OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents Page
Legal Information
Trustees'
report
3-5
Examiner's
report
Statement
of Financial Activities
Balance Sheet
Notes to the accounts 9-12

or the year ended 31 M arch 2022
Unrestricted Restricted Total Total
fund fund funds
2022
2021
Notes
income from:
Incoming resources
Donations
Services
from generated funds: 2,235
35,903
2
2,235
35,903
2
1,801
59,383
3
Other income
Incoming resources
from charitable
Grants
Total incoming resources
activities 5,810
43,950
127,160
127,160
132,970
171,110
154,059
215,246
Resources on
Charitable
activities
Total resources expended
41,441
41,4¹1
150,716
150,716
192,157
192,157
169,576
169,576
Net (outgoing)/Incoming resources 2,509 (23,556) (21,047) 45,670
Total funds brought forward 51,024 47,614 98,638 52,968
Total funds carried forward 53,533 24,058 77,591 98,638

Balance Sheet
as at 31 March 2022
2022 2021
Current Assets
Balance at bank and cash
82,181 98,913
Debtors
Total current assets
239
82,420
98,913
Creditors (4,829) (275)
Net current assets 77,591 98,638
Total assets less current liabilities 77,591 98,638
Total net assets 77,591 98,638
Represented
by:
Funds
Restricted income fund
Unrestricted
income fund
24,058
53,533
47,614
51,024
77,591 98,638

ncoming
Resources from C
ha ritable
Ac
tivities
Unrestricted Restricted Total Total
fund fund 2022 2021
E
Grants:
The Big Lottery Fund
Children
in Need
JG Graves Charitable
Trust
60,000
21,125
6,000
60,000
21,125
6,000
30,000
42,059
5.000
Garfield Weston Foundation 20,000 20,000
Lieutenancy
and Masonic Fund
3,000 3,000 5,000
Martin Lewis 59,500
Sheffield City Council - Infrastructure
Sheffieid City Council -Covid Response
12,000 12,000 3,000
3,000
Sheffield City Council
—Public Health
Sheffieid City Council - Healthy
Holidays
Southey Food Pantry
5,810 5,035 5,810
5,035
1,000
South Yorkshire
Community
Foundation
South Yorkshire Police S Crime Commissioner
5,000
500
Speak Up 132,970 154,059
Total Total
Resources Expended 2022 2021
Charitable
Activities
108,935 110,412
Staff costs 1,227 711
Payroll Fees
Staff Travel and Training
2,376
100
475
116
Other Staff Expenses 410 885
Volunteer Expenses
Building Repairs and Maintenance
45,091
2,089
1,999
1,669
Premises
Playground
Repairs and Maintenance
4,708
530
27,261
1,256
Play Materials
Other Play and Activity Costs
5,502
3,025
8,335
2,987
insurance
Professional fees and Accounting
12,197
40
7,715
972
Postage and Stationery 811 1,375
Telephone
and internet
2,752 2,931
Van expenses 399 477
Other Expenses 1.965
Returned
grant
192 157 169,576

i fdit
Details ofce rtain tems oexpenure Total Total
2022 2021
K
The surplus
Independent
for the year
examiner's
is stated after charging:
fees
290 275
Directors did not receive any payments or expense reimbursements either this year or last.
6 Staff costs Total Total
2022 2021
Gross wages
Employer's
national
insurance
costs
108,061
874
108,935
108,941
1,471
110,412
for any expenses
6 Debtors (all due within one year) Total Total
2022 2021
K
239
Trade debtors 239
7 Creditors and accruals Total Total
2022 2021
K
290 275
Accruals 275

There were no transactions
with related parti
es, either this yea r or last.
9 Restricted funds 1 April 2021 Incoming Outgoing 31March 2022
The Big Lottery Fund
Children
in Need
Garfield Weston Foundation
JG Graves Charitable
Trust
Lieutenancy
and Masonic Fund
Sheffield
City Council - Infrastructure
Sheffield
City Council - Covid Response
Southey Food Pantry
South Yorkshire
Community
Foundation
3,505
38,241
368
60,000
21,125
20,000
6,000
3,000
12,000
5,035
(55,174)
(24,630)
(7,766)
(3,007)
(38,241)
(12,000)
(4,030)
(368)
4,826
12,234
2,993
3,000
1,005
South Yorkshire Police 8 Crime
Commissioner
5,000
500
(5,000)
(500)
Speak Up 47,114 127,160 (150,716) 24,058