
## **INCOME  and  EXPENDITURE  ACCOUNT PERIOD   ENDED    31st MAY  2021** 

|**INCOME**<br>Members'  subscriptions<br>Temporary members<br>Raffles<br>Sponsorship<br>Miscellaneous<br>**EXPENDITURE**<br>FILM  SCREENINGS<br>Theatre  Hire<br>Films  Hire<br>OPERATING<br>Programme  notes<br>Brochure,  Web-site<br>Film  viewings, Travel<br>Affiliations,  subscriptions<br>Printing, Stationery, Admin<br>Insurances<br>Audit<br>Miscellaneous<br>**OPERATIONS  SURPLUS / (DEFICIT)**<br>**SPECIAL EVENTS**<br>Donations, Grants, Ticket Sales<br>Events  expenditure<br>**Surplus / (Shortfall)**<br>**TOTAL  SURPLUS / (DEFICIT)**|33<br>0<br>0<br>0<br>1<br>0<br>(60)<br>0<br>264<br>60<br>100<br>(150)<br>513<br>0<br>0<br>0<br>0<br>£|2021<br>£<br>34<br>(60)<br>787<br>(693)<br>0<br>**(693)**|2020<br>£<br>11,159<br>1,221<br>650<br>1,248<br>18<br>14,295<br>4,680<br>2,679<br>7,359<br>567<br>633<br>1,423<br>245<br>0<br>356<br>140<br>0<br>3,365<br>3,571<br>1,060<br>1,621<br>(561)<br>£<br>**3,010**|
|---|---|---|---|






## **BALANCE   SHEET         31st MAY  2021** 

|**ASSETS**<br>**Fixed**<br>at  cost  less  depreciation<br>Screen,  Equipment<br>**Current**<br>Bank accounts -<br>Current<br>Deposit<br>Cash<br>Prepayments<br>**LIABILITIES**<br>Creditors<br>Advance Subscriptions/Sponsors<br>**NET  ASSETS**<br>**FINANCED  by**<br>**SOCIETY  FUNDS**<br>**Films  Fund**<br>Balance from Previous Year<br>In year surplus/deficit<br>Balance 31st May<br>**Screen & Equipment Fund**<br>**TOTAL  FUNDS  at  31st May 2021**|10,013<br>9,984<br>70<br>20,067<br>0<br>20,067<br>0<br>0<br>0<br>£<br>£|2021<br>2020<br>£<br>£<br>0<br>0<br>11,687<br>9,983<br>170<br>21,840<br>240<br>22,080<br>1,320<br>0<br>1,320<br>**20,067**<br>£<br>**20,760**<br>10,871<br>7,861<br>-693<br>3,010<br>10,178<br>10,871<br>9,889<br>9,889<br>20,067<br>20,760<br>**20,067**<br>£<br>**20,760**|
|---|---|---|



