| Note | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| INCOME FROM | 2 | 2 | 8 | 8 | ||
| Donations | 2a | 24,227 | 24,227 | 25,029 | ||
| Other trading activities |
2b | 86,449 | 86,449 | 111,437 | ||
| Investment income |
2c | 413 | 413 | 40 | ||
| Increase in value of investments |
2c | 701 | 701 | 2,274 | ||
| Charitable activities |
2d | 5,832 | 5,832 | 14,672 | ||
| Other income | 2e | 174 | 174 | |||
| TOTAL | 116,682 | 1,114 | 117,796 | 153,452 | ||
| EXPENDITURE ON | ||||||
| Cost of fundraising | 3a | 1,079 | 1,079 | 7,895 | ||
| General Church expenses | 3I3 | 47,895 | 56 | 47,951 | 81,975 | |
| Maintenance and running |
costs | 3c | 59,361 | 59,361 | 62,001 | |
| Repairs and refurbishment | 3d | 8,105 | 8,105 | 6,302 | ||
| Miscellaneous Expenditure |
3e | 7,369 | 7,369 | |||
| TOTAL | 123,809 | 56 | 123,865 | 158,178 | ||
| Transfers between funds |
13,897 | (13,897) | ||||
| Net movement in funds |
6,770 | 12,839 | 6,069 | 4,726 | ||
| Total funds brought forward |
11,458 | 22,669 | 34,127 | 38,853 | ||
| Total funds carried forward | 18,228 | 9,830 | 28,058 | 34,127 |
| BALANCE SHEETas at 31 December 2020 | ||
|---|---|---|
| 2020 | 2019 | |
| 2 | 2 | |
| CURRENT ASSETS: | ||
| Debtors | 6,310 | |
| Investments | 300 | 13,019 |
| Cash at bank and in hand | 27758 | 14,798 |
| 28,058 | 34,127 | |
| CREDITORS: | ||
| Amounts falling due within one year |
||
| Amounts falling due after one year |
||
| NET CURRENT ASSETS | 28,058 | 34,127 |
| REPRESENTED BY: | ||
| FUNDS | ||
| Restricted | 9830 | 22,669 |
| Unrestricted | 18228 | 11,458 |
| 28058 | 34,127 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | ||
| 6 | 2 | 6 | |||
| 2(a) Donations | |||||
| Planned giving |
20,248 | 20,248 | 23,988 | ||
| Tax recovered | 3,000 | 3,000 | |||
| Donations &collections |
479 | 479 | 693 | ||
| Other funds generated | 500 | 500 | 348 | ||
| 24,227 | 24,227 | 25,029 | |||
| 2(b) Other trading activities |
|||||
| Parish hall rental (Choir School) |
1,000 | 1,000 | 5,000 | ||
| Parish hall rental (other) |
23,922 | 23,922 | 42,841 | ||
| Centre office rental | 18,586 | 18,586 | 11,316 | ||
| Centre hall rental |
2,416 | 2,416 | 8,053 | ||
| Centre accomodation rental |
31,800 | 31,800 | 31,200 | ||
| Fundraising events (organ |
fund) | ||||
| Crypt rental (other) | |||||
| Jazz Umbrella (Quarterly |
Rental) | 8,725 | 8,725 | 13,027 | |
| Jazz Umbrella (Additional |
Payments) | ||||
| 86,449 | 86,449 | 111,437 | |||
| 2(c)Investment Income |
|||||
| Dividends Paid |
391 | 391 | 40 | ||
| Bank interest | 22 | 22 | |||
| Increase in value of investments |
701 | 701 | 2,274 | ||
| 1,114 | 1,114 | 2,314 | |||
| 2(d) Charitable Activities |
|||||
| Parish fees for weddings | and funerals | 4,882 | 4,882 | 6,823 | |
| Main Church hire (occasional) |
950 | 950 | 1,800 | ||
| Parish events (Walsingham) | 5,430 | ||||
| Parish events (Choir Camp) | 100 | ||||
| Parish events (Other) | 519 | ||||
| 5,832 | 5,832 | 14,672 | |||
| 2(e)Other Incoming Resources | |||||
| Miscellaneous | 174 | 174 | |||
| 174 | 174 |
| Unrestricted | Restricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | ||||||
| 2 | 2 | 2 | 2 | ||||||
| 3(a)Cost offundraising | |||||||||
| Centre cleaning etc | 559 | 559 | 2,928 | ||||||
| Parish hall cleaning |
stc | 520 | 520 | 4,967 | |||||
| 1,079 | 1,079 | 7,895 | |||||||
| 3(b)General Church | Expenses | ||||||||
| Diocesan quota | 35,578 | 35,578 | 52,320 | ||||||
| Parish events (Watsingham) | 400 | 400 | 6,888 | ||||||
| Parish events (choir | camp) | 1,229 | |||||||
| Other events cost | |||||||||
| Musical expenses | 3,042 | ||||||||
| Education (organ scholarship) |
|||||||||
| Education ( First Communion) |
|||||||||
| Office expenses | 9,580 | 9,580 | 11,044 | ||||||
| Parochial fees due to | Diocese | 5,791 | |||||||
| Legal &professional | expenses | 1,580 | 1,580 | 1,314 | |||||
| Bank charges and interest | 22 | 56 | 78 | 347 | |||||
| Safe Deposit BoxCharge | 735 | 735 | |||||||
| 47,895 | 56 | 47,951 | 81,975 | ||||||
| 3(c)Maintenance | and running | costs | |||||||
| Church utilities |
5,148 | 5,148 | 7,536 | ||||||
| Church insurance | 12,854 | 12,854 | 9,853 | ||||||
| Church upkeep | 6,331 | 6,331 | 6,843 | ||||||
| Church upkeep of services | 5,520 | 5,520 | 11,695 | ||||||
| Parish hall utilities |
6,072 | 6,072 | 10,540 | ||||||
| Parish hall insurance |
|||||||||
| Parish hall upkeep |
1,588 | 1,588 | 360 | ||||||
| Centre utilities | 2,218 | 2,218 | 1,355 | ||||||
| Centre insurance | 1,843 | 1,843 | 2,246 | ||||||
| Centre upkeep | 2,424 | 2,424 | |||||||
| Centre rent to diocese | 13,496 | 13,496 | 6,748 | ||||||
| Churchyard | |||||||||
| Crypt utilities | 1,275 | 1,275 | 1,996 | ||||||
| Crypt maintenance | |||||||||
| British Gas Boiler Maint. Contract | 592 | 592 | 2,829 | ||||||
| 59,361 | 59,361 | 62,001 | |||||||
| 3(d) Repairs tk Refurbishment |
|||||||||
| Church repairs |
7,445 | 7,445 | 4,661 | ||||||
| Centre repairs | 486 | ||||||||
| Parish hall repairs |
660 | 660 | 1,155 | ||||||
| 8,105 | 8,105 | 6,302 | |||||||
| 3(e)Miscellaneous | Expenditure | ||||||||
| Ministers Travel Expenses | (Funerals) | 564 | 564 | ||||||
| Donation to St. Matthews | Church | 6,310 | 6,310 | ||||||
| Other expenses | 495 | 495 | |||||||
| 7,369 | 7,369 |
| Notes to the Financial Statements -31.12.2020 |
Notes to the Financial Statements -31.12.2020 |
Notes to the Financial Statements -31.12.2020 |
Notes to the Financial Statements -31.12.2020 |
Notes to the Financial Statements -31.12.2020 |
||
|---|---|---|---|---|---|---|
| 4.Debtors | 2020 | 2019 | ||||
| Loan to St Matthew's Church |
6,310 | |||||
| (this has now been | waived atter discussion rt agreement |
in St Giles' PCC) | ||||
| 6,310 | ||||||
| 5.Investments | (Restricted) | 2020 | 2019 | |||
| HM Treasury | 3 1/2 %War Stock | 100 | 100 | |||
| HM Treasury | 2 1/2 %War Stock | 200 | 200 | |||
| R A Grey Clothing Charity (COIF Investment |
Fund) | 3,902 | ||||
| Rev. TJ Smith | Charity (COIF Investment | Fund) | 8,817 | |||
| 300 | 13,019 | |||||
| 6.Cash at bank | and in hand (Unrestricted | / Restricted) | 2020 | 2019 | ||
| St Giles Current | Account (Barclays Bank) | 27,531 | 5,148 | |||
| St Giles Church | Fabric Fund (CCLA) | 227 | 226 | |||
| St Giles Trustee | Account (Barclays Bank) | 4,994 | ||||
| Consolidated Charities Fund (National Savings) |
4,430 | |||||
| 27,758 | 14,798 | |||||
| 7.Amounts falling due within one year |
2020 | 2019 | ||||
| 8.Amounts falling due after one year |
2020 | 2019 |
| 9.Analysis of Fund Balances | |||||
|---|---|---|---|---|---|
| As at | Income | Expenditure | Transfers | As at | |
| 01-Jan-20 | 31-Dec-20 | ||||
| 2 | 2 | ||||
| Restricted | 22,669 | 1,114 | (56) | (13,897) | 9,830 |
| Unrestricted | 11,458 | 119,267 | (126,394) | 13,897 | 18,228 |
| 34,127 | 120,381 | 126,450 | 28,058 |