OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1to6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 9to 10
Notes tothe Financial Statements 11to 13
Detailed Statement ofFinancial Activities 14to 15

BCSCBilliards / Snooker Colin Paxford
BCSCDarts Paul Phillips
BCSCSquash Mark Elliot
Thames Valley Vikings Touch Club John Holden
Archery iGary Critchlow

Statement ofFinancial Activities
for the Year Ended 31March 2021
31.3.21 31.3.20
Unrestricted Unrestricted
funds funds
Notes
INCOMING RESOURCES
Incoming resources f'rom generated funds
Voluntary
income
69,197 13,501
Activities for generating
funds
49,383 79,051
Total incoming resources 118,580 92,552
RESOURCES EXPENDED
Charitable
activities
Grants to institutions
Governance
costs
3,060 3,048
Other resources expended 44,608 64,288
Total resources expended 47,668 67,336
NET INCOMING/(OUTGOING)
RESOURCES 70,912 25,216
RECONCILIATION OFFUNDS
Total funds brought forward 83,142 57,926
TOTAL FUNDS CARRIED FORWARD 154,054 ~83 142

Balance Sheet
At 31March 2021
31.3.21 31.3.20
Unrestricted Unrestricted
fund funds
Notes
FIXEDASSETS
Investments 55,000
Tangible assets 15503 6633
70,503 6,633
CURRENT ASSETS
Debtors 38,114 50,188
Cash at bank 46,611 28,894
84,725 79,082
CREDITORS
Amounts
falling due within one year
(1,174) (2,573)
NET CURRENT ASSETS 83,551 76,509
TOTAL ASSETSLESSCURRENT
LIABILITIES 147,263 83,142
NET ASSETS 154,054 83 142
FUNDS
Unrestricted
funds
154,054 83,142
TOTAL FUNDS 154,054 83,142

ACTIVITIE S FORGENERATIN G FUNDS
31.3.21 31.3.20
Astro pitch rental 5,000 4,750
Facilities hire 26,169 55,060
Membership subscriptions 17,204 18,410
Miscellaneous income 1,010 831
49,383 79,051
NET INCOMING/(OUTGOING) RESOURCES
Net resources are stated after charging/(crediting):
31.3.21 31.3.20
Depreciation - owned assets 2305 I 004

TANGIBLE FIXEDASSETS
Plant and
machinery
etc
COST
At 1 April 2020 8,853
Additions 12,334
21,187
DEPRECIATION
At 1April 2020 2,220
Depreciation in the year 3,464
5,684
NKT BOOK VALUE
At 31March 2021 15,503
At 31March 2020 6,633
DEBTORS: AMOUNTS FALLING DUK WITHIN ONK YEAR
31.3,21 31.3.20
Trade debtors 3,286 2,891
Other debtors ~34 828 47,297
38,114 50,188
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.201 31.3.20
Trade creditors 96 581
Other creditors 1,078 1,992
1,174 2,573

Net movement
At 1.4.20 in funds At 31.3.21
Unrestricted funds
General fund 83,142 70,912 154,054
TOTAL FUNDS 83,142 70,912 154,054
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General fund 118,580 47,668 70,912
TOTAL FUNDS 118,580 47,668 70,912
31.3.21 31.3.20
INCOMING RESOURCES
Voluntary
income
Gifts
Covid grants 40,357
Grants 7,950
Donations 20,890 13,501
69,197 13,501
Activities for generating funds
Astro pitch rental 5,000 4,750
Facilities hire 26,169 55,060
Membership
subscriptions
17,204 18,410
Rental income 250
Miscellaneous
income
760 831
49,383 79,051
Total incoming resources 118,580 92,552
RESOURCES EXPENDED
Charitable
activities
Grants to institutions
Governance
costs
Accountancy 3,060 3,048
Other resources expended
Rent 3,756 3,756
Repairs and renewals 4,977 12,086
Grounds maintenance 21,694 26,920
Licenses 295 40
Plant and machinery 3 464 ~1014
34,186 43,816
Support costs
Management
Rates and water 2,850 6,955
Insurance 1,724 1,742
Light and heat 6,016 10,962
Advertising
Management
fees
Sundries
~171) 815
10,419 20,474
Finance
Bank charges
Other resources expended 44,608 64,288
31.3.21 31.3.20
47,668 67,288
70,912 25,216