OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Note Unrestricted Restricted Total Total
2020 2019
INCOME FROM 2 2 8 8
Donations 2a 24,227 24,227 25,029
Other trading
activities
2b 86,449 86,449 111,437
Investment
income
2c 413 413 40
Increase
in value of investments
2c 701 701 2,274
Charitable
activities
2d 5,832 5,832 14,672
Other income 2e 174 174
TOTAL 116,682 1,114 117,796 153,452
EXPENDITURE ON
Cost of fundraising 3a 1,079 1,079 7,895
General Church expenses 3I3 47,895 56 47,951 81,975
Maintenance
and running
costs 3c 59,361 59,361 62,001
Repairs and refurbishment 3d 8,105 8,105 6,302
Miscellaneous
Expenditure
3e 7,369 7,369
TOTAL 123,809 56 123,865 158,178
Transfers between
funds
13,897 (13,897)
Net movement
in funds
6,770 12,839 6,069 4,726
Total funds brought
forward
11,458 22,669 34,127 38,853
Total funds carried forward 18,228 9,830 28,058 34,127

BALANCE SHEETas at 31 December 2020
2020 2019
2 2
CURRENT ASSETS:
Debtors 6,310
Investments 300 13,019
Cash at bank and in hand 27758 14,798
28,058 34,127
CREDITORS:
Amounts
falling due within one year
Amounts
falling due after one year
NET CURRENT ASSETS 28,058 34,127
REPRESENTED BY:
FUNDS
Restricted 9830 22,669
Unrestricted 18228 11,458
28058 34,127

Unrestricted Restricted Total Total
Funds Funds 2020 2019
6 2 6
2(a) Donations
Planned
giving
20,248 20,248 23,988
Tax recovered 3,000 3,000
Donations
&collections
479 479 693
Other funds generated 500 500 348
24,227 24,227 25,029
2(b) Other trading
activities
Parish
hall rental (Choir School)
1,000 1,000 5,000
Parish
hall rental (other)
23,922 23,922 42,841
Centre office rental 18,586 18,586 11,316
Centre
hall rental
2,416 2,416 8,053
Centre accomodation
rental
31,800 31,800 31,200
Fundraising
events (organ
fund)
Crypt rental (other)
Jazz Umbrella
(Quarterly
Rental) 8,725 8,725 13,027
Jazz Umbrella
(Additional
Payments)
86,449 86,449 111,437
2(c)Investment
Income
Dividends
Paid
391 391 40
Bank interest 22 22
Increase
in value of investments
701 701 2,274
1,114 1,114 2,314
2(d) Charitable
Activities
Parish fees for weddings and funerals 4,882 4,882 6,823
Main Church
hire (occasional)
950 950 1,800
Parish events (Walsingham) 5,430
Parish events (Choir Camp) 100
Parish events (Other) 519
5,832 5,832 14,672
2(e)Other Incoming Resources
Miscellaneous 174 174
174 174

Unrestricted Restricted Total Total
Funds Funds 2020 2019
2 2 2 2
3(a)Cost offundraising
Centre cleaning etc 559 559 2,928
Parish
hall cleaning
stc 520 520 4,967
1,079 1,079 7,895
3(b)General Church Expenses
Diocesan quota 35,578 35,578 52,320
Parish events (Watsingham) 400 400 6,888
Parish events (choir camp) 1,229
Other events cost
Musical expenses 3,042
Education
(organ scholarship)
Education
( First Communion)
Office expenses 9,580 9,580 11,044
Parochial fees due to Diocese 5,791
Legal &professional expenses 1,580 1,580 1,314
Bank charges and interest 22 56 78 347
Safe Deposit BoxCharge 735 735
47,895 56 47,951 81,975
3(c)Maintenance and running costs
Church
utilities
5,148 5,148 7,536
Church insurance 12,854 12,854 9,853
Church upkeep 6,331 6,331 6,843
Church upkeep of services 5,520 5,520 11,695
Parish
hall utilities
6,072 6,072 10,540
Parish
hall insurance
Parish
hall upkeep
1,588 1,588 360
Centre utilities 2,218 2,218 1,355
Centre insurance 1,843 1,843 2,246
Centre upkeep 2,424 2,424
Centre rent to diocese 13,496 13,496 6,748
Churchyard
Crypt utilities 1,275 1,275 1,996
Crypt maintenance
British Gas Boiler Maint. Contract 592 592 2,829
59,361 59,361 62,001
3(d) Repairs
tk Refurbishment
Church
repairs
7,445 7,445 4,661
Centre repairs 486
Parish
hall repairs
660 660 1,155
8,105 8,105 6,302
3(e)Miscellaneous Expenditure
Ministers Travel Expenses (Funerals) 564 564
Donation to St. Matthews Church 6,310 6,310
Other expenses 495 495
7,369 7,369

Notes to the Financial Statements
-31.12.2020
Notes to the Financial Statements
-31.12.2020
Notes to the Financial Statements
-31.12.2020
Notes to the Financial Statements
-31.12.2020
Notes to the Financial Statements
-31.12.2020
4.Debtors 2020 2019
Loan to St Matthew's
Church
6,310
(this has now been waived atter discussion
rt agreement
in St Giles' PCC)
6,310
5.Investments (Restricted) 2020 2019
HM Treasury 3 1/2 %War Stock 100 100
HM Treasury 2 1/2 %War Stock 200 200
R A Grey Clothing
Charity (COIF Investment
Fund) 3,902
Rev. TJ Smith Charity (COIF Investment Fund) 8,817
300 13,019
6.Cash at bank and in hand (Unrestricted / Restricted) 2020 2019
St Giles Current Account (Barclays Bank) 27,531 5,148
St Giles Church Fabric Fund (CCLA) 227 226
St Giles Trustee Account (Barclays Bank) 4,994
Consolidated
Charities
Fund (National Savings)
4,430
27,758 14,798
7.Amounts
falling due within one year
2020 2019
8.Amounts
falling due after one year
2020 2019

9.Analysis of Fund Balances
As at Income Expenditure Transfers As at
01-Jan-20 31-Dec-20
2 2
Restricted 22,669 1,114 (56) (13,897) 9,830
Unrestricted 11,458 119,267 (126,394) 13,897 18,228
34,127 120,381 126,450 28,058