| Page | ||
|---|---|---|
| Report ofthe Trustees | 1to6 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | 9to 10 | |
| Notes tothe Financial Statements | 11to 13 | |
| Detailed Statement ofFinancial Activities | 14to 15 |
| BCSCBilliards / Snooker | Colin Paxford |
|---|---|
| BCSCDarts | Paul Phillips |
| BCSCSquash | Mark Elliot |
| Thames Valley Vikings Touch Club | John Holden |
| Archery | iGary Critchlow |
| Statement ofFinancial Activities for the Year Ended 31March 2021 |
||||
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| Notes | ||||
| INCOMING RESOURCES | ||||
| Incoming resources f'rom generated | funds | |||
| Voluntary income |
69,197 | 13,501 | ||
| Activities for generating funds |
49,383 | 79,051 | ||
| Total incoming resources | 118,580 | 92,552 | ||
| RESOURCES EXPENDED | ||||
| Charitable activities |
||||
| Grants to institutions | ||||
| Governance costs |
3,060 | 3,048 | ||
| Other resources expended | 44,608 | 64,288 | ||
| Total resources expended | 47,668 | 67,336 | ||
| NET INCOMING/(OUTGOING) | ||||
| RESOURCES | 70,912 | 25,216 | ||
| RECONCILIATION OFFUNDS | ||||
| Total funds brought forward | 83,142 | 57,926 | ||
| TOTAL FUNDS CARRIED FORWARD | 154,054 | ~83 142 |
| Balance Sheet At 31March 2021 |
|||
|---|---|---|---|
| 31.3.21 | 31.3.20 | ||
| Unrestricted | Unrestricted | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Investments | 55,000 | ||
| Tangible assets | 15503 | 6633 | |
| 70,503 | 6,633 | ||
| CURRENT ASSETS | |||
| Debtors | 38,114 | 50,188 | |
| Cash at bank | 46,611 | 28,894 | |
| 84,725 | 79,082 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,174) | (2,573) | |
| NET CURRENT ASSETS | 83,551 | 76,509 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 147,263 | 83,142 | |
| NET ASSETS | 154,054 | 83 142 | |
| FUNDS | |||
| Unrestricted funds |
154,054 | 83,142 | |
| TOTAL FUNDS | 154,054 | 83,142 |
| ACTIVITIE | S FORGENERATIN | G FUNDS | ||
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| Astro pitch rental | 5,000 | 4,750 | ||
| Facilities hire | 26,169 | 55,060 | ||
| Membership | subscriptions | 17,204 | 18,410 | |
| Miscellaneous | income | 1,010 | 831 | |
| 49,383 | 79,051 | |||
| NET INCOMING/(OUTGOING) | RESOURCES | |||
| Net resources | are stated after charging/(crediting): | |||
| 31.3.21 | 31.3.20 | |||
| Depreciation | - owned assets | 2305 | I 004 |
| TANGIBLE | FIXEDASSETS | ||
|---|---|---|---|
| Plant and | |||
| machinery etc |
|||
| COST | |||
| At 1 April 2020 | 8,853 | ||
| Additions | 12,334 | ||
| 21,187 | |||
| DEPRECIATION | |||
| At 1April 2020 | 2,220 | ||
| Depreciation | in the year | 3,464 | |
| 5,684 | |||
| NKT BOOK | VALUE | ||
| At 31March | 2021 | 15,503 | |
| At 31March | 2020 | 6,633 | |
| DEBTORS: | AMOUNTS FALLING DUK WITHIN ONK YEAR | ||
| 31.3,21 | 31.3.20 | ||
| Trade debtors | 3,286 | 2,891 | |
| Other debtors | ~34 828 | 47,297 | |
| 38,114 | 50,188 | ||
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31.3.201 | 31.3.20 | ||
| Trade creditors | 96 | 581 | |
| Other creditors | 1,078 | 1,992 | |
| 1,174 | 2,573 |
| Net movement | ||||
|---|---|---|---|---|
| At 1.4.20 | in funds | At 31.3.21 | ||
| Unrestricted | funds | |||
| General fund | 83,142 | 70,912 | 154,054 | |
| TOTAL FUNDS | 83,142 | 70,912 | 154,054 | |
| Net movement | in funds, included in the above are as follows: | |||
| Incoming | Resources | Movement in |
||
| resources | expended | funds | ||
| Unrestricted | funds | |||
| General fund | 118,580 | 47,668 | 70,912 | |
| TOTAL FUNDS | 118,580 | 47,668 | 70,912 |
| 31.3.21 | 31.3.20 | ||
|---|---|---|---|
| INCOMING RESOURCES | |||
| Voluntary income |
|||
| Gifts | |||
| Covid grants | 40,357 | ||
| Grants | 7,950 | ||
| Donations | 20,890 | 13,501 | |
| 69,197 | 13,501 | ||
| Activities for generating | funds | ||
| Astro pitch rental | 5,000 | 4,750 | |
| Facilities hire | 26,169 | 55,060 | |
| Membership subscriptions |
17,204 | 18,410 | |
| Rental income | 250 | ||
| Miscellaneous income |
760 | 831 | |
| 49,383 | 79,051 | ||
| Total incoming resources | 118,580 | 92,552 | |
| RESOURCES EXPENDED | |||
| Charitable activities |
|||
| Grants to institutions | |||
| Governance costs |
|||
| Accountancy | 3,060 | 3,048 | |
| Other resources expended | |||
| Rent | 3,756 | 3,756 | |
| Repairs and renewals | 4,977 | 12,086 | |
| Grounds maintenance | 21,694 | 26,920 | |
| Licenses | 295 | 40 | |
| Plant and machinery | 3 464 | ~1014 | |
| 34,186 | 43,816 | ||
| Support costs | |||
| Management | |||
| Rates and water | 2,850 | 6,955 | |
| Insurance | 1,724 | 1,742 | |
| Light and heat | 6,016 | 10,962 | |
| Advertising | |||
| Management fees Sundries |
~171) | 815 | |
| 10,419 | 20,474 | ||
| Finance | |||
| Bank charges | |||
| Other resources expended | 44,608 | 64,288 |
| 31.3.21 | 31.3.20 |
|---|---|
| 47,668 | 67,288 |
| 70,912 | 25,216 |