| Page | Page | |||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 9 | |
| Detailed Statement of Financial Activities |
| for th | e Year Ended 31 Au us |
t 2022 | |||
|---|---|---|---|---|---|
| 31.8.22 | 31.8.21 | ||||
| Unrestncted | Total | ||||
| fund | funds | ||||
| Notes | F | 8 | |||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 2 | 4,204 | 3,592 | |
| Charitable activities Activities for members |
7,625 | 27,030 | |||
| Total | 11,829 | 30,622 | |||
| EXPENDITURE ON Raising funds |
2,329 | 2,143 | |||
| Charitable activities |
|||||
| Activities for members | 29,643 | 23,349 | |||
| Other | 46 | 300 | |||
| Total | 32,018 | 25,792 | |||
| NET INCOME/(EXPENDITURE) | (20,189) | 4,830 | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 32,791 | 27,961 | ||
| TOTAL FUNDS CARRIED FORWARD | 12,602 | 32,791 |
| Balance | Sheet | |||
|---|---|---|---|---|
| ~31 A | t 2022 | |||
| 31.8.22 | 31.8.21 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f | |||
| FIXEDASSETS | ||||
| Tangible assets | 188 | 234 | ||
| CURRENT ASSETS | ||||
| Cash at bank | 13,834 | 33,576 | ||
| CREDITORS | ||||
| Amounts falling due within one year |
(1,420) | (1,019) | ||
| NET CURRENT ASSETS | 12,414 | 32,557 | ||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
12,602 | 32,791 | ||
| NET ASSETS | 12,602 | 32,791 | ||
| FUNDS | ||||
| Unrestricted funds |
12,602 | 32,791 | ||
| TOTAL FUNDS | 12,602 | 32,791 |
| DONATIONS | ANDLEGACIES | ||
|---|---|---|---|
| 31.8.22 f |
31.8.21 | ||
| Donations | 4,204 | 3,592 | |
| INCOIIIIE FROII CHARITABLE ACTIVITIES | 31.8.22 | 31.8.21 | |
| Grants | Activity Activities for members |
7,625 | 6 27,030 |
| 31 | 8.22 | 31.8.21 | ||
|---|---|---|---|---|
| Administration | staff | 1 | 1 |
| No employees received emoluments in exces |
No employees received emoluments in exces |
s ofF60,000. | |||
|---|---|---|---|---|---|
| TANGIBLE FIXEDASSETS | |||||
| Fixtures | |||||
| and | Computer | ||||
| fittings | equipment | Totals | |||
| F | F | F | |||
| COST | |||||
| At 1 September 31 August 2022 |
2021 and | 713 | 1,689 | 2,402 | |
| DEPRECIATION | |||||
| At 1 September | 2021 | 480 | 1,688 | 2, | 168 |
| Charge for year | 46 | 46 | |||
| At 31 August 2022 | 526 | 1,688 | 2,214 | ||
| NET BOOK VALUE | |||||
| At 31 August 2022 | 187 | 188 | |||
| At 31 August 2021 | 233 | 234 |
for the |
for the |
for the |
for the |
Year Ended 31 Au ust 2022 |
Year Ended 31 Au ust 2022 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8. | CREDITORS: | AMOUNTS | FALLING | DUE WITHIN ONE YEAR | 31.8.22 | 31.8.21 | ||||||
| F | 6 | |||||||||||
| Other creditors | 1,420 | 1,019 | ||||||||||
| 9. | MOVEMENT | IN | FUNDS | |||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1.9.21 | in funds | 31.8.22 | ||||||||||
| 6 | 6 | F | ||||||||||
| Unrestricted General fund |
funds | 32,791 | (20,189) | 12,602 | ||||||||
| TOTAL | FUNDS | 32,791 | (20,189) | 12,602 | ||||||||
| Net movement | in funds, | included | in the above | are as follows: | ||||||||
| Incoming | Resources | Movement | ||||||||||
| resources 8 |
expended f |
in funds | ||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 11,829 | (32,018) | (20,189) | ||||||||
| TOTAL | FUNDS | 11,829 | (32,018) | (20,189) | ||||||||
| Comparatives | for movement | in | funds | |||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1.9.20 | in funds f |
31.8.21 f |
||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 27,961 | 4,830 | 32,791 | ||||||||
| TOTAL | FUNDS | 27,961 | 4,830 | 32,791 | ||||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||||
| resources f |
expended 8 |
in funds f |
||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 30,622 | (25,792) | 4,830 | ||||||||
| TOTAL | FUNDS | 30,622 | (25,792) | 4,830 |
| Back-On-Track-Stroke Rehab Service Wiltshire |
Back-On-Track-Stroke Rehab Service Wiltshire |
|||
|---|---|---|---|---|
| Detailed Statement of Financial Activities | ||||
| for the Year Ended 31 Au | ust 2022 | |||
| 31.8.22 | 31.8.21 | |||
| 6 | 6 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies Donations |
4,204 | 3,592 | ||
| Charitable activities Grants |
7,625 | 27,030 | ||
| Total incoming resources | 11,829 | 30,622 | ||
| EXPENDITURE | ||||
| Raising donations and legacies Wages |
2,329 | 2,143 | ||
| Charitable activities Wages Insurance |
20,960 471 |
19,289 449 |
||
| Light and heat Telephone Postage and stationery Motor expenses Sundries |
275 1,496 169 1,597 4,435 |
240 1,369 199 8 1,795 |
||
| 29,403 | 23,349 | |||
| Other | ||||
| Fixtures and fittings | 46 | 58 | ||
| Computer equipment |
2 | |||
| 46 | 60 | |||
| Supportcosts | ||||
| Governance costs | ||||
| Independent examiner's |
fee | 240 | 240 | |
| Total resources expended | 32,018 | 25,792 | ||
| Net (expenditure)/income | ~20,189) | 4,830 |