| Below is a summary | ofthe projects supported during the course of2020 —2021. |
|||
|---|---|---|---|---|
| Item | Description | Amount | F | |
| Seven Spikes | Cemetery in Gaza Strip, Palestine |
12,500 | ||
| SKT International | Mobile medical clinics in Syria | 53,000 | ||
| HANDS international | PPE project | 11,118 | ||
| Cooking Champions | Homeless Outreach project |
500 | ||
| HANDS international | Ramadan Food |
5,000 | ||
| Various | Fitra &Zakat beneficiaries | 32,000 | ||
| Over 50's donation | Enfield Council | 1,000 | ||
| Homeless project |
Homeless food distribution |
1,350 |
| (4 | CO CA |
||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CO | |||||||||||||||||||||
| (0 P |
(O Al |
CI Ql |
|||||||||||||||||||
| '0 4l O |
N c |
O CII |
CII | O | CI | (0 CO CI |
|||||||||||||||
| ~ | II | ||||||||||||||||||||
| N4l | |||||||||||||||||||||
| '0 4l O I |
N c II |
'0 e v C |
O 'N O |
Cl CO |
C9 Cl CO |
Cl | o | ||||||||||||||
| N4l CD'0 4l O ~ N4l |
N c II |
Ul Vl4l (4 ge CD |
O | O P (0 'Ct |
CO (0 CV |
lA Ol C3 Cl |
|||||||||||||||
| CD | |||||||||||||||||||||
| (40I- | CV | CIl | Cl Cl lA C9 |
Ol (A CO N |
CV CD (A CO C4 |
||||||||||||||||
| 4l | |||||||||||||||||||||
| 4l O ~ |
C IV |
CV CI Ol |
Cl | ||||||||||||||||||
| N4l | |||||||||||||||||||||
| O UJO KI-Z LLIO X0I- OD CI LLI I- ZD 20 O V)D2 |
I-ZD0 OO NtL E I- yO ~Z o ~~ Jg +x c(—0 Vz -Z U Z I-~ Z ILI UJg I-J CO— |
4o V g 0 CI L4 I 0 II |
e O ~ N4l ICD 4l O ~ N4lcD |
C IV N C IV |
'0e v C4 0l Ne C4 g e Cl0I |
CII O Ol O |
Ne0Z | 0 Ih 4l E0 Clc |
N 4l U(6 CD 4l (4 8 C 0 (4 0 0 |
Vl C 8 Vl (D |
E00 E C40 |
C0e Ce |
CD CD Cl CD O(5 4l (4 I-(5 O |
CI Cl lA Vl 4lE Vl4l 0 Vl 4l VlN0 Vl (4 Ol Y) |
(4e 4l 0 V C 4l e e E 00 c Ve Z |
N'0 v ce e 0 E 4l Z |
(4e 4l 0 IV 4l c 4l e e E 00 EV 4l Z |
N ce e 0 e Z |
lA CD Cl CI Cl Cl 0 CL (4 Vl 4lO (0 (4 LL |
CIIO CII ClI(4K (4 NeOc (4 (4 c U |
I(4 4l0 4l C 4l Vl Ol0 O4l Vl4l VlN0 (6 Vl C: (4 Ol (4 N4l O Vl 4l O(4 (4 O (4 0 C4l E 4l Vl 4l |
| 2921 | |||||
|---|---|---|---|---|---|
| FIxcel asears | |||||
| Tangible eeerrle srree IreerrI pre lerfue |
e | I4'l.3' 0 375lXIII |
1,458289 eef $40 |
||
| 1,78991II | i,757,799 | ||||
| Curraer assate | |||||
| Debtors | 7.812 | 2.481 | |||
| I eeh ek beak snd Inhend | 1,426,8% | 1,432825 | |||
| 7834.799 | 1,~2tlb | ||||
| Credlsors; srnuusrs | heing dss wlrbln | ||||
| sna 7eer | (8,8M) | II,3i4', | |||
| Me) reerenI SeeeIS | |||||
| Tarsi sesame lese aumsrr 14blNes | |||||
| Irxana funds | |||||
| Receded buds | 5,841 | ||||
| IIhleeeICINI Ikihdt - |
deergnelrer | 1+479 | |||
| Ilnrsebided iunde - |
general | 9,18&,838 | |||
| 3.215.I46 | 3.241 741 | ||||
| Tfls IlhafedWe~wÃa spprdved | bf Ihe TrtuuM8 | efl 29 JR@UBP/822 | |||
| lflr. 8Aihi | Mr, | T5hgkh | |||
| TIIIstes | |||||
| ~(Hl. |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | F | ||||||||
| Cash flows from operating | activities | ||||||||
| Cash (absorbed by)/generated |
from | 16 | |||||||
| operations | (70,565) | 156,001 | |||||||
| Investing | activities | ||||||||
| Purchase | oftangible fixed |
assets | (2,339) | ||||||
| Investment | income received | 16,975 | 28,821 | ||||||
| Net cash | generated from |
investing | |||||||
| activities | 14,636 | 28,821 | |||||||
| Net cash | used in financing | activities | |||||||
| Net (decrease)/increase | in | cash and | cash | ||||||
| equivalents | (55,929) | 184,822 | |||||||
| Cash and | cash equivalents | at beginning | ofyear | 1,482,825 | 1,298,003 | ||||
| Cash and | cash equivalents | at end of | year | 1,426,896 | 1,482,825 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| general | general | ||
| 2021 | 2020 | ||
| F | |||
| Rental | income | 16,975 | 23,000 |
| Interest | receivable | 5,821 | |
| 16,975 | 28,821 |
| Charitable | Charitable | ||||
|---|---|---|---|---|---|
| Expenditure | Expenditure | ||||
| Heading 1 |
Heading 1 |
||||
| 2021 | 2020 | ||||
| f | E | ||||
| Depreciation | and impairment | 47,298 | 98,510 | ||
| Wages 8 salaries | 129,279 | 109,894 | |||
| Rates 8 water | 4,608 | 2,041 | |||
| Light 8 heat | 16,693 | 15,252 | |||
| Repairs 8, | maintenance | 13,405 | 6,757 | ||
| Insurance | 5,116 | 5,685 | |||
| Motor vehicle | expenses | 2,428 | 2,201 | ||
| Telephone | 882 | 1,380 | |||
| Other charity | operating | costs | 193,855 | 211,741 | |
| 413,564 | 453,461 | ||||
| 413,564 | 453,461 | ||||
| Analysis by |
fund | ||||
| Unrestricted | funds - general | 297,096 | 431,375 | ||
| Restricted | funds | 116,468 | 22,086 | ||
| 413,564 | 453,461 |
| 6 | Net movement in funds |
Net movement in funds |
2021 | 2020 | |||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Net movement | in funds is stated | after charging/(crediting) | |||||
| Fees payable | to the charity's auditor for the independent |
examination | ofthe | ||||
| company's financial statements |
2,400 | 2,450 | |||||
| Depreciation | ofowned tangible | fixed assets | 47,298 | 98,510 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | |||||
| general | |||||
| 2021f | 2020f | ||||
| Revaluation | of | investment | properties | 73,500 |
| 10 | Tangible fixed assets | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|---|
| Land and | Computer Motor vehicles | Total | |||||
| buildings E |
Equipment E |
f | |||||
| Cost | |||||||
| At 1 April 2020 | 1,973,324 | 141,280 | 34,340 | 2,148,944 | |||
| Additions | 2,338 | 2,338 | |||||
| At 31 March | 2021 | 1,973,324 | 143,618 | 34,340 | 2,151,282 | ||
| Depreciation | and impairment | ||||||
| At 1 April 2020 | 562,790 | 101,747 | 28,137 | 692,674 | |||
| Depreciation | charged | in the year | 39,466 | 6,281 | 1,551 | 47,298 | |
| At 31 March | 2021 | 602,256 | 108,028 | 29,688 | 739,972 | ||
| Carrying amount |
|||||||
| At 31 March | 2021 | 1,371,068 | 35,590 | 4,652 | 1,411,310 | ||
| At 31 March | 2020 | 1,410,534 | 39,533 | 6,202 | 1,456,269 |
| 2021 | 2020 | |
|---|---|---|
| Freehold | 375,000 | 301,500 |
| Long leasehold | ||
| Short leasehold |
| 12 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | ||||
| Other debtors | 5,733 | ||||
| Prepayments | and accrued income | 2,079 | 2,461 | ||
| 7,812 | 2,461 | ||||
| 13 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| F | |||||
| Other taxation | and social security | 704 | |||
| Other creditors | 559 | 610 | |||
| Accruals and | deferred | income | 5,310 | ||
| 5,869 | 1,314 |
| O N |
4l | S (0 |
0 0 IA |
p(D | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (A (A |
O | C9(0 '(t |
||||||||||
| (D 0~ |
(h M LL |
O N Cl |
4l | |||||||||
| (D | ||||||||||||
| (DK | ||||||||||||
| (p g ~ (0 |
(D 13 C LL |
O N Cl |
4l | |||||||||
| C | ||||||||||||
| (D 0C Vl |
(D 'Cl C 4— |
O N Cl N |
4l | 0) (0 (A (A |
O 0 (A 0 |
|||||||
| (D | ||||||||||||
| (V0 | NO N |
0 YJ |
00 0 (A |
|||||||||
| p | ||||||||||||
| 'O Cl (lI |
(D 'C C |
NO N |
||||||||||
| (D | ||||||||||||
| Cl | ||||||||||||
| O | 'D Cl Ll |
Vl 'C C |
N N |
4I | ||||||||
| UJO KI-Z LLIO X0I- OD CI LLI |
O LLIDZI-Z0 O NI-Z UJ K LLI I- lO |
o V |
VllJC CI |
Vl Cl CD 'D Cl (l ( Vl Cl D |
(D 'C C |
N N |
4I | (D (D (h (D A. (D (D (D |
0 | 0 QO (A |
||
| Cl | ||||||||||||
| I- ZD |
OZ Z |
0 CI |
Vl 4l Vl Vl |
Ll (D YJ |
Vlal | Vl (D |
||||||
| 20 O V)D2 |
LLIXI-0I- N UJI-0Z |
LLI U.0 |
(V OC 0 Vl Vl (VC |
(D (D (DO (D (D LL |
M | (n N (D (D g, c (D I— |
(D 0 ~ C (g (D al ~ C |
(D Vl (V I ~ 0 |
| 15 | Related party transactions | ||||||
|---|---|---|---|---|---|---|---|
| There were no related party transactions |
during the year (2020- none). | ||||||
| 16 | Cash generated from operations |
2021 | 2020 | ||||
| (Deficit)/surpus for the year |
(26,592) | 51,473 | |||||
| Adjustments for: |
|||||||
| Investment income recognised |
in statement | offinancial | activities | (16,975) | (28,821) | ||
| Fair value gains and losses on | investment | properties | (73,500) | ||||
| Depreciation and impairment oftangible |
fixed assets | 47,298 | 98,510 | ||||
| Movements in working capital: |
|||||||
| (Increase)/decrease in debtors |
(5,351) | 34,352 | |||||
| Increase in creditors |
4,555 | 487 | |||||
| Cash (absorbed by)/generated |
from operations | (70,565) | 156,001 | ||||
| 17 | Analysis ofchanges in net funds |
||||||
| The charity had no debt during | the year. |