Company registration number 08948230 (England and Wales) Charity registration number 1156636 (England and Wales)
WARDENS TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025
WARDENS TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Dr A E S Gimson | |
|---|---|---|
| Mrs W Orme | ||
| Mrs C Dent | ||
| Mrs E Jackman-Graham | ||
| Colonel G Stibbe | ||
| Secretary | Mrs W Orme | |
| Country of incorporation | United Kingdom | 08948230 |
| (England and Wales) | ||
| Charity registration | England and Wales | 1156636 |
| Principal address | The Beeches | |
| Littlethorpe | ||
| Ripon | ||
| HG4 3LW | ||
| Registered office | The Beeches | |
| Littlethorpe | ||
| Ripon | ||
| HG4 3LW | ||
| Independent examiner | Helen Rumsey FCA | |
| Ensors | ||
| Blyth House | ||
| Rendham Road | ||
| Saxmundham | ||
| IP17 1WA |
WARDENS TRUST
CONTENTS
| Page | |
|---|---|
| Trustees report | 1 - 4 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 - 7 |
| Balance sheet | 8 |
| Notes to the financial statements | 9 - 18 |
WARDENS TRUST
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 30 APRIL 2025
The trustees present their annual report and financial statements for the year ended 30 April 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
The charity (previously known as the Warden's Charitable Trust) was set up in 1988 with the objectives of the material, mental, physical and spiritual welfare of persons who are suffering from mental illness, arrested or incomplete development of mind, psychopathic disorder, any other disorder of the mind, or physical disability and illness, and the education and material physical and spiritual welfare of young persons. The charity has operated within the objectives of its Memorandum & Articles of Association, progressively expanding its amenities and services to meet an increasing demand.
The charity's objects and principal activities as set out in the Memorandum and Articles of Association are that of:-
-
The relief of persons who are suffering from mental illness arrested or incomplete development of mind psychopathic disorder or any other disorders of the mind and from physical disability and illness.
-
Advancement of education and the provision of facilities for recreation or other leisure-time occupation for the young persons with the object of improving their conditions of life and to develop their physical, mental and spiritual welfare.
-
Such charitable institution or institutions at such time or times as the trustees may determine.
-
1 -
WARDENS TRUST
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
Strategies for achieving aims and objectives
Strategy
Our short term strategy was reviewed during 2020/21, and as previously, during 2024/25 the trustees agreed to:
• Improve facilities within the whole Wardens Trust estate, Avocet flat, main hall and camping in order to increase footfall from our target population.
• Continue to offer services and facilities both within our hall and within the community for lonely and socially isolated individuals.
• To maintain adequate reserves (general and restricted) to finance administration costs and infrastructure.
• To respond to changes in local needs for our target population as they develop, by involvement in local authority Community Partnership schemes.
These aims were reviewed again in light of current and proposed future strategic infrastructure projects local to Wardens Trust (Windfarm projects and Sizewell C).
Evidence of need
Wardens Trust aims to deliver services and facilities to persons of any age who are or might be suffering from mental or physical disability, illness or disorder, and to assist them in their mental and spiritual welfare.
The facilities include a 4.5 acre seaside site in Suffolk, with a main hall and kitchen, a 4 bedroom 12 bed annexe and the Avocet holiday flat for disabled users. There is a large cliff-top camping area outside.
The amenities are only available on a pre-booking basis and are fully described further on the Trust website www.wardenstrust.org
During the year, demand for the facility and the services was high. Our email mailing list of over 200 names and over 60 user organisations is healthy.
Public benefit
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
Significant activities and achievements against objectives
Wardens Trust continued to deliver services to young and old, and anyone with mental and physical disabilities.
Visitor numbers in 2024/25 continued to increase. Specialist Bath Day and Lunch Clubs, having restarted in 2023/ 24, continue to be very well-attended.
The charity's infrastructure funding objective in 2023/24 was the provision of an outside toilet block with disabled access which as been built and commissioned during 2025.
Donations and grants received during the year continue to be a crucial source of income.
Of note this year, we were successful with our application to Suffolk Community Foundation for a grant from the Sizewell C funding pot for improving lives and communities in the surrounding area of this national infrastructure project. In January, we received the first year's funding amount (£41,350) of a 3 year grant, with the second and third tranches to be received on the second and third year anniversary dates. This funding is restricted for the purpose of providing bathing facilities on bath days and lunch club activities for those in need in the community.
- 2 -
WARDENS TRUST
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
Investment performance
Investment income is derived from a share portfolio managed by Brewin Dolphin on behalf of Wardens Trust.
Financial review
The accounts show a net surplus for the year of £20,503 (2024: a deficit of £7,277). The closing fund balances total £125,086 as at 30 April 2025.
Going concern
The trustees are confident that the charity remains financially viable given the financial and budgetary framework in place, this alongside accumulated reserves and the investments held, in their opinion supports the plans for the future. These accounts have been prepared on a going concern basis.
Reserves policy
The charity's reserves policy is reviewed annually. This is set at approximately one year’s turnover (excluding new developments) plus an amount set aside for business continuity should there be a major issue with the hall not covered by our buildings insurance policy. The reserves policy considers the major risks, financial and reputational to the charity and considers mitigations for those. The Trustees assessed the major risks during 2024/25 and are satisfied that systems are in place to mitigate exposure to the major risks.
Income is mainly derived from fees and grants, but it remains the longer term financial strategy to slowly increase the former so as not to be so reliant on the latter.
Plans for future periods
The charity's next funding objectives are to:-
-
a) improve the UK Power Networks electricity supply of the hall;and
-
b) develop a plan for long term sustainability of the roof of the hall.
Structure, governance and management
Wardens Trust is a registered charity and a company limited by guarantee, incorporated in England and Wales.
The charity is governed by its Memorandum and Articles of Association as adopted on 19 March 2014. The charity was incorporated as a company on 19 March 2014 and started operations on 1 May 2017.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute a maximum liability of £1 in the event of a winding up.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Dr A E S Gimson Mrs W Orme Mrs C Dent Mrs E Jackman-Graham Colonel G Stibbe
Recruitment and appointment of trustees
The selection and appointment of trustees is considered by the Board of Trustees and discussed at Trustee meetings when any suitable candidate is put forward.
- 3 -
WARDENS TRUST
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
The trustees report was approved by the Board of Trustees.
Mrs W Orme
Dr A E S Gimson
7 March 2026
- 4 -
WARDENS TRUST
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF WARDENS TRUST
I report to the trustees on my examination of the financial statements of Wardens Trust (the charity) for the year ended 30 April 2025.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Helen Rumsey FCA
Ensors Blyth House Rendham Road Saxmundham IP17 1WA 23 April 2026
- 5 -
WARDENS TRUST
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2025
| Current financial year Unrestricted Unrestricted Restricted funds funds funds general designated 2025 2025 2025 Notes £ £ £ Income from: Donations and legacies 3 31,190 - 64,107 Charitable activities 4 41,266 - - Investments 5 842 1,004 - Total income 73,298 1,004 64,107 Charitable activities 6 100,995 - 16,912 Net gains on investments 10 1 - - Net income/(expenditure) and movement in funds (27,696) 1,004 47,195 Reconciliation of funds: Fund balances at 1 May 2024 42,506 58,988 3,089 Fund balances at 30 April 2025 14,810 59,992 50,284 |
Total 2025 £ 95,297 41,266 1,846 138,409 117,907 1 20,503 104,583 125,086 |
Total 2024 £ 39,684 42,637 2,130 84,451 95,106 3,378 (7,277) 111,860 104,583 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 6 -
WARDENS TRUST
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2025
| Prior financial year Unrestricted Unrestricted Restricted funds funds funds general designated 2024 2024 2024 Notes £ £ £ Income from: Donations and legacies 3 33,309 - 6,375 Charitable activities 4 42,637 - - Investments 5 872 1,258 - Total income 76,818 1,258 6,375 Charitable activities 6 88,731 - 6,375 Net gains on investments 10 3,378 - - Net income/(expenditure) and movement in funds (8,535) 1,258 - Reconciliation of funds: Fund balances at 1 May 2023 51,041 57,730 3,089 Fund balances at 30 April 2024 42,506 58,988 3,089 |
Total 2024 £ 39,684 42,637 2,130 84,451 95,106 3,378 (7,277) 111,860 104,583 |
|---|---|
- 7 -
WARDENS TRUST
BALANCE SHEET
AS AT 30 APRIL 2025
| Notes Fixed assets Tangible assets 12 Investments 13 Current assets Debtors 14 Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets Total assets less current liabilities The funds of the charity Restricted income funds 16 Unrestricted funds - general 18 Unrestricted funds - designated 17 |
2025 £ 7,461 36,461 43,922 (33,858) |
£ 61,063 53,959 115,022 10,064 125,086 50,284 14,810 59,992 125,086 |
2024 £ 8,724 20,656 29,380 (28,596) |
£ 39,841 63,958 |
|---|---|---|---|---|
| 103,799 784 |
||||
| 104,583 | ||||
| 3,089 42,506 58,988 |
||||
| 104,583 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 April 2025.
The trustees acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the trustees on 7 March 2026
Dr A E S Gimson
Mrs W Orme
Company registration number 08948230 (England and Wales)
- 8 -
WARDENS TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025
1 Accounting policies
Charity information
Wardens Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is The Beeches, Littlethorpe, Ripon, HG4 3LW.
1.1 Basis of preparation
The financial statements have been prepared in accordance with the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under historic cost convention, modified to include the fixed asset investments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future.
Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Designated funds have been set aside at the discretion of the Trustees for specific charitable activities.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Donations received for the general purposes of the Trust are included as unrestricted funds. Donations for activities restricted by the wishes of the donor are taken to ‘restricted funds’ where their wishes are legally binding on the Trustees.
Income from donations, legacies and grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
Donated or gifted goods and services are recognised as income at the point that the economic benefit from the goods or services have passed to the charity and when the amount can be reliably quantified and measured.
Income from charitable activities received represents amounts received for services provided.
- 9 -
WARDENS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
1 Accounting policies
(Continued)
1.5 Expenditure
Resources expended are accounted for on an accruals basis. Most expenditure is directly appointed to cost categories based on the amount attributable to that activity in the year. Charitable activities costs included costs of preparation of the statutory accounts.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following basis:
Leasehold improvements 10 years straight line basis Motor vehicles 25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 10 -
WARDENS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from donations and legacies
| Unrestricted Restricted funds funds 2025 2025 £ £ Donations and gifts 6,190 - Legacies 25,000 - Grants - 64,107 31,190 64,107 Donations and gifts Sundry donations 6,190 - 6,190 - |
Total Unrestricted Restricted funds funds 2025 2024 2024 £ £ £ 6,190 33,309 - 25,000 - - 64,107 - 6,375 95,297 33,309 6,375 6,190 33,309 - 6,190 33,309 - |
Total 2024 £ 33,309 - 6,375 |
|---|---|---|
| 39,684 | ||
| 33,309 | ||
| 33,309 |
- 11 -
WARDENS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
| Income from donations and legacies | Income from donations and legacies | (Continued) | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| funds | funds | funds | funds | |||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |
| £ | £ | £ | £ | £ | £ | |
| Grants | ||||||
| Grants received (note 17) | - | 64,107 | 64,107 | - | 6,375 | 6,375 |
| - | 64,107 | 64,107 | - | 6,375 | 6,375 | |
| Donated goods and services | ||||||
| Donated or gifted goods and services totalling £1,787 are included in | sundry donations above (2024: Nil). | |||||
| Income from charitable activities | ||||||
| Unrestricted | Unrestricted |
|||||
| funds | funds |
|||||
| general | general | |||||
| 2025 | 2024 | |||||
| £ | £ | |||||
| Fundraising activities | 457 | 540 | ||||
| Fees | 12,546 | 10,837 | ||||
| Bathing fees | 7,251 | 6,019 | ||||
| Other income | 3,379 | 8,579 | ||||
| Charitable rental income | 17,633 | 16,662 | ||||
| 41,266 | 42,637 | |||||
| Analysis by fund | ||||||
| Unrestricted funds - general | 41,266 | 42,637 |
3 Income from donations and legacies
4 Income from charitable activities
5 Income from investments
| Unrestricted Unrestricted funds funds general designated 2025 2025 £ £ Income from listed investments 601 1,004 Interest receivable 241 - 842 1,004 |
Total Unrestricted Unrestricted funds funds general designated 2025 2024 2024 £ £ £ 1,605 647 1,258 241 225 - 1,846 872 1,258 |
Total 2024 £ 1,905 225 |
|---|---|---|
| 2,130 |
- 12 -
WARDENS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
6 Expenditure on charitable activities
| Unrestricted funds general Restricted funds Total Unrestricted funds general Restricted funds 2025 2025 2025 2024 2024 £ £ £ £ £ Direct costs Depreciation and impairment 5,655 - 5,655 4,641 - Rent and rates 431 - 431 63 - Electricity and logs 10,305 1,500 11,805 14,024 - Cleaning 8,108 - 8,108 7,090 - Ground maint, repairs and renewals 18,606 2,500 21,106 8,581 1,375 Vehicle expenses 4,572 - 4,572 4,767 - Insurance 3,459 - 3,459 2,881 - Housekeeper 19,765 - 19,765 14,189 - Bathing 5,582 12,912 18,494 10,646 5,000 Website costs 730 - 730 740 - Administration and commission 2,766 - 2,766 3,977 - Telephone, postage and stationery 702 - 702 1,005 - Fundraising and publicity 5,179 - 5,179 1,588 - Accountancy and bookkeeping 4,652 - 4,652 5,900 - Bank charges, software, Lunch Club activities 10,483 - 10,483 8,639 - 100,995 16,912 117,907 88,731 6,375 Analysis by fund Unrestricted funds - general 100,995 - 100,995 88,731 - Restricted funds - 16,912 16,912 - 6,375 100,995 16,912 117,907 88,731 6,375 7 Net movement in funds 2025 £ The net movement in funds is stated after charging/(crediting): Fees payable for the independent examination of the charity's financial statements 980 Depreciation of owned tangible fixed assets 5,655 |
Total 2024 £ 4,641 63 14,024 7,090 9,956 4,767 2,881 14,189 15,646 740 3,977 1,005 1,588 5,900 8,639 |
|---|---|
| 95,106 | |
| 88,731 6,375 |
|
| 95,106 | |
| 2024 £ 940 4,641 |
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during either year.
- 13 -
WARDENS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
9 Employees
The average monthly number of employees during the year was:
| 2025 | 2024 | |
|---|---|---|
| Number | Number | |
| Trustees | 5 | 5 |
There were no employees whose annual remuneration was more than £60,000.
10 Gains and losses on investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| Gains/(losses) arising on: | £ | £ |
| Sale of investments | 1 | 3,378 |
11 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
12 Tangible fixed assets
| Leasehold improvements Motor vehicles £ £ Cost At 1 May 2024 43,053 8,100 Additions 26,878 - At 30 April 2025 69,931 8,100 Depreciation and impairment At 1 May 2024 8,611 2,702 Depreciation charged in the year 4,305 1,350 At 30 April 2025 12,916 4,052 Carrying amount At 30 April 2025 57,015 4,048 At 30 April 2024 34,443 5,398 |
Total £ 51,153 26,878 |
|---|---|
| 78,031 | |
| 11,313 5,655 |
|
| 16,968 | |
| 61,063 | |
| 39,841 |
- 14 -
WARDENS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
13 Fixed asset investments
| Listed | |
|---|---|
| investments | |
| £ | |
| Cost or valuation | |
| At 1 May 2024 | 63,958 |
| Withdrawal | (10,000) |
| Valuation movement | 1 |
| At 30 April 2025 | 53,959 |
| Carrying amount | |
| At 30 April 2025 | 53,959 |
| At 30 April 2024 | 63,958 |
All listed investments above are held within a share portfolio managed by Brewin Dolphin on behalf of the charity trustees. The shareholdings included within the portfolio with a fair value at 30 April 2025 of more than £2,500 are:
| £2,500 are: | |
|---|---|
| Fil Invs SVCS UK Fidelity Moneybuilder (UK Bonds) | £3,926 |
| Jupiter UT Managers Strategic Bond (Overseas Bonds) | £3,325 |
| Vanguard Funds (North American Equities) | £3,793 |
| MI SEL Managers North America Equities | £3,260 |
| Blackrock FM Ltd Cont'l Europe Income D Units | £2,743 |
| Schroder Unit Trust Asian Income L Units | £2,686 |
| Ishares Physical Gold | £3,179 |
| 3I Infrastructure Ord NPV | £2,776 |
Fixed asset investments revalued
Investments have been revalued at fair value on a market value basis at the year end, the comparable historical cost was £48,828 (2024 : £61,046).
14 Debtors
| Debtors | ||
|---|---|---|
| Amounts falling due within one year: Trade debtors Prepayments and accrued income |
2025 £ 2,923 4,538 7,461 |
2024 £ 4,350 4,374 |
| 8,724 |
- 15 -
WARDENS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
15 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| Trade creditors Accruals and deferred income |
2025 £ 27,308 6,550 33,858 |
2024 £ 22,029 6,567 |
| 28,596 |
16 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At 1 May 2024 | Incoming | Resources | At 30 April | |
|---|---|---|---|---|
| resources | expended | 2025 | ||
| £ | £ | £ | £ | |
| Adnams Community Fund - cooker | 2,339 | - | - | 2,339 |
| Suffolk Community Foundation - bathing | ||||
| activities | 750 | - | (750) | - |
| Suffolk Community Foundation (Sizewell C | ||||
| funding) - bathing and lunch club activities | - | 41,352 | (12,162) | 29,190 |
| Suffolk County Council - Winter Watts cost of | ||||
| living community grant | - | 1,500 | (1,500) | - |
| Suffolk & Essex Coasts and Heaths - build | ||||
| BBQ area and accessible washroom for | ||||
| camping | - | 2,500 | (2,500) | - |
| The National Lottery community fund - to | ||||
| replace and improve bathing care equipment | ||||
| and facilities | - | 18,755 | - | 18,755 |
| 3,089 | 64,107 | (16,912) | 50,284 | |
| Previous year: | At 1 May 2023 | Incoming | Resources | At 30 April |
| resources | expended | 2024 | ||
| £ | £ | £ | £ | |
| Adnams Community Fund - cooker | 2,339 | - | - | 2,339 |
| Suffolk County Council - for pond area | 750 | - | (750) | - |
| Suffolk Community Foundation - bathing | ||||
| activities | - | 5,000 | (4,250) | 750 |
| Suffolk County Council - accessible ramp for | ||||
| pond area | - | 1,375 | (1,375) | - |
| 3,089 | 6,375 | (6,375) | 3,089 |
- 16 -
WARDENS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
16 Restricted funds
(Continued)
Restricted funds have been established with the following purposes:
Bathing days fund - to offer more bathing days support and accessibility for elderly people in the community.
Lunch Club fund - to provide a lunch club and hot meal provision for those in need of support in the community.
Cooker fund - to provide a new cooker for the hall.
Winter Watts Cost of Living community grant - to provide support for heating costs.
Developing a pond area - for the use and enjoyment of visitors.
Developing camping facilities - to build a BBQ and wash room facilities, and enhance the area with bird nesting boxes, benches all to enjoy.
17 Unrestricted funds - designated
These are unrestricted funds which are material to the charity's activities.
| At 1 May 2024 Incoming resources At £ £ Investments/ current assets 58,988 1,004 Previous year: At 1 May 2023 Incoming resources At £ £ Investments/ current assets 57,730 1,258 |
30 April 2025 £ 59,992 30 April 2024 £ 58,988 |
|---|---|
18 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At | 1 | May 2024 | Incoming | Resources | Gains and | At 30 April | |
|---|---|---|---|---|---|---|---|
| resources | expended | losses | 2025 | ||||
| £ | £ | £ | £ | £ | |||
| General funds | 42,506 | 73,298 | (100,995) | 1 | 14,810 |
- 17 -
WARDENS TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
| 18 | Unrestricted funds | (Continued) | ||||
|---|---|---|---|---|---|---|
| Previous year: | At 1 May 2023 | Incoming | Resources | Gains and | At 30 April | |
| resources | expended | losses | 2024 | |||
| £ | £ | £ | £ | £ | ||
| General funds | 51,041 | 76,818 | (88,731) | 3,378 | 42,506 | |
| 19 | Analysis of net assets between funds | |||||
| Unrestricted | Unrestricted | Restricted | Total | |||
| funds | funds | funds | ||||
| general | designated | |||||
| 2025 | 2025 | 2025 | 2025 | |||
| £ | £ | £ | £ | |||
| At 30 April 2025: | ||||||
| Tangible assets | 61,063 | - | - | 61,063 | ||
| Investments | 23,959 | 30,000 | - | 53,959 | ||
| Current assets/(liabilities) | (70,212) | 29,992 | 50,284 | 10,064 | ||
| 14,810 | 59,992 | 50,284 | 125,086 | |||
| Unrestricted | Unrestricted | Restricted | Total | |||
| funds | funds | funds | ||||
| general | designated | |||||
| 2024 | 2024 | 2024 | 2024 | |||
| £ | £ | £ | £ | |||
| At 30 April 2024: | ||||||
| Tangible assets | 39,841 | - | - | 39,841 | ||
| Investments | 28,928 | 35,030 | - | 63,958 | ||
| Current assets/(liabilities) | (26,263) | 23,958 | 3,089 | 784 | ||
| 42,506 | 58,988 | 3,089 | 104,583 |
- 18 -