| Pages | ||||
|---|---|---|---|---|
| Trustees' annual report |
1to 3 | |||
| Statement offinancial |
activities | (including | income and | |
| expenditure account) |
||||
| Balance Sheet | ||||
| Notes to the financial | statments | 6to 10 |
| Charity registration | Charity registration | number | 01156652 |
|---|---|---|---|
| Registered | office | Lodge Farm | |
| Forestside | |||
| Rowlands Castle |
|||
| Hants | |||
| PO9 6EA | |||
| Trustees | Cynthia Peel (Chairman) | ||
| Rachel Cook | |||
| Kathleen Gregory |
|||
| Sabastian Hodkin |
|||
| Trevor James | |||
| Jacqueline O'Neill |
| Bankers | CAF Bank |
|---|---|
| 25 Kings Hill Avenue |
|
| Kings Hill |
|
| West Mailing | |
| Kent | |
| ME194JQ |
| Unrestricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |||
| Notes | 8 | 8 | ||||
| Income | ||||||
| Donations and legacies |
2 | 0 | 0 | 0 | 11,375 | |
| Investment income |
3 | 380 | 0 | 380 | 851 | |
| Other income | 4 | 15,592 | 0 | 15,592 | 15,592 | |
| Total income | 15,972 | 0 | 15,972 | 27,818 | ||
| Expenditure | ||||||
| Raising funds | 0 | 0 | 0 | |||
| Expenditure on charitable |
activities | 7,000 | 7,000 | 4,200 | ||
| Bank charges and Investment | ||||||
| management fees |
858 | 858 | 658 | |||
| Total expenditure | 7,858 | 7,858 | 4,858 | |||
| Net income/(expenditure) | 7 | 8,114 | 8,114 | 22,960 | ||
| Gains/(Loss) on revaluation |
of investments | 15,667 | 15,667 | (7,111) | ||
| Prior year adjustment | 0 | 0 | 0 | |||
| Total income/(expenditure) | 23,781 | 0 | 23,781 | 15,849 | ||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 1,046,090 | 0 | 1,046,090 | 1,030,241 | |
| Total funds carried | forward | 1,069,871 | 0 | 1,069,871 | 1,046,090 |
| Notes | 2021 f |
2020 f |
|||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Tangible assets | 2,000 | 3,000 | |||
| Investments | 11 | 1,035,997 | 1,020,739 | ||
| Current assets | |||||
| Stocks | 12 | 0 | 0 | ||
| Debtors | 13 | 2,500 | 2,500 | ||
| Cash at bank and in | hand | 37,170 | 19,851 | ||
| 39,670 | 22,351 | ||||
| Creditors: amounts | falling | due within one year | 14 | 7,796 | 0 |
| Net current assets | 31,874 | 22,351 | |||
| Total assets less current | liabilities | 1,069,871 | 1,046,090 | ||
| Creditors: amounts | falling | due after more than one year | |||
| Net assets | 1 069871 | 1 046090 | |||
| Funds ofthe charity | |||||
| Restricted funds |
0 | 0 | |||
| Unrestricted funds |
1,069,871 | 1,046,090 | |||
| Totalcharity funds |
1,069,871 | 1,046,090 |
| Unrestricted | Restricted | Total Funds | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| E | E | E | E | ||||
| Donatlone | - unrestricted | ||||||
| Donations | receivable | 11,375 | |||||
| Donations | - restricted | ||||||
| Donations | receivable | ||||||
| Grants | |||||||
| Grants receivable | |||||||
| 0 | 11,375 | ||||||
| Year ended | 31 March 2020 | 11,375 | |||||
| 3. | Investment | income | |||||
| Unrestricted | Restricted | Total Funds | Total Funds | ||||
| Funds | Funds | 2021 | 2020 | ||||
| F | E | E | E | ||||
| Income from collective and quoted | |||||||
| investments | 380 | 0 | 380 | 851 | |||
| 4. | Other Income | ||||||
| Unrestricted | Restricted | Total Funds | Total Funds | ||||
| Funds | Funds | 2021 | 2020 | ||||
| E | F | E | E | ||||
| Interest | 0 | 0 | 0 | 0 | |||
| Rental income | 15,592 | 0 | 15,592 | 15,592 | |||
| 15,592 | 0 | 15,592 | 15,592 |
| Unrestricted | Unrestricted | Restricted | Total Funds | Total Funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||||||
| E | E | ||||||||||
| General expenses | 0 | 0 | 0 | 0 | |||||||
| 0 | 0 | 0 | |||||||||
| 6. | Expenditure | on charitable | activities | by | activity type | ||||||
| Activities | |||||||||||
| undertaken | Support | Total Funds | Total Funds | ||||||||
| directly | Costs | 2021 | 2020 | ||||||||
| E | E | E | E | ||||||||
| Grants awarded | 6,000 | 0 | 6,000 | 3,200 | |||||||
| Depreciation | ofcharitable | assets | 1,000 | 0 | 1,000 | 1,000 | |||||
| 7,000 | 7,000 | 4,200 | |||||||||
| 7. | Net income | ||||||||||
| Net income | is stated after | charging: | |||||||||
| 2021 | 2020 | ||||||||||
| E | F | ||||||||||
| Depreciation | oftangible | fixed assets | 1,000 | 1,000 | |||||||
| Professional | fees —Independent | examiner's | remuneration | 0 | 0 | ||||||
| Trustees' expenses | 0 | 0 | |||||||||
| 8. | Independent | examiner's | remuneration | 2021 | 2020 | ||||||
| E. | F | ||||||||||
| Fess payable for the examination | of | the | financial statements | 0 | 0 | ||||||
| 9. | Staff costs | ||||||||||
| There were | no employees | (2020;None). |
| would be subject to the Charity's normal interna Fixed asset investmentss |
l control procedures. |
||
|---|---|---|---|
| Freehold | Quoted and | Total | |
| Land | collective | ||
| and | investments | ||
| equipment | |||
| E | |||
| Cost orValuation | |||
| At 1 April 2020 | 975,460 | 45,279 | 1,020,739 |
| Additions | 0 | 380 | 380 |
| Disposals | 0 | (789) | (789) |
| Revaluations | 0 | 15,667 | 15,667 |
| Net Bookvalue at 31 March 2021 | 975,460 | 60,537 | 1,035,997 |
| At 31March 2020 | 975,460 | 45,279 | 1,020,739 |
| 13. | Debtors | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| E | E | ||||||||
| Gift Aid tax refunds | 2,500 | 2,500 | |||||||
| Prepayments | 0 | 0 | |||||||
| Other debtors | 0 | 0 | |||||||
| 2,500 | 2,500 | ||||||||
| 14. | Creditors: amounts | falling dus within one year | |||||||
| 2021 | 2020 | ||||||||
| E | E | ||||||||
| Rent received | in advance | 7,796 | 0 | ||||||
| Accruals and | deferred | income | 0 | 0 | |||||
| 7,796 | 0 | ||||||||
| 15. | Analysis ofcharitable | funds | |||||||
| 1 April | Investment | 31 March | |||||||
| 2020 | Income | Expenditure | Gains/(Loss) | 2021 | |||||
| E | F | F | E | ||||||
| Unrestricted | 1,046,090 | 15,972 | (7,858) | 15,667 | 1,069,871 | ||||
| Restricted | 0 | 0 | (0) | 0 | 0 | ||||
| 1,046,090 | 15,972 | (7,858) | 15,667 | 1,069,871 | |||||
| Charitable | funds | —Prior | Year | ||||||
| 1 April | Investment | 31 March | |||||||
| 2019 | Income | Expenditure | Gains | 2020 | |||||
| E | F | E | |||||||
| Unrestricted | 1,030,241 | 27,818 | (4,858) | (7,111) | 1,046,090 | ||||
| Restricted | 0 | 0 | (0) | 0 | 0 | ||||
| 1,030,241 | 27,818 | (4,868) | (7,111) | 1,046,090 |
| Analysis ofnet a | ssets b | etween funds | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2021 | |||
| E | E | E | |||
| Tangible assets | 2,000 | 0 | 2,000 | ||
| Investments | 1,035,997 | 0 | 1,035,997 | ||
| Cash at bank and | in hand | 37,170 | 0 | 37,170 | |
| Debtors falling due | within | 1 year | 2,500 | 0 | 2,500 |
| Creditors less than | 1 year | (7,796) | (0) | (7,796) | |
| Net assets | 1,069,871 | 1,069,871 |
| or Year | Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2020 | |||
| r. | 5 | 8 | |||
| Tangible Assets | 3,000 | 0 | 3,000 | ||
| Investments | 1,020,739 | 0 | 1,020,739 | ||
| Cash at bank and | in hand | 19,851 | 0 | 19,851 | |
| Debtors falling due | within | 1 year | 2,500 | 0 | 2,500 |
| Creditors less than | 1 year | (0) | (0) | (0) | |
| Net assets | 1,046,090 | 0 | 1,046,090 |