OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Legal Information
Trustees'
report
3-5
Examiner's
report
Statement
of Financial Activities
Balance Sheet
Notes to the accounts 9-12

for the year ended 31 March 2021
Unrestricted Restricted Total Total
fund fund funds
2021
2020
Notes
Income from:
Incoming resources from generated
Donations
Services
Other income
funds: 1,801
59,383
3
1,801
59,383
3
557
41,522
25
Incoming
resources
from charitable
Grants
Total Incoming resources
activities 5,000
66,187
149,059
149,059
154,059
215,246
107,679
149,783
Resources on
Charitable
activities
40,081 129,495 169,576 169,958
Total resources expended 40,081 129,495 169,576 169,958
Net (outgoing)/incoming resources 26,106 19,564 45,670 (20,175)
Total funds brought
forward
24,918 28,050 52,968 73,143
Total funds carried forward 51,024 47,614 98,638 52,968

Pitsmoor Adventure
P
Balance Sheet
as at 31 March 2021
layground
2021 2020
6
Current Assets
Balance at bank and cash
Debtors
Total current assets
98,913
98,913
44,853
8,528
53,381
Creditors (275) (413)
Net current assets 98,638 52,968
Total assets less current liabilities 98,638 52,968
Total net assets 98,638 52,968
Represented
by:
Funds
Restricted
income fund
47,614 28,050
Unrestricted
income fund
51,024 24,918
98,638 52,968

moor Adventure
Playground
es to the financial statements
the year ended 31 March 2021
Incoming Resources from Charitable Activities
Unrestricted Restricted Total Total
fund fund 2021 2020
F
Grants:
The Big Lottery Fund
Children
in Need
30,000
42,059
30,000
42,059
60,000
28,828
JG Graves Charitable
Trust
5,000 5,000 3,000
Martin Lewis 5,000 5,000
Sheffield
City Council - Infrastructure
Sheffield
City Council - Covid Response
Sheffield
City Council - Public Health
South Yorkshire
Community
Foundation
South Yorkshire
Fire &Rescue
59,500
3,000
3,000
59,500
3,000
3,000
4,000
11,851
South Yorkshire
Community
Foundation
South Yorkshire Police &Crime Commissioner
1,000
5,000
1,000
5,000
Speak Up 5,000 500
149,059
500
154,059
167,679
Resources Expended Total
2021
Total
2020
Charitable
Activities
Staff costs
Payroll Fees
Staff Travel and Training
Other Staff Expenses
Volunteer
Expenses
Building Repairs and Maintenance
Premises
110,412
711
475
116
885
1,999
1,669
125,174
1,422
4,328
861
2,091
1,204
3,220
Playground
and Activities
Playground
Repairs and Maintenance
Play Materials
Other Play and Activity Costs
Insurance
27,261
1,256
8,335
2,987
4,143
5,721
828
3,534
2,716
Professional fees and Accounting
Postage and Stationery
Telephone
and Internet
Van expenses
Other Expenses
7,715
972
1,375
2,931
477
9,341
57
541
4,632
145
169,576 169,958

4 Details of certain items ofexpenditure Details of certain items ofexpenditure Details of certain items ofexpenditure Total Total
2021 2020
The surplus
Independent
for the year is stated after charging:
examiner's fees
275 275
Directors did not receive any payments or expense reimbursements either this year or last.
5 Staff costs Total Total
2021 2020
Gross wages
Employer's
national
insurance
costs 108,941
1,471
110,412
121,426
3,748
125,174

Debtors(allduewithin one year)
Total Total
2021 2020
Trade debtors 8,528
8,528
7 Creditors and accruals Total Total
2021 2020
Accruals 275
275
413
413

9 Restricted funds 1 April 2020 Incoming Outgoing 31 March 2021
The Big Lottery Fund
Children
in Need
24,283
3,489
30,000
42,059
(54,283)
(42,043)
3,505
Martin
Lewis
5,000 (5,000)
Sheffield
City Council
- Infrastructure 59,500 (21,259) 38,241
Sheffield
City Council
—Covid Response 3,000 (3,000)
Sheffield City Council - Public Health 3,000 (3,000)
Sheffield
City Council -Ward
South Yorkshire
Community
Pot
Foundation
197
81
1,000 (197)
(713)
368
South Yorkshire Police L Crime Commissioner 5,000 5,000
Speak Up 28,050 500
149,059
(129,495) 500
47,614