This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
|
Total |
Total |
|
|
2022 |
2021 |
|
Note |
E |
|
| Incoming Resources: |
|
|
|
Donations and legacies |
2 |
101,545 |
94,188 |
| Total incoming Resources |
|
101.545 |
94,188 |
| Resources Expanded: |
|
|
|
| Expenditure: |
|
|
|
| Raising funds |
|
1,181 |
1,903 |
Charitable activities |
4,5 |
99,002 |
77,802 |
| Total expenditure |
|
100,183 |
79,705 |
| Net Incoming Resources |
|
|
|
| for the Year |
|
1,362 |
14,483 |
| Total funds brought forward |
|
14,483 |
|
| Total funds cardied forward |
|
15,845 |
14,483 |
| 2.Donatio |
ns |
and legacies |
|
|
|
|
|
|
|
Unrestricted |
Restricted, |
Total |
Total |
|
|
|
Funds |
Funds |
Funds |
Funds |
|
|
|
2022 |
2022 |
2022 |
2021 |
|
|
|
f |
f |
f |
f |
| Voluntary |
donations |
|
37,943 |
63,602 |
101,545 |
94,188 |
|
|
|
37,943 |
63,602 |
101,545 |
94,188 |
| 3.Expenditure |
|
on raising funds |
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
Funds |
Funds |
Funds |
Funds |
|
|
|
2022 |
2022 |
2022 |
2021 |
|
|
|
f |
|
|
f |
| Marketing |
gi |
promotions |
|
1,181 |
1,181 |
1,903 |
|
|
|
|
1,181 |
1,181 |
1,903 |
| 4.Charitable |
expenditure |
|
|
|
|
| Provision of |
Food-packs and |
|
|
|
|
| water-aid: |
|
|
|
|
|
| Bycountry |
|
Unrestricted |
Restdcted |
Total |
Total |
|
|
Funds |
Funds |
Funds |
Funds |
|
|
2022 |
2022 |
2022 |
2021 |
|
|
E |
E |
E |
E |
| Pakistan |
|
|
78,679 |
78,679 |
58,645 |
| Bangladesh |
|
|
3,000 |
3,000 |
2,525 |
| Yemen |
|
|
2,025 |
2,025 |
3,603 |
| Palestine |
|
|
8,798 |
8,798 |
|
| UK Support |
costs |
|
6,500 |
6,500 |
13,029 |
|
|
|
99,002 |
99,002 |
77,802 |
| 5.Support costs |
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
Funds |
Funds |
Funds |
Funds |
|
|
2022 |
2022 |
2022 |
2021 |
|
|
|
|
|
E |
| Salaries Ikwages |
|
|
1,798 |
1,798 |
6,609 |
| Consultancy |
costs |
|
|
|
5,000 |
| Office costs |
|
|
402 |
402 |
194 |
| Governance |
costs |
|
4,300 |
4,300 |
1,226 |
|
|
|
6,500 |
6,500 |
13,029 |
| 7.Employees |
|
|
|
|
|
2022 |
2021 |
|
|
Head count |
Head count |
| No. ofemployees |
|
|
|
| Operations |
|
|
|
| Administration |
|
|
|
|
|
2022 |
2021 |
|
|
E |
E |
| Employment |
costs |
|
|
| Salaries &wages |
|
1,798 |
6,609 |
| Social security |
|
|
|
|
|
1,798 |
6.609 |
| 9.Fixed assets |
|
|
|
Equipment |
Total |
|
E |
E |
| Cost |
|
|
| At 31March 2021 |
|
|
| Additions |
400 |
400 |
| At 31March 2022 |
400 |
400 |
| Depreciation |
|
|
| At 31March 2021 |
50 |
50 |
| Charge for the period |
100 |
100 |
| At 31March 2022 |
150 |
150 |
| Net book value |
|
|
| At 31March 2022 |
250 |
250 |
| At 31March 2021 |
350 |
350 |
| 10.Creditors |
|
|
Amounts owing within one year |
|
|
|
2022 |
2021 |
|
E |
E |
| Accruals |
2,000 |
1,000 |
|
2,000 |
1,000 |
| 13.Analysis ofcash and cash equivalents |
|
|
|
|
|
2022 |
2021 |
|
|
f |
f |
| Cash at bank and in hand |
|
17,595 |
15,133 |
| Total ofcash and cash equivalents |
|
17,595 |
15,133 |
| 13A.Analysis ofchanges in net debt |
|
|
|
|
At start |
Cashflows |
At end |
|
ofyear |
in year |
ofyear |
|
f |
f |
f |
| Cash |
15,133 |
2,462 |
17,595 |
|
15,133 |
2,462 |
17,595 |