OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Page Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement of Financial Activities

for th e Year Ended 31 Au
us
t 2022
31.8.22 31.8.21
Unrestncted Total
fund funds
Notes F 8
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 2 4,204 3,592
Charitable
activities
Activities
for members
7,625 27,030
Total 11,829 30,622
EXPENDITURE ON
Raising funds
2,329 2,143
Charitable
activities
Activities for members 29,643 23,349
Other 46 300
Total 32,018 25,792
NET INCOME/(EXPENDITURE) (20,189) 4,830
RECONCILIATION
OF FUNDS
Total funds brought forward 32,791 27,961
TOTAL FUNDS CARRIED FORWARD 12,602 32,791

Balance Sheet
~31 A t 2022
31.8.22 31.8.21
Unrestricted Total
fund funds
Notes f
FIXEDASSETS
Tangible assets 188 234
CURRENT ASSETS
Cash at bank 13,834 33,576
CREDITORS
Amounts
falling due within one year
(1,420) (1,019)
NET CURRENT ASSETS 12,414 32,557
TOTAL ASSETS LESS CURRENT
LIABILITIES
12,602 32,791
NET ASSETS 12,602 32,791
FUNDS
Unrestricted
funds
12,602 32,791
TOTAL FUNDS 12,602 32,791

DONATIONS ANDLEGACIES
31.8.22
f
31.8.21
Donations 4,204 3,592
INCOIIIIE FROII CHARITABLE ACTIVITIES 31.8.22 31.8.21
Grants Activity
Activities for members
7,625 6
27,030

31 8.22 31.8.21
Administration staff 1 1

No employees
received emoluments
in exces
No employees
received emoluments
in exces
s ofF60,000.
TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment Totals
F F F
COST
At 1 September
31 August 2022
2021 and 713 1,689 2,402
DEPRECIATION
At 1 September 2021 480 1,688 2, 168
Charge for year 46 46
At 31 August 2022 526 1,688 2,214
NET BOOK VALUE
At 31 August 2022 187 188
At 31 August 2021 233 234


for the

for the

for the

for the
Year Ended 31 Au
ust 2022
Year Ended 31 Au
ust 2022
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.8.22 31.8.21
F 6
Other creditors 1,420 1,019
9. MOVEMENT IN FUNDS
Net
movement At
At 1.9.21 in funds 31.8.22
6 6 F
Unrestricted
General
fund
funds 32,791 (20,189) 12,602
TOTAL FUNDS 32,791 (20,189) 12,602
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
8
expended
f
in funds
Unrestricted funds
General fund 11,829 (32,018) (20,189)
TOTAL FUNDS 11,829 (32,018) (20,189)
Comparatives for movement in funds
Net
movement At
At 1.9.20 in funds
f
31.8.21
f
Unrestricted funds
General fund 27,961 4,830 32,791
TOTAL FUNDS 27,961 4,830 32,791
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
8
in funds
f
Unrestricted funds
General fund 30,622 (25,792) 4,830
TOTAL FUNDS 30,622 (25,792) 4,830

Back-On-Track-Stroke
Rehab
Service Wiltshire
Back-On-Track-Stroke
Rehab
Service Wiltshire
Detailed Statement of Financial Activities
for the Year Ended 31 Au ust 2022
31.8.22 31.8.21
6 6
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
4,204 3,592
Charitable
activities
Grants
7,625 27,030
Total incoming resources 11,829 30,622
EXPENDITURE
Raising donations
and legacies
Wages
2,329 2,143
Charitable
activities
Wages
Insurance
20,960
471
19,289
449
Light and heat
Telephone
Postage and stationery
Motor expenses
Sundries
275
1,496
169
1,597
4,435
240
1,369
199
8
1,795
29,403 23,349
Other
Fixtures and fittings 46 58
Computer
equipment
2
46 60
Supportcosts
Governance costs
Independent
examiner's
fee 240 240
Total resources expended 32,018 25,792
Net (expenditure)/income ~20,189) 4,830