| Contents | Page |
|---|---|
| Legal Information | |
| Trustees' report |
3-5 |
| Examiner's report |
|
| Statement of Financial Activities |
|
| Balance Sheet | |
| Notes to the accounts | 9-12 |
| or the year ended | 31 M | arch | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds 2022 |
2021 | |||||
| Notes | ||||||||
| income from: | ||||||||
| Incoming resources Donations Services |
from generated | funds: | 2,235 35,903 2 |
2,235 35,903 2 |
1,801 59,383 3 |
|||
| Other income | ||||||||
| Incoming resources from charitable Grants Total incoming resources |
activities | 5,810 43,950 |
127,160 127,160 |
132,970 171,110 |
154,059 215,246 |
|||
| Resources on Charitable activities Total resources expended |
41,441 41,4¹1 |
150,716 150,716 |
192,157 192,157 |
169,576 169,576 |
||||
| Net (outgoing)/Incoming | resources | 2,509 | (23,556) | (21,047) | 45,670 | |||
| Total funds brought | forward | 51,024 | 47,614 | 98,638 | 52,968 | |||
| Total funds carried forward | 53,533 | 24,058 | 77,591 | 98,638 |
| Balance Sheet as at 31 March 2022 |
|||
|---|---|---|---|
| 2022 | 2021 | ||
| Current Assets Balance at bank and cash |
82,181 | 98,913 | |
| Debtors Total current assets |
239 82,420 |
98,913 | |
| Creditors | (4,829) | (275) | |
| Net current assets | 77,591 | 98,638 | |
| Total assets less current | liabilities | 77,591 | 98,638 |
| Total net assets | 77,591 | 98,638 | |
| Represented by: |
|||
| Funds Restricted income fund Unrestricted income fund |
24,058 53,533 |
47,614 51,024 |
|
| 77,591 | 98,638 |
| ncoming Resources from C |
ha | ritable Ac |
tivities | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | 2022 | 2021 | |||
| E | ||||||
| Grants: The Big Lottery Fund Children in Need JG Graves Charitable Trust |
60,000 21,125 6,000 |
60,000 21,125 6,000 |
30,000 42,059 5.000 |
|||
| Garfield Weston Foundation | 20,000 | 20,000 | ||||
| Lieutenancy and Masonic Fund |
3,000 | 3,000 | 5,000 | |||
| Martin Lewis | 59,500 | |||||
| Sheffield City Council - Infrastructure Sheffieid City Council -Covid Response |
12,000 | 12,000 | 3,000 3,000 |
|||
| Sheffield City Council —Public Health Sheffieid City Council - Healthy Holidays Southey Food Pantry |
5,810 | 5,035 | 5,810 5,035 |
1,000 | ||
| South Yorkshire Community Foundation South Yorkshire Police S Crime Commissioner |
5,000 500 |
|||||
| Speak Up | 132,970 | 154,059 | ||||
| Total | Total | |||||
| Resources Expended | 2022 | 2021 | ||||
| Charitable Activities |
108,935 | 110,412 | ||||
| Staff costs | 1,227 | 711 | ||||
| Payroll Fees Staff Travel and Training |
2,376 100 |
475 116 |
||||
| Other Staff Expenses | 410 | 885 | ||||
| Volunteer Expenses Building Repairs and Maintenance |
45,091 2,089 |
1,999 1,669 |
||||
| Premises Playground Repairs and Maintenance |
4,708 530 |
27,261 1,256 |
||||
| Play Materials Other Play and Activity Costs |
5,502 3,025 |
8,335 2,987 |
||||
| insurance Professional fees and Accounting |
12,197 40 |
7,715 972 |
||||
| Postage and Stationery | 811 | 1,375 | ||||
| Telephone and internet |
2,752 | 2,931 | ||||
| Van expenses | 399 | 477 | ||||
| Other Expenses | 1.965 | |||||
| Returned grant |
192 157 | 169,576 |
| i | fdit | ||||||
|---|---|---|---|---|---|---|---|
| Details ofce | rtain tems | oexpenure | Total | Total | |||
| 2022 | 2021 | ||||||
| K | |||||||
| The surplus Independent |
for the year examiner's |
is stated after charging: fees |
290 | 275 | |||
| Directors did | not receive | any payments | or expense | reimbursements | either this | year or last. | |
| 6 | Staff costs | Total | Total | ||||
| 2022 | 2021 | ||||||
| Gross wages Employer's national insurance costs |
108,061 874 108,935 |
108,941 1,471 110,412 |
| for any expenses | |||
|---|---|---|---|
| 6 | Debtors (all due within one year) | Total | Total |
| 2022 | 2021 | ||
| K | |||
| 239 | |||
| Trade debtors | 239 | ||
| 7 | Creditors and accruals | Total | Total |
| 2022 | 2021 | ||
| K | |||
| 290 | 275 | ||
| Accruals | 275 |
| There were no transactions with related parti |
es, either this yea | r or last. | |||
|---|---|---|---|---|---|
| 9 | Restricted funds | 1 April 2021 | Incoming | Outgoing | 31March 2022 |
| The Big Lottery Fund Children in Need Garfield Weston Foundation JG Graves Charitable Trust Lieutenancy and Masonic Fund Sheffield City Council - Infrastructure Sheffield City Council - Covid Response Southey Food Pantry South Yorkshire Community Foundation |
3,505 38,241 368 |
60,000 21,125 20,000 6,000 3,000 12,000 5,035 |
(55,174) (24,630) (7,766) (3,007) (38,241) (12,000) (4,030) (368) |
4,826 12,234 2,993 3,000 1,005 |
|
| South Yorkshire Police 8 Crime Commissioner |
5,000 500 |
(5,000) (500) |
|||
| Speak Up | 47,114 | 127,160 | (150,716) | 24,058 |