OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Note Unrestricted Restricted Total Total
2021 2020
INCOME FROM 2 2
Donations 2a 34,247 34,247 24,227
Other trading
activities
2b 65,993 65,993 86,449
Investment
income
2c 413
Increase
in value of investments
2c 701
Charitable
activities
2d 8,830 8,830 5,832
Other income 2e 9,158 9,158 174
TOTAL 118,228 118,228 117,796
EXPENDITURE ON
Cost of fundraising 3a 1,079
General Church expenses 3b 44,464 44,464 47,951
Maintenance
and running
costs 3c 65,198 65,198 59,361
Repairs and refurbishment 3d 2,572 2,572 8,105
Miscellaneous
Expenditure
3e 10,851 10,851 7,369
TOTAL 123,085 123,085 123,865
Transfers
between funds
9,830 (9,830)
Net movement
in funds
4,857 4,857 6,069
Total funds brought
forward
18,228 9,830 28,058 34,127
Total funds carried forward 23,201 23,201 28,058

Unrestricted Restricted Total Total
Funds Funds 2021 2020
2 2 8
2(a) Donations
Planned
giving
20,300 20,300 20,248
Tax recovered 10,494 10,494 3,000
Donations
&collections
3,480 3,480 479
Other funds generated 500
34,274 34,274 24,227
2(b) Other trading activities
Padsh hall rental (Choir School) 3,000 3,000 1,000
Parish
hall rental (other)
11,580 11,580 23,922
Centre office rental 8,583 8,583 18,586
Centre hall rental 1,630 1,630 2,416
Centre accomodation
rental
30,900 30,900 31,800
Fundraising
events (organ
fund)
Crypt rental (other)
Jazz Umbrella
(Quarterly
Rental) 10,300 10,300 8,725
Jazz Umbrella
(Additional
Payments)
65,993 65,993 86,449
2(c)Investment
Income
Dividends
Paid
391
Bank interest 22
Increase
in value of investments
701
1,114
2(d) Charitable
Activities
Parish fees for weddings and funerals 7,430 7,430 4,882
Main Church
hire (occasional)
1,400 1,400 950
Parish events (Walsingham)
Parish events (Choir Camp)
Parish events (Other)
8,830 8,830 5,832
2 (e)Other Incoming Resources
Charity Suport Building
Fund
9,158 9,158
Miscellaneous 174
9,158 9,158 174

Unrestricted Restricted Total Total
Funds Funds 2021 2020
2 2 2 2
3 (a)Cost offundrsising
Centre cleaning etc 559
Parish
hall cleaning
etc 520
0 1,079
3(b) General Church Expenses
Diocesan quota 31,837 31,837 35,578
Parish events (Watsingham) 400
Parish events (choir camp)
Other events cost
Musical expenses 110 110 110
Education
(organ scholarship)
Education
( First Communion)
Office expenses 12,498 12,498 9,580
Parochial lees due to Diocese
Legal &professional expenses 1,580
Bank charges and interest 19 19 78
Safe Deposit BoxCharge 735
44,464 44,464 48,061
3(c)Maintenance and running costs
Church
utilities
3,979 3,979 5,148
Church insurance 12,298 12,298 12,854
Church upkeep 10,119 10,119 6,331
Church upkeep
ofservices
5,662 5,662 5,520
Parish hall utilities 3,741 3,741 6,072
Parish hall insurance
Parish hall upkeep 1,121 1,121 1,588
Centre utilities 2,641 2,641 2,218
Centre insurance 162 162 1,843
Centre upkeep 34 34 2,424
Centre rent to diocese 20,243 20,243 13,496
Churchyard
Crypt utilities 1,380 1,380 1,275
Crypt maintenance
British Gas Boiler Maint. Contract 3,818 3,818 592
65,198 65,198 59,361
3(d) Repairs &Refurbishment
Church repairs 1,390 1,390 7,445
Centre repairs 355 355 355
Parish hall repairs 827 827 660
2,572 2,572 8,460
3(e)Miscellaneous Expenditure
Ministers Travel Expenses (Funerals) 564
Donation to St. Maffhews Church 6,310
Other expenses 495
Donation to P.D.S.A 9,303 9,303
Return of Hire Fees 1,548 1,548
10,851 10,851 7,369

Notes to t he Financial Statements - 31.12.2021
2
4.Debtors 2021 2020
5.Investments 2021 2020
HM Treasury 31/2 %War Stock 100 100
HM Treasury 2 1/2 %War Stock 200 200
300 300
6.cash at bank and in hand 2021 2020
StGiles Current Account (Barclays Bank) 22,706 27,531
StGiles Church Fabric Fund (CCLA) 227 227
22,933 27,758
7.Amounts falling due within one year 2021 2020
8.Amounts falling due after one year 2021 2020

9.Analysis of Fund Balances
As at Income Expenditure Transfers As at
01-Jan-21f 31-Dec-21
2
Restricted 9,830 (9,830) 0
Unrestricted 18,228 118,228 (123,085) 9,830 23,201
28,058 118,228 (123,085) 23,201