | (1,695) | (2,568) | 1,097,854 | ||||
| Restricted | 0 | 0 | (0) | 0 | 0 | ||||
| 1,085,948 | 16,169 | (1,695) | (2,568) | 1,097,854 | |||||
| Charitable | funds | —Prior | Year | ||||||
| 1 April | Investment | 31 March | |||||||
| 2021 | Inoome | Expenditure | Gains | 2022 | |||||
| 8 | 6 | 6 | |||||||
| Unrestricted | 1,069,871 | 15,934 | (1,744) | 1,887 | 1,085,948 | ||||
| Restricted | 0 | 0 | (0) | 0 | 0 | ||||
| 1,069,871 | 15,934 | (1,744) | 1,887 | 1,085,948 |
| Analysis ofnet a | ssets | between funds | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| 8 | E | 6 | |||
| Tangible assets | 0 | 0 | 0 | ||
| Investments | 1,034,806 | 0 | 1,034,806 | ||
| Cash at bank and | in hand | 68,344 | 0 | 68,344 | |
| Debtors falling due | within | 1 year | 2,500 | 0 | 2,500 |
| Creditors less than | 1 year | (7,796) | (0) | (7,796) | |
| Net assets | 1,097,854 | 0 | 1,097,854 |
| Notes to the Fi Year Ended |
nancial Statements 31 March 2023 |
||||
|---|---|---|---|---|---|
| Prior Year | Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2022 | |||
| F | 6 | ||||
| Tangible Assets | 1,000 | 0 | 1,000 | ||
| Investments | 1,037,561 | 0 | 1,037,561 | ||
| Cash at bank and | in hand | 52,683 | 0 | 52,683 | |
| Debtors falling due Creditors less than |
within 1 year |
1 year | 2,500 (7,796) |
0 (0) |
2,500 (7,796) |
| Net assets | 1,065,846 | 0 | 1,085,948 |