Charity registration number꞉ 1156550 

**BERKSHIRE COUNTY SPORTS CLUB TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

Starfish Accounting Ltd ICAEW 3rd Floor 25‑29 Queen Street Maidenhead Berkshire SL6 1NB 



## **Berkshire County Sports Club Contents** 

||**Page**|
|---|---|
|Trustees'Report|1—5|
|IndependentExaminer'sReport|6|
|StatementofFinancialActivities|7|
|StatementofFinancialPosition|8|
|NotestotheFinancialStatements|9—13|
|Thefollowingpagesdonotformpartofthestatutoryaccounts꞉||
|DetailedStatementofFinancialActivities|14|





**Berkshire County Sports Club Trustees' Report For The Year Ended 31 March 2025** 

The trustees present their report and the financial statements for the year ended 31 March 2025. 

## **Objectives and Activities** 

## **Aims and Objectives** 

The charity's objects as set out in its Constitution dated 7 April 2014 are the promotion of community participation in healthy recreation, by the provision of facilities for the playing of a range of sports including, but not limited to, Football, Hockey, Rugby, Tennis, Pétanque, Ultimate Frisbee, Snooker, Billiards and Squash. Each year the trustees review the Club's objectives and activities to ensure they continue to reflect the charity's aims. In carrying out this review the trustees have considered the Charity Commission's general guidance on public benefit and, its supplementary public guidance on the prevention or relief of poverty for the public benefit to comply with their duty as set out in section 17(5) of the Charities Act 2011. 

The Club has a 32 acre site in Sonning, Berkshire, offering a range of facilities including numerous grass pitches, tennis and squash courts, an all weather pitch, a 3G football pitch, associated changing facilities and car parking. The facilities are available for use by the various sporting sections of the Club, which are self governing, as well as other sports clubs, schools, community organisations and the public. 

All social activities undertaken on the site and operation of the all weather pitch, 3G pitch, squash courts and snooker room are operated at an arms length basis by a separate company limited by guarantee, Berkshire County Sports Limited, wholly owned by the charity and whose objectives are in line with the Charity's own objectives. 

## **Significant Activities** 

The charity and Berkshire County Sports Limited have acted together during the year to provide the best sports environment possible. This report reflects the activities of both entities. 

Berkshire County Sports Limited is a company limited by guarantee, without shareholders, that supports a number of trading elements of the Club. The trustees of the charity ensure that the operations are in line with the charitable objectives.  From the official opening of the new 3G All Weather Pitch (AWP) by Theresa May on 20th April 2024 we have seen the facility gain greater utilisation, meeting initial expectations and starting to exceed them with the introduction of new users during weekday – daytime slots. The new 3G pitch increases playability for football, rugby training and ultimate frisbee. When grass pitches are unplayable fixtures on the 3G pitch are, on the whole, unaffected. 

Work continued during the year on agreeing terms for a third party company, Padelstars to provide three padel courts at BCSC.  Income from this venture will be used to build 3 new tennis courts two of which will be floodlit to enable the tennis section to expand its membership. A temporary trial padel court was installed in March 2024. Expectation for project completion in the next financial year. 

## **Future Developments** 

It is the intention of the Management Committee to continue to operate the Club in the future to provide suitable facilities to encourage active participation of the community in sport. The Club will remain accessible to all members of the wider community, providing a place for recreation and a venue for hire. The Management Committee will continue to actively seek additional sources of income in the coming years by way of local business sponsorship and offering corporate memberships. 

Projects identified for the next round of fundraising include changing facility improvements. 

## **Achievements and Performance** 

## **Main Achievements** 

The committee are worked with the sports sections, local sports clubs and schools to improve facilities and completed the build of the new full size 3G Football pitch which is already proving to be a huge success supporting junior and adult football training and matches, rugby and touch training and ultimate Frisbee training and matches. 

The trustees took measures to continue the promotion of the facilities to increase membership with 1,274 members in the club.  The trustees have encouraged all sections to host open day activity and helped fund directly the sports sections run by Berkshire County Sports Club. 

...CONTINUED 

Page 1 



**Berkshire County Sports Club Trustees' Report (continued) For The Year Ended 31 March 2025** 

## **Main Achievements ‑ continued** 

## **Charitable activities** 

Berkshire County Sports Club has continued to provide well maintained sporting facilities to its sections to enable them to promote their respective sport to create and nurture coaching and development of the members enabling them to participate in their chosen sport in a welcoming, social and safe environment.  The club is inclusive and welcomes players of all abilities. 

## **Fundraising activities** 

There were continued fundraising activities undertaken in the year to meet the clubs requirement to maintain all facilities on site. Many varied activities included individual member donations and individual club donations which have helped deliver the funds needed to start the changing room refurbishments that are greatly needed.  We successfully applied for a football foundation grant to start the project but this needed to be match funded which we achieved. 

## **Financial Review** 

## **Reserves Policy** 

The Management Committee are of the opinion that the variability of income from all sources leads it to the wisdom of maintaining a reasonable amount to buffer and cater for future emergent costs. The reserves for the unrestricted funds as at 31 March 2025 were £388,802 (2024꞉ £324,369). 

## **Investment policy and objectives** 

The Investment Strategy is set by the Management Committee on recommendations by the Finance sub‑committee. The investment policy of the charity is to maintain capital value and produce a reasonable income return by investing in a wide range of Charitable Common Investment Funds, if required. 

## **Structure, Governance and Management** 

## **Governing Document** 

The charity is controlled by its governing document, a constitution, dated 7 April 2014. The entity became a registered charity (CIO) with the Charity Commission for England and Wales from 7 April 2014. 

## **Trustee Selection Methods** 

There must be a minimum of three and a maximum of twelve trustees, appointed in line with the Club Constitution.  The President and Vice President are nominated by the Management Committee and elected to office at the Annual General Meeting (AGM).  On the recommendation of the Management Committee and at the discretion of those members in attendance at the AGM, the Vice President may be elected for life. The President shall be an ex‑officio member of the Management Committee. 

At every AGM, one third of the trustees are required to retire from office, with vacancies being filled by the decision of the Club at the AGM.  Any person who retires as a trustee by rotation is eligible for reappointment but cannot serve more than five consecutive terms. Twenty members attending an AGM shall constitute a quorum. At all general meetings of the club, every member is entitled to attend with a vote for each question put to vote (except members under the age of sixteen). No business may be conducted at a general meeting unless a quorum of Club members is present when the meeting commences. The quorum for general meetings is the greater of 5% or three members.  All members give their time voluntarily and receive no benefits from the charity for their duties as trustees. 

The induction process for newly appointed members of the Management Committee comprises an initial meeting with the Chairman, followed by a meeting with the Treasurer on investments, powers and responsibilities of the Management Committee and sub‑committees. 

A pack is also provided which includes a brief history of the Club, copies of the previous 12 months Management Committee minutes, a copy of the previous year's annual report and accounts, a copy of the Constitution and a copy of the Charity Commission's guidance 'The Essential Trustee'. 

## **Risk management** 

The Management Committee has examined the major strategic, business, and operational risks which the charity faces and confirms that a report is produced at all our committee meetings drawing notice to any matters which require attention. The major risks facing the Club have been reviewed and systems and procedures have been established to manage these risks. 

Page 2 



**Berkshire County Sports Club Trustees' Report (continued) For The Year Ended 31 March 2025** 

## **Reference and Administrative Details** 

## **Trustees** 

Andrew Denham ‑ Chair Ian Gordon ‑ Trustee Matthew Sharp ‑ Trustee Kevin Mist ‑ Trustee Narinder Shergill ‑ Trustee Ethan Greene ‑ Trustee 

## **Charity Number** 

1156550 

## **Independent Examiner** 

Georgina Rollings FCA Starfish Accounting Ltd ICAEW 3rd Floor 25‑29 Queen Street Maidenhead Berkshire SL6 1NB 

The Management Committee consists of at least two members of the Club, one of whom must be a trustee. The General Committee must consist of one Club member from each sporting section nominated at their AGM. Members who served during the year, and up to the date of these financial statements, were as follows꞉ 

## **Mangement committee** 

President Kevin Mist (also a trustee) Chairman Andrew Denham (also a trustee) Treasurer Narinder Shergill (also a trustee) Facilities (Pitches) Ethan Greene (also a trustee) Communications & Website Andrew Denham (also a trustee) Membership Secretary Ian Gordon (also a trustee) Business Development (vacant) Bookings Francine Ford Events Co‑Ordinator Maryanne Clark 

## **General Committee** 

Sonning Hockey Club  Eddie Butler Woodley Saints Football Club John Pulfer AFC Reading Maryanne Clark AFC Charvil F.C Adam Callaghan BCSC Tennis David Waters Shire Hall Rugby Club Neil Evans Reading Renegades Tommy Snipe BCSC Billiards / Snooker Colin Paxford BCSC Squash Simon Corbyn BCSC Pétanque Ian Gordon Thames Valley Vikings Touch Club Christopher Findlay Reading Ultimate Mark Bignall 

Page 3 



**Berkshire County Sports Club Trustees' Report (continued) For The Year Ended 31 March 2025** 

## **Other Information** 

## **BCSC Affiliated Clubs** 

Sonning HC꞉ 

- • 289 Members 

- • 172 Adult members 

- • 89 Junior members 

- • 13 Senior members 

- • 15 Student members 

- • 10 Adult teams and 11 Junior teams competing in regular competitive matches. 

- • 1 Senior ladies’ team, 1 O40s Veteran Team 

- • Annual Hockey Festival 

- • Adult Summer Hockey leagues, plus Junior summer training 

Woodley Saints FC꞉ 

- • 156 Members 

- • 13 Adult members 

- • 1 Senior 

- • 139 Junior members 

- • 3 Coaches 

- • 10 Junior and 1 adult teams 

AFC Reading FC꞉ 

- • 292 Members 

- • 280 Junior members 

- • 6 Adult member 

- • 1 Senior member 

- • 5 Coaches 

- • 12 teams playing across multiple age groups. 

- • Annual Football tournament 

AFC Charvil FC꞉ 

- • 170 Members 

- • 8 Adult members 

- • 158 Junior members 

- • 1 Student member 

- • 3 Coaches 

- • 16 teams playing across multiple age groups. 

- • Annual Football fun day 

- Dynamo Tekkers FC꞉ • 19 Members 

- • 2 Adult members 

- • 16 Junior members 

- • 1 Student member 

BCSC Tennis꞉ 

- • 58 Members 

- • 34 Adult members 

- • 15 Junior members 

- • 7 Senior members 

- • 2 Coaches 

- • 600 pay as you go. 

• 6 teams playing competitive matches 

Reading Renegades RFC꞉ 

- • 34 Members 

- • 31 Adult members 

- • 3 Student members 

- • 1 team playing competitive rugby 

Shire Hall RFC꞉ 

- • 29 Members 

- • 21 Adult members 

- • 3 Senior members 

- • 5 Student members 

- • 1 team playing competitive rugby 

Thames Valley Vikings Touch Rugby꞉ 

- • 52 Members 

- • 50 Adult members 

- • 1 Student member 

...CONTINUED 

Page 4 



## **Berkshire County Sports Club Trustees' Report (continued) For The Year Ended 31 March 2025** 

## **BCSC Affiliated Clubs ‑ continued** 

- • 1 Junior members 

- • 3 teams playing regularly in nationwide league. 

- • Several players at international standard 

- • Wednesday night league for teams from local clubs and businesses Thames Valley Try Tag • 21 Members • 21 Adult members 

- BCSC Pétanque • 26 Members 

- • 16 Adult members • 1 Junior member • 8 Senior members • 1 Coach • 1 team playing regular league matches BCSC Billiards / Snooker꞉ • 28 Members • 14 Adult members • 14 Senior members • 1 team playing regular league matches BCSC Squash꞉ • 99 Members • 85 Adult members • 9 Senior members 

- • 3 Student members 

- • 1 Junior members 

- • 2 Coaches 

- • 1 team competing in the Berkshire Veterans Squash League 

- • 2 team competing in local league squash 

## **Post Balance Sheet Events** 

## **VAT Audit** 

The charity is current subject to a HMRC VAT audit.  This began in October 2024 and is currently on‑going.  This relates to a reclassification of VAT following advice taken from a VAT consultant which has subsequently proved to an inappropriate advice.   This led to the review by HMRC which has looked at exempt and partially exempt income streams which may require adjustments to be made.  In conclusion, any adjustments and penalties due are expected to be finalised before the end of FY 2025/26. 

The trustees are therefore making a provision of £12000 to cover these adjustments and any interest or penalties that may result. Details will be shared at the next AGM scheduled for June 2026. 

The trustees' report was approved by the board of trustees and signed on its behalf by꞉ 

Andrew Denham Trustee 28/01/2026 

Page 5 



## **Berkshire County Sports Club Independent Examiner's Report to the Trustees of Berkshire County Sports Club For The Year Ended 31 March 2025** 

I report to the trustees on my examination of the accounts of Berkshire County Sports Club (the Trust) for the year ended 31 March 2025. 

## **Responsibilities and Basis of Report** 

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent Examiner's Statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect꞉ 

- 1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 

- 2. the accounts do not accord with those records; or 

- 3. the accounts do not comply with the applicable requirements concerning the form and contents of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Georgina Rollings FCA 28/01/2026 Starfish Accounting Ltd ICAEW 3rd Floor 25‑29 Queen Street Maidenhead Berkshire SL6 1NB 

Page 6 



## **Berkshire County Sports Club Statement of Financial Activities For The Year Ended 31 March 2025** 

|**Notes**<br>**INCOMEANDENDOWMENTSFROM꞉**<br>Donationsandlegacies<br>**3**<br>Charitableactivities<br>**4**<br>Investments<br>**5**<br>Other<br>**6**<br>**EXPENDITUREON꞉**<br>Raisingfunds<br>**8**<br>**NETINCOME**<br>**NETMOVEMENTINFUNDS**<br>**RECONCILIATIONOFFUNDS꞉**<br>Totalfundsbroughtforward<br>**TOTALFUNDSCARRIEDFORWARD**<br>**17**|**2025**<br>**Unrestricted**<br>**funds**<br>**£**<br>25,600<br>76,478<br>721<br>61,498|**2024**<br>**Unrestricted**<br>**funds**<br>**£**<br>130,805<br>61,268<br>1,449<br>413|
|---|---|---|
||164,297|193,935|
||(99,865)|(160,207)|
||64,432|33,728|
||64,432<br>324,370|33,728<br>290,642|
||388,802|324,370|



The notes on pages 9 to 13 form part of these financial statements. 

Page 7 



## **Berkshire County Sports Club Statement of Financial Position As At 31 March 2025** 

|**Notes**<br>**FIXEDASSETS**<br>TangibleAssets<br>**11**<br>Investments<br>**12**<br>**CURRENTASSETS**<br>Debtors<br>**13**<br>Cashatbankandinhand<br>**Creditors꞉AmountsFallingDueWithinOneYear**<br>**14**<br>**NETCURRENTASSETS(LIABILITIES)**<br>**TOTALASSETSLESSCURRENTLIABILITIES**<br>**Creditors꞉AmountsFallingDueAfterMoreThanOneYear**<br>**15**<br>**NETASSETS**<br>**FUNDSOFTHECHARITY**<br>UnrestrictedFunds<br>**TOTALFUNDS**<br>**17**|**2025**<br>**Unrestricted**<br>**funds**<br>**£**<br>17,960<br>55,000|**2024**<br>**Total**<br>**funds**<br>**£**<br>20,615<br>55,000|
|---|---|---|
||72,960<br>261,272<br>98,727|75,615<br>246,910<br>95,075|
||359,999<br>(16,157)|341,985<br>(55,230)|
||343,842|286,755|
||416,802|362,370|
||(28,000)|(38,000)|
||388,802|324,370|
||388,802|324,370|
||388,802|324,370|



On behalf of the board 

Andrew Denham Trustee 28/01/2026 

The notes on pages 9 to 13 form part of these financial statements. 

Page 8 



**Berkshire County Sports Club Notes to the Financial Statements For The Year Ended 31 March 2025** 

## 1. **General Information** 

Berkshire County Sports Club is an unincorporated charity registered with the Charity Commission, registered charity number 1156550. The principal address is . 

## 2. **Accounting Policies** 

## 2.1. **Basis of Preparation of Financial Statements** 

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities꞉ Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities Act 2011. 

The charity is a Public Benefit Entity as defined by FRS 102. 

## 2.2. **Fund Accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Designated funds comprise unrestricted funds that have been set aside by the trustees for a specific purpose. 

Restricted funds are to be used for specific purposes as laid down by the donor. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

## 2.3. **Incoming Resources** 

Incoming resources are recognised in the Statement of Financial Activities when the charity is legally entitled to the income, it is probable that the income will be received and the amount can be measured reliably. 

## 2.4. **Resources Expended** 

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category.  Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure. 

## 2.5. **Tangible Fixed Assets and Depreciation** 

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases꞉ 

Plant & Machinery 25% reducing balance 

## 2.6. **Cash and Cash Equivalents** 

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short‑term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts. 

## 2.7. **Taxation** 

The charity is exempt from tax as all its income is charitable and applied for charitable purposes. 

## 3. **Income from Donations and Legacies** 

|Donationsandgifts<br>Membersubscriptionsandsponsorships|**2025**<br>**Unrestricted**<br>**funds**<br>**£**<br>6,290<br>19,310|**2024**<br>**Unrestricted**<br>**funds**<br>**£**<br>107,608<br>23,197|
|---|---|---|
||25,600|130,805|



Page 9 



## **Berkshire County Sports Club Notes to the Financial Statements (continued) For The Year Ended 31 March 2025** 

## 4. **Income from Charitable Activities** 

|.<br>**IncomefromCharitableActivities**|||
|---|---|---|
||**2025**|**2024**|
||**Unrestricted**|**Unrestricted**|
||**funds**|**funds**|
||**£**|**£**|
|Sportsactivities|76,478|61,268|



5. **Investment Income** 

|.<br>**InvestmentIncome**|||
|---|---|---|
|Bankinterestreceivable<br>.<br>**OtherIncome**<br>Rentalandotherincomefromproperty<br>Miscellaneousincome|**2025**<br>**Unrestricted**<br>**funds**<br>**£**<br>721|**2024**<br>**Unrestricted**<br>**funds**<br>**£**<br>1,449|
||**2025**<br>**Unrestricted**<br>**funds**<br>**£**<br>44,000<br>17,498|**2024**<br>**Unrestricted**<br>**funds**<br>**£**<br>413<br>‑|
||61,498|413|



6. **Other Income** 

## 7. **Net Income/(Expenditure)** 

The net income is stated after charging/(crediting)꞉ 

|Depreciationoftangiblefixedassets‑owned<br>.<br>**AnalysisofExpenditure**<br>Raisingfunds<br>Raisingfunds|**Activities**<br>**undertaken**<br>**directly**<br>**£**<br>39,612|**2025**<br>**£**<br>7,131|**2024**<br>**£**<br>6,935|
|---|---|---|---|
|||**Support**<br>**costs**<br>(seenote9)<br>**£**<br>60,253|**2025**<br>**Total**<br>**£**<br>99,865|
||**Activities**<br>**undertaken**<br>**directly**<br>**£**<br>46,404|**Support**<br>**costs**<br>(seenote9)<br>**£**<br>113,803|**2024**<br>**Total**<br>**£**<br>160,207|



## 8. **Analysis of Expenditure** 

Page 10 



## **Berkshire County Sports Club Notes to the Financial Statements (continued) For The Year Ended 31 March 2025** 

## 9. **Support Costs** 

|Premisesexpenses<br>Generaladministration<br>Depreciation<br>Governancecosts<br>Premisesexpenses<br>Generaladministration<br>Depreciation<br>Governancecosts|**2025**<br>**Raising**<br>**funds**<br>**£**<br>36,057<br>11,514<br>7,131<br>5,551|
|---|---|
||60,253|
||**2024**<br>**Raising**<br>**funds**<br>**£**<br>93,967<br>9,013<br>6,935<br>3,888|
||113,803|



## 10. **Average Number of Employees** 

Average number of employees during the year was꞉ NIL (2024꞉ NIL) 

## 11. **Tangible Assets** 

|1.<br>**TangibleAssets**||
|---|---|
|**Cost**<br>Asat1April2024<br>Additions<br>Asat31March2025<br>**Depreciation**<br>Asat1April2024<br>Providedduringtheperiod<br>Asat31March2025<br>**NetBookValue**<br>Asat31March2025<br>Asat1April2024|**Plant&**<br>**Machinery**<br>**£**<br>45,142<br>4,476|
||49,618|
||24,527<br>7,131|
||31,658|
||17,960|
||20,615|



Page 11 



**Berkshire County Sports Club Notes to the Financial Statements (continued) For The Year Ended 31 March 2025** 

## 12. **Investments** 

|**CostorValuation**<br>Asat1April2024<br>Asat31March2025<br>**Provision**<br>Asat1April2024<br>Asat31March2025<br>**NetBookValue**<br>Asat31March2025<br>Asat1April2024|**Unlisted**<br>**£**<br>55,000|
|---|---|
||55,000|
||‑|
||‑|
||55,000|
||55,000|



During the year to 31st March 2021 Berkshire County Sports Limited resurfaced the all weather pitch held by the company. To enable this project to be undertaken Berkshire County Sports Club invested £55,000 towards the resurfacing costs.  No further investment has been made in the year to 31st March 2025. 

## 13. **Debtors** 

|**Duewithinoneyear**<br>Tradedebtors<br>Otherdebtors<br>4.<br>**Creditors꞉AmountsFallingDueWithinOneYear**<br>Tradecreditors<br>Otherloans<br>Othercreditors<br>5.<br>**Creditors꞉AmountsFallingDueAfterMoreThanOneYear**<br>Otherloans|**2025**<br>**£**<br>56,681<br>204,591<br>261,272<br>**2025**<br>**£**<br>1,680<br>12,000<br>2,477<br>16,157<br>**2025**<br>**£**<br>28,000|**2024**<br>**£**<br>5,989<br>240,921|
|---|---|---|
|||246,910|
|||**2024**<br>**£**<br>43,021<br>12,000<br>209|
|||55,230|
|||**2024**<br>**£**<br>38,000|



14. **Creditors꞉ Amounts Falling Due Within One Year** 

15. **Creditors꞉ Amounts Falling Due After More Than One Year** 

Page 12 



## **Berkshire County Sports Club Notes to the Financial Statements (continued) For The Year Ended 31 March 2025** 

## 16. **Loans** 

An analysis of the maturity of loans is given below꞉ 

|Amountsfallingduewithinoneyearorondemand꞉<br>Otherloans<br>Amountsfallingduebetweenoneandfiveyears꞉<br>Otherloans|**2025**<br>**£**<br>12,000<br>**2025**<br>**£**<br>28,000|**2024**<br>**£**<br>12,000|
|---|---|---|
|||**2024**<br>**£**<br>38,000|



## 17. **Movement in Funds** 

|**Unrestrictedfunds**<br>General꞉<br>Generalunrestrictedfund<br>**Totalfunds**<br>**Unrestrictedfunds**<br>General꞉<br>Generalunrestrictedfund<br>**Totalfunds**|**Asat1April**<br>**2024**<br>**£**<br>324,370|**Income**<br>**£**<br>164,297|**Expenditure**<br>**£**<br>(99,865)|**Asat31**<br>**March2025**<br>**£**<br>388,802|
|---|---|---|---|---|
||324,370|164,297|(99,865)|388,802|
||**Asat1April**<br>**2023**<br>**£**<br>290,642|**Income**<br>**£**<br>193,935|**Expenditure**<br>**£**<br>(160,207)|**Asat31**<br>**March2024**<br>**£**<br>324,370|
||290,642|193,935|(160,207)|324,370|



## 18. **Transactions with Trustees** 

None of the trustees received any remuneration or any other benefits from an employment with the charity or a related entity during the current or previous year. 

No trustee expenses have been incurred. 

## 19. **Related Party Disclosures** 

At the end of the year the company was owed £273,472 (£220,884) by it's related party Berkshire County Sports Limited. 

During the year the charity charged rent of £44,000 (2024꞉ £nil) to it's related party Berkshire County Sports. 

Page 13 



**Berkshire County Sports Club Detailed Statement of Financial Activities For The Year Ended 31 March 2025** 

|**INCOMEANDENDOWMENTSFROM꞉**<br>**Donationsandlegacies**<br>Donationsandgifts<br>Membershipsubscriptions<br>**CharitableActivities꞉**<br>**Sportsactivities**<br>Astropitchrental<br>Facilitieshire<br>**Investments**<br>Bankinterestreceivable<br>**Other**<br>Rentalandotherincomefromproperty<br>Miscellaneousincome<br>**EXPENDITUREON꞉**<br>**Raisingfunds**<br>Groundsmaintenance<br>Otherinterestpayable<br>Rent<br>Rates<br>Lightandheat<br>Repairsandmaintenance<br>Premisesinsurance<br>Stationery<br>Legalfees<br>Licencefees<br>Sundryexpenses<br>Depreciation<br>Accountancyfees<br>**NETINCOME**|**2025**<br>**Total**<br>**funds**<br>**£**<br>6,290<br>19,310|**2024**<br>**Total**<br>**funds**<br>**£**<br>107,608<br>23,197|
|---|---|---|
||25,600<br>19,362<br>57,116|130,805<br>11,657<br>49,611|
||76,478<br>721|61,268<br>1,449|
||721<br>44,000<br>17,498|1,449<br>413<br>‑|
||61,498|413|
||164,297<br>(37,647)<br>(1,965)<br>(5,547)<br>(6,831)<br>(13,876)<br>(5,615)<br>(4,188)<br>(36)<br>‑<br>(35)<br>(11,443)<br>(7,131)<br>(5,551)|193,935<br>(46,404)<br>‑<br>(5,545)<br>(3,808)<br>(10,708)<br>(71,463)<br>(2,443)<br>‑<br>(8,642)<br>(35)<br>(336)<br>(6,935)<br>(3,888)|
||(99,865)|(160,207)|
||(99,865)|(160,207)|
||64,432|33,728|



Page 14 

