OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Total Total
2022 2021
Note E
Incoming Resources:
Donations
and legacies
2 101,545 94,188
Total incoming Resources 101.545 94,188
Resources Expanded:
Expenditure:
Raising funds 1,181 1,903
Charitable
activities
4,5 99,002 77,802
Total expenditure 100,183 79,705
Net Incoming Resources
for the Year 1,362 14,483
Total funds brought forward 14,483
Total funds cardied forward 15,845 14,483

2.Donatio ns and legacies
Unrestricted Restricted, Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
f f f f
Voluntary donations 37,943 63,602 101,545 94,188
37,943 63,602 101,545 94,188
3.Expenditure on raising funds
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
f f
Marketing gi promotions 1,181 1,181 1,903
1,181 1,181 1,903

4.Charitable expenditure
Provision of Food-packs and
water-aid:
Bycountry Unrestricted Restdcted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
E E E E
Pakistan 78,679 78,679 58,645
Bangladesh 3,000 3,000 2,525
Yemen 2,025 2,025 3,603
Palestine 8,798 8,798
UK Support costs 6,500 6,500 13,029
99,002 99,002 77,802
5.Support costs
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
E
Salaries Ikwages 1,798 1,798 6,609
Consultancy costs 5,000
Office costs 402 402 194
Governance costs 4,300 4,300 1,226
6,500 6,500 13,029

7.Employees
2022 2021
Head count Head count
No. ofemployees
Operations
Administration
2022 2021
E E
Employment costs
Salaries &wages 1,798 6,609
Social security
1,798 6.609

9.Fixed assets
Equipment Total
E E
Cost
At 31March 2021
Additions 400 400
At 31March 2022 400 400
Depreciation
At 31March 2021 50 50
Charge for the period 100 100
At 31March 2022 150 150
Net book value
At 31March 2022 250 250
At 31March 2021 350 350
10.Creditors
Amounts
owing within one year
2022 2021
E E
Accruals 2,000 1,000
2,000 1,000

13.Analysis ofcash and cash equivalents
2022 2021
f f
Cash at bank and in hand 17,595 15,133
Total ofcash and cash equivalents 17,595 15,133
13A.Analysis ofchanges in net debt
At start Cashflows At end
ofyear in year ofyear
f f f
Cash 15,133 2,462 17,595
15,133 2,462 17,595