2025-08-31-accounts - Alburgh With Denton Pre-School Nursery

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

Alburgh with Denton Pre-School Nursery

Unaudited

Trustee’s Report and Financial Statements For the Year Ended 31st August 2025

Registered Charity Number 1156482

Alburgh with Denton Pre-School Nursery

Trustee’s Report and Financial Statements

Year Ended 31[st] August 2025

Contents	Page
Charity Information	1
Trustee’s Annual Report	2 to 4
Independent Examiner’s Report to the Trustees	5
Statement of Financial Activities	6
Balance Sheet	7
Notes to the Financial Statements	8 to 12

Alburgh with Denton Pre-School Nursery

Charity Information

Year Ended 31[st] August 2025

Trustees

Charity Registered Number

Principal Office

Independent Examiner

Hannah King (Chair) Marion Brown Rob Godsmark Marian Hultoana Hannah Bolderston (resigned 12[th] October 2025) Louise Hubbard

1156482 School Road Alburgh Harleston Norfolk IP20 0BW

Annatrice Limited Chartered Certified Accountant Registered Auditor 10, The Thoroughfare Harleston Norfolk IP20 9AX

Alburgh with Denton Pre-School Nursery

Trustee’s Annual Report

Year Ended 31[st] August 2025

The Trustees presents its annual report together with the financial statements of Alburgh with Denton Pre-School Nursery (the charity) for the year ended 31[st] August 2025. The financial statements comply with the Charities Act 2011 and the Statement of Recommended Practice: “Accounting and Reporting by Charities” (FRS 102). The report takes account of the requirement for Trustees to report annually on public benefit and the Trustees have had regard to the Charity Commission’s guidance on public benefit.

Structure, governance and management

Constitution

The Trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the charity and which enable it to ensure that the financial statements comply with Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The charity is a Charitable Incorporated Organisation (CIO) association registered 2014.

Trustees

The following trustees served office during the year:

Hannah King (Chair)
Jennifer Mills (resigned 26[th] September 2024)
Marion Brown
Rob Godsmark
Marian Hultoana
Hannah Bolderston (resigned 12[th] October 2025)
Louise Hubbard

Method of Appointment or Election of Trustee

The charity has a board of trustees as listed above. The trustees are appointed by the members of the charity at the Annual General Meetings.

Organisational Structure and Decision Making

The Board of Trustees meets regularly and is the principal decision-making body of the company although day to day management is delegated to the management team employed by the charity.

Risk Management

The Trustees has considered the risks the Charity faces and has concluded that there are no major risks at this time. A review of risks is made on a regular basis.

Alburgh with Denton Pre-School Nursery

Trustee’s Annual Report (continued)

Year Ended 31[st] August 2025

Objectives and Activities

Policies and Objectives

The objects of the charity are the development and education of children and young people by: 1) promoting their care and safety; 2) promoting their education and promoting parental involvement; 3) promoting their health and wellbeing; 4) providing services to support them and their families and carers; 5) providing services to individuals holding membership of the CIO; and 6) furthering the aims of the pre-school learning alliance.

Public Benefit

The board of trustees has read the Charity Commission guidance on public benefit and is satisfied that the activities outlined in this document clearly demonstrate that the charity is providing a benefit to the public.

Activities

In order to achieve the principal objectives, set out above, the charity provides a variety of activities. It operates two Ofsted registered Early Years Settings, one within the grounds of Alburgh with Denton Primary School and one in the grounds of Harleston Primary School. Relevant registers include the Early Years Register, Compulsory Childcare Register, Voluntary Childcare Register. Pre-school care is offered to 2-5 year olds through local authority funded and privately paid for places. The settings also offer breakfast club, after-school club and holiday club services for primary school age children of local users.

Achievements and performance

Review of Activities

Throughout the year both settings have continued to provide high quality childcare for families in Harleston and the surrounding rural areas. Staff have worked hard to continue to provide high value, affordable childcare as the cost of living crisis hits. The latter in turns creates challenges as we, the Trustees and Manager, want to reward and retain our hard working staff whilst trying to avoid increasing fees for our families.

The Manager and staff at both settings, continue to be pro-active and maximise opportunities for training, self-development and co-ordinated working with stakeholders. For example, at present we have 2 staff at Alburgh studying a level 3 childcare qualification through and apprenticeship scheme, and 2 staff at Harleston have recently completed the maths champion training.

Both settings continue to offer valuable holiday club places at a time when many have been withdrawn elsewhere, and we recognise the need to raise awareness of our settings going forward, in particular the more rurally based Alburgh premises.

We have launched the new Family App, which is a platform for communicating with our families, Key staff share their key children’s learning journey with parents, and we can share information through the App, which keeps the Preschools in touch with parents. This system is currently working well and has made the process of billing parents simple and effective.

Financial review

Total income for the year on an accruals basis is £435,219 (2024: £375,746). Total net incoming resources, after all operational expenses, is £70,917 (2024: £45,221). Free reserves (unrestricted funds excluding fixed assets) at the end of the financial year was £195,244 (2024: £117,959).

Reserves Policy

The Trustees considered what reasonable unrestricted reserves we should look to retain to ensure we can cope with financial challenges that might arise. Having looked at the risks to our income streams and the short and long term expenditure commitments we have, and after allowing for possible unplanned expenditure that may be needed, it was agreed we would look to keep free reserves (unrestricted funds excluding fixed assets) of £100,000. This figure will be reviewed when we set the next annual budget.

Plans for the future

We will continue to proceed with caution regarding expenditure, whilst providing essential community childcare services. We aim to continue to provide and raise awareness of the Alburgh setting and our holiday clubs for local families, and will support

Alburgh with Denton Pre-School Nursery

Trustee’s Annual Report (continued)

Year Ended 31[st] August 2025

the Manager as she investigates opportunities to maximise administrative and financial efficiencies for the latter through use of technology/apps.

Trustees’ Responsibility Statement

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year that give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:

select suitable accounting policies and then apply them consistently;
observe the methods and principles in the Charities SORP;
make judgments and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable the Trustees to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust Deed. The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities

06/05/2026

This report was approved by the Trustees on …………………………………………..…………………… and signed on its behalf by:

Hannah King (May 6, 2026 17:16:32 GMT+1)

…………………………………………………………………………………

Hannah King

Print Name …………………………………………………………….… Trustee

Independent Auditors Report

to the Trustees of Alburgh with Denton Pre-School Nursery (continued)

Year Ended 31[st] August 2025

I report on the financial statements of the charity for the year ended 31st August 2025 set out on pages 6 to 12.

This report is made solely to the charity’s Trustees, as a body, in accordance with section 145 of the Charities Act 2011 and regulations made under section 154 of that Act. My work has been undertaken so that I might state to the charity’s Trustees those matters I am required to state to them in an Independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s Trustees as a body, for my work or for this report.

Responsibilities and basis of report

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement – emphasis of matter

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the Act. I confirm that I am qualified to undertake the examination because I am a member of The Association of Chartered Certified Accountants, which is one of the listed bodies

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

accounting records were not kept in respect of the charity as required by section 130 of the Act; or
the accounts do not accord with those records; or
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mr Anthony James Brice FCCA, Director For and on behalf of Annatrice Limited Chartered Certified Accountant and Registered Auditor 10, The Thoroughfare Harleston Norfolk IP20 9AX

10/05/2026

Date: …………………………………………………..

Alburgh with Denton Pre-School Nursery

Statement of Financial Activities

Year Ended 31[st] August 2025

		Unrestricted	Restricted	Total	*Total*
		Funds	Funds	Funds 2025	*Funds 2024*
	Note	£	£	£	£
Incoming Resources
From generated funds
Voluntary income	3	956	-	956	4,273
Investment income	4	1,513	-	1,513	1,007
Charitable activities	5	432,750	-	432,750	370,466
Other incoming resources	6	-	-	-	-
Total incoming
Resources Resources Expended		435,219	-	435,219	*375,746*
Charitable activities
Direct charitable	7	352,096	2,365	354,461	321,283
expenditure
Costs of generating funds		1,070	-	1,070	1,253
Governance costs	8	8,771	-	8,771	7,989
Total resources
expended		361,937	2,365	364,302	*330,525*
Net (outgoing)/incoming
Resources		73,282	(2,365)	70,917	*45,221*
Transfers between funds	12	-	-	-	-
Net movement in Funds		73,282	(2,365)	70,917	*45,221*
Reconciliation of Funds
Balances brought forward		164,169	13,382	177,551	132,330
Balances carried forward		237,451	11,017	248,468	*177,551*

The charity has no recognised gains or losses other than the results for the year as set out above.

All of the activities of the charity are classed as continuing.

The notes on pages 8 to 13 form part of these financial statements.

Alburgh with Denton Pre-School Nursery

Balance Sheet

Year Ended 31[st] August 2025

Note Fixed assets Tangible assets 9 Current assets Debtors 10 Cash at bank and in hand Creditors: Amounts falling due within one year 11 Net current assets Total assets less Current liabilities Long term liabilities Total net assets Represented by: Unrestricted funds 12 Restricted	2025 £ £ 44,437 17,881 200,322 218,203 (14,172) 204,031 248,468 - 248,468 237,451 11,017 248,468	*2024* £ 14,066 128,420 142,486 (13,933)	£ 48,998 128,553 177,551 - *177,551* 164,169 13,382 *177,551*

06/05/2026

These financial statements were approved by the Trustees on ………………………………………….and are signed on its behalf by;

Hannah King (May 6, 2026 17:16:32 GMT+1)

…………………………………………………………………………………

Hannah King Print Name …………………………………………………………..…. Trustee

The notes on pages 8 to 12 form part of these financial statements.

Alburgh with Denton Pre-School Nursery

Notes to the Financial Statements

Year Ended 31[st] August 2025

1. Accounting policies

The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year and in the preceding year.

a) Basis of accounting

Alburgh with Denton Pre-School Nursery is Charitable Incorporated Organisation (CIO) registered with the Charity Commission in England and Wales and governed in accordance with an Association constitution. The address of the registered office is given in the charity information page of these financial statements. The nature of the charity’s operations and principal activities are described in the Trustees’ Report.

The charity constitutes a public benefit entity as defined by FRS 102.The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice.

The financial statements are prepared on a going concern basis under the historical cost convention. Assets are stated at cost less impairments which are charged to the statement of financial activities. The financial statements are prepared in sterling which is the functional currency of the charity

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

b) Fund accounting

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objects of the charity.

Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.

Surpluses on restricted funds are made available to other funds in the furtherance of the objectives of the charity as a whole.

c) Incoming resources

All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income.

Voluntary income is received by way of donations and gifts and is included in full in the SOFA when receivable. Grants and donations are recognised when receivable.

Investment income along with any recoverable income tax is recorded when receivable. Gift aid reclaimable on donations to the charity is included with the amount received.

d) Resources expended

Expenditure is recognised in the accounts on an accruals basis and includes any irrecoverable VAT. Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity.

All costs are allocated between the expenditure categories of the SOFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis.

e) Fixed assets

Tangible fixed assets are stated at historic cost less accumulated depreciation. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset.

Alburgh with Denton Pre-School Nursery

Notes to the Financial Statements (continued)

Year Ended 31[st] August 2025

2. Taxation

Alburgh with Denton Pre-School Nursery is a registered charity and is therefore exempt from direct taxation. It is unable to reclaim value added tax, which is included under the various relevant expenditure headings.

3. Voluntary Income

		Unrestricted	Restricted	Restricted	*Total*
		Funds 2025	Funds	2025	*Funds 2024*
			£		£
	Fundraising	-		-	1,248
	Grants receivable	-		-	-
	Donations	956		-	3,025
		956		-	*4,273*
4.	Investment Income
			Unrestricted		*Total*
			Funds	2025	*Funds 2024*
			£		£
	Bank interest receivable		1,513		1,007
	Other interest receivable			-	-
			1,513		*1,007*
5.	Charitable Activities
			Unrestricted		*Total*
			Funds	2025	*Funds 2024*
			£		£
	Fees received from local authorities		355,867		264,439
	Fees received from parents and guardians		76,883		106,027
	Income from other charitable activities			-	-
	Total		432,750		*370,466*
6.	Other Incoming Resources
			Unrestricted		*Total*
			Funds	2025	*Funds 2024*
			£		£
	Other income			-	-
				-	-
	Total			-	-

Alburgh with Denton Pre-School Nursery

Notes to the Financial Statements (continued)

Year Ended 31[st] August 2025

7. Analysis of Charitable Expenditure

Direct charitable services

	Unrestricted	Restricted	Restricted	*Total*
	Funds 2025	Funds	2025	*Funds 2024*
		£		£
Wages	309,915		-	270,114
Refreshments	4,495		-	4,143
Consumables	4,517		-	3,442
Equipment	102	1,807		1,560
Administration	9,291		-	12,632
Premises costs	15,775		-	16,407
General	1,130		-	4,192
Depreciation of tangible fixed assets	6,871		558	8,793
Other	-		-	-
	352,096	2,365		*321,283*

The average number of staff employed by the charity during the financial year was 16 (2024: 13). No employee received remuneration amounting to more than £60,000 in either year.

8. Governance Costs

	Unrestricted	*Total*
	Funds 2025	*Funds 2024*
	£	£
Insurance	4,366	3,262
Legal and professional fees	3,373	3,833
Independent examiners fees	1.032	894
Total	8,771	*7,989*

During this and the preceding year none of the trustees received any remuneration, benefits in kind or reimbursement of expenses incurred on behalf of Alburgh with Denton Pre-School Nursery.

9. Tangible fixed assets

Property Fixtures & Equipment Improvements Fittings £ £ £ Cost Brought forward 25,320 18,658 83,819 Additions - 1,085 1,783 Disposals - - - Carried forward 25,320 19,743 85,602 Depreciation Brought forward 4,965 11,992 61,842 Charge for the year 1,013 1,333 5,083 Elimination on disposal - - - Carried forward 5,978 13,325 66,925 Net book value Carried forward 19,342 6,418 18,677 Brought forward *20,355* *6,666* *21,977*	Total £ 127,797 2,868 - 130,665	Total £ 127,797 2,868 - 130,665
		78,799 7,429 - 86,228
		44,437
		*48,998*

Alburgh with Denton Pre-School Nursery

Notes to the Financial Statements (continued)

Year Ended 31[st] August 2025

10. Debtors: Amounts falling due within one year

2025 £ Trade debtors 9,878 Other debtors 8,003 Total 17,881 11. Creditors: Amounts falling due within one year 2025 £ Trade creditors 312 Social security and other taxes 5,498 Other creditors 8,362 Total 14,172 12. Statement and Summary of Funds Balance Incoming Outgoing & Brought Forward Transfers Carried £ £ £ Unrestricted funds General funds 164,169 435,219 (361,937) Restricted funds NCC grant for site works 11,575 - (558) Other 1,807 - (1,807) 13,382 - (2,365)	*2024* £ 8,923 5,143 *14,066* *2024* £ 825 4,215 8,893 *13,933* Balance Forward £ 237,451	*2024* £ 8,923 5,143 *14,066*
		*2024* £ 825 4,215 8,893 *13,933*
		11,017 - 11,017

The Norfolk County Council (NCC) grant for site works and equipment was provided to contribute to the costs of making the expanding pre-school fit for purpose.

13. Analysis of net assets between restricted and unrestricted funds

Other Net Fixed Assets Assets £ £ Restricted funds 2,230 8,787 Unrestricted funds 42,207 195,244 44,437 204,031	Total £ 11,017 237,451
	248,468

14. Related Party Transactions

There were no related party transactions during this or the preceding year.

Alburgh with Denton Pre-School Nursery

Notes to the Financial Statements (continued)

Year Ended 31[st] August 2025

16. Comparative Statement of Financial Activity	16. Comparative Statement of Financial Activity	16. Comparative Statement of Financial Activity
		Unrestricted	Restricted	Total	*Total*
		Funds	Funds	Funds 2024	*Funds 2023*
	Note	£	£	£	£
Incoming Resources
From generated funds
Voluntary income	3	2,268	2,005	4,273	6,089
Investment income	4	1,007	-	1,007	270
Charitable activities	5	370,466	-	370,466	316,041
Other incoming resources	6	-	-	-	-
Total incoming
Resources Resources Expended		373,741	2,005	375,746	*322,400*
Charitable activities
Direct charitable	7	320,388	895	321,283	304,605
expenditure
Costs of generating funds		1,253	-	1,253	2,244
Governance costs	8	7,989	-	7,989	4,256
Total resources
expended		329,630	895	330,525	*311,105*
Net (outgoing)/incoming
Resources		44,111	1,110	45,221	*11,295*
Transfers between funds	12	-	-	-	-
Net movement in Funds		44,111	1,110	45,221	*11,295*
Reconciliation of Funds
Balances brought forward		120,058	12,272	132,330	121,035
Balances carried forward		164,169	13,382	177,551	*132,330*

Alburgh with Denton Preschool Nursery Stat Acs 31-08-25 final

Final Audit Report

2026-05-10

Created: 2026-05-05 By: Anthony Brice (anthonyjbrice@gmail.com) Status: Signed Transaction ID: CBJCHBCAABAAHm223YDKhOIVeHfVim4BkHOj-cbzCLtu

"Alburgh with Denton Preschool Nursery Stat Acs 31-08-25 final" History

Document created by Anthony Brice (anthonyjbrice@gmail.com)

2026-05-05 - 4:59:14 PM GMT- IP address: 92.19.106.87

Document emailed to hannah772@msn.com for signature

2026-05-05 - 5:00:58 PM GMT

Email viewed by hannah772@msn.com

2026-05-06 - 4:15:59 PM GMT- IP address: 94.10.104.251

Signer hannah772@msn.com entered name at signing as Hannah King

2026-05-06 - 4:16:30 PM GMT- IP address: 94.10.104.251

Document e-signed by Hannah King (hannah772@msn.com)

Signature Date: 2026-05-06 - 4:16:32 PM GMT - Time Source: server- IP address: 94.10.104.251 - Signature Appearance Selected: MOBILE_DRAW

Document emailed to anthony@ajbriceaccountancy.co.uk for signature

2026-05-06 - 4:16:34 PM GMT

Email viewed by anthony@ajbriceaccountancy.co.uk

2026-05-08 - 7:25:02 AM GMT- IP address: 104.28.40.145

Signer anthony@ajbriceaccountancy.co.uk entered name at signing as Anthony Brice

2026-05-10 - 6:19:11 PM GMT- IP address: 92.19.106.87

Document e-signed by Anthony Brice (anthony@ajbriceaccountancy.co.uk)

Signature Date: 2026-05-10 - 6:19:13 PM GMT - Time Source: server- IP address: 92.19.106.87 - Signature Appearance Selected: IMAGE

Agreement completed. 2026-05-10- 6."19."13 PM GMT . Adobe Acrobat Sign