| Contents | Page |
|---|---|
| Legal Information | |
| Trustees' report |
3-5 |
| Examiner's report |
|
| Statement of Financial Activities |
|
| Balance Sheet | |
| Notes to the accounts | 9-12 |
| for the year ended 31 | March | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds 2021 |
2020 | ||||
| Notes | |||||||
| Income from: | |||||||
| Incoming resources from generated Donations Services Other income |
funds: | 1,801 59,383 3 |
1,801 59,383 3 |
557 41,522 25 |
|||
| Incoming resources from charitable Grants Total Incoming resources |
activities | 5,000 66,187 |
149,059 149,059 |
154,059 215,246 |
107,679 149,783 |
||
| Resources on | |||||||
| Charitable activities |
40,081 | 129,495 | 169,576 | 169,958 | |||
| Total resources expended | 40,081 | 129,495 | 169,576 | 169,958 | |||
| Net (outgoing)/incoming | resources | 26,106 | 19,564 | 45,670 | (20,175) | ||
| Total funds brought forward |
24,918 | 28,050 | 52,968 | 73,143 | |||
| Total funds carried forward | 51,024 | 47,614 | 98,638 | 52,968 |
| Pitsmoor Adventure P Balance Sheet as at 31 March 2021 |
layground | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 6 | |||
| Current Assets Balance at bank and cash Debtors Total current assets |
98,913 98,913 |
44,853 8,528 53,381 |
|
| Creditors | (275) | (413) | |
| Net current assets | 98,638 | 52,968 | |
| Total assets less current | liabilities | 98,638 | 52,968 |
| Total net assets | 98,638 | 52,968 | |
| Represented by: |
|||
| Funds | |||
| Restricted income fund |
47,614 | 28,050 | |
| Unrestricted income fund |
51,024 | 24,918 | |
| 98,638 | 52,968 |
| moor Adventure Playground es to the financial statements the year ended 31 March 2021 |
||||
|---|---|---|---|---|
| Incoming Resources from Charitable | Activities | |||
| Unrestricted | Restricted | Total | Total | |
| fund | fund | 2021 | 2020 | |
| F | ||||
| Grants: The Big Lottery Fund Children in Need |
30,000 42,059 |
30,000 42,059 |
60,000 28,828 |
|
| JG Graves Charitable Trust |
5,000 | 5,000 | 3,000 | |
| Martin Lewis | 5,000 | 5,000 | ||
| Sheffield City Council - Infrastructure Sheffield City Council - Covid Response Sheffield City Council - Public Health South Yorkshire Community Foundation South Yorkshire Fire &Rescue |
59,500 3,000 3,000 |
59,500 3,000 3,000 |
4,000 11,851 |
|
| South Yorkshire Community Foundation South Yorkshire Police &Crime Commissioner |
1,000 5,000 |
1,000 5,000 |
||
| Speak Up | 5,000 | 500 149,059 |
500 154,059 |
167,679 |
| Resources Expended | Total 2021 |
Total 2020 |
||
| Charitable Activities Staff costs Payroll Fees Staff Travel and Training Other Staff Expenses Volunteer Expenses Building Repairs and Maintenance Premises |
110,412 711 475 116 885 1,999 1,669 |
125,174 1,422 4,328 861 2,091 1,204 3,220 |
||
| Playground and Activities Playground Repairs and Maintenance Play Materials Other Play and Activity Costs Insurance |
27,261 1,256 8,335 2,987 |
4,143 5,721 828 3,534 2,716 |
||
| Professional fees and Accounting Postage and Stationery Telephone and Internet Van expenses Other Expenses |
7,715 972 1,375 2,931 477 |
9,341 57 541 4,632 145 |
||
| 169,576 | 169,958 |
| 4 | Details of certain items ofexpenditure | Details of certain items ofexpenditure | Details of certain items ofexpenditure | Total | Total | ||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| The surplus Independent |
for the year is stated after charging: examiner's fees |
275 | 275 | ||||
| Directors did | not receive any | payments | or expense | reimbursements | either this | year or last. | |
| 5 | Staff costs | Total | Total | ||||
| 2021 | 2020 | ||||||
| Gross wages Employer's national insurance |
costs | 108,941 1,471 110,412 |
121,426 3,748 125,174 |
| Debtors(allduewithin one year) | |||
|---|---|---|---|
| Total | Total | ||
| 2021 | 2020 | ||
| Trade debtors | 8,528 | ||
| 8,528 | |||
| 7 | Creditors and accruals | Total | Total |
| 2021 | 2020 | ||
| Accruals | 275 275 |
413 413 |
| 9 | Restricted funds | 1 April 2020 | Incoming | Outgoing | 31 March 2021 | ||
|---|---|---|---|---|---|---|---|
| The Big Lottery Fund Children in Need |
24,283 3,489 |
30,000 42,059 |
(54,283) (42,043) |
3,505 | |||
| Martin Lewis |
5,000 | (5,000) | |||||
| Sheffield City Council |
- Infrastructure | 59,500 | (21,259) | 38,241 | |||
| Sheffield City Council |
—Covid | Response | 3,000 | (3,000) | |||
| Sheffield City Council | - Public Health | 3,000 | (3,000) | ||||
| Sheffield City Council -Ward South Yorkshire Community |
Pot Foundation |
197 81 |
1,000 | (197) (713) |
368 | ||
| South Yorkshire Police L Crime Commissioner | 5,000 | 5,000 | |||||
| Speak Up | 28,050 | 500 149,059 |
(129,495) | 500 47,614 |