## 



## 

## 

## 

||||PAGES|
|---|---|---|---|
|Trustees'|annual report||1to4|
|Independent<br>examiner's||report tothe trustees||
|Statement|offinancial|activities||
|Statement|offinancial|position||
|Notes to|the financial statements||Sto15|





## 

## 

# 

## 



## 

## 

# 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 



## 

## 

## 

## 

## 



## 

## 

||||||||2022||2021|
|---|---|---|---|---|---|---|---|---|---|
|||||||Unrestricted|Restricted|||
|||||||funds|funds|Total funds|Total funds|
||||||Note|||||
|Income and endowments||||||||||
|Donations<br>and legacies|||||4|39,746|115|39,861|44,272|
|Investment|income||||5||2|2||
|Total income||||||39,746|117|39,863|44,272|
|Expenditure||||||||||
|Expenditure|on charitable||activities||6,7|(27,105)||(27,105)|(20,136)|
|Total expenditure||||||(27,105)||(27,105)|(20,136)|
|Net income|and net|movement||in|funds|12,641|117|12,758|24,136|
|Reconciliation offunds||||||||||
|Total funds|brought|forward||||38,874||38,874|14,738|
|Total funds|carried|forward||||51,515|117|51,632|38,874|





## 

## 

## 

||31MARCH|2022||||
|---|---|---|---|---|---|
||||2022||2021|
|||Note||||
|FIXEDASSETS||||||
|Tangible fixed assets||13||1,566|1,651|
|CURRENT ASSETS||||||
|Debtors||14|7,204||9,005|
|Cash at bank and in hand|||44,062||30,130|
||||51,266||39,135|
|CREDITORS: amounts|falling due within one|||||
|year||15|(1,200)||(1,912)|
|NET CURRENT ASSETS||||50,066|37,223|
|TOTAL ASSETSLESS|CURRENT LIABILITIES|||51,632|38,874|
|NET ASSETS||||51,632|38,874|
|FUNDS OF THE CHARITY||||||
|Restricted funds||||117||
|Unrestricted<br>funds||||51,515|38,874|
|Total charity funds||18||51,632|38,874|





## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

||||YEAR ENDED 3|YEAR ENDED 3|YEAR ENDED 3|1MA|RCH|RCH|RCH|||
|---|---|---|---|---|---|---|---|---|---|---|---|
|4.|DONATIONS|AND|LEGACIES||||Unrestricted<br>Restricted<br>Funds<br>Funds<br>f|||Total Funds<br>2022||
||DONATIONS|||||||36,171|115||36,286|
||Donations<br>GRANTS<br>Government|grant income||||||3,575<br>39,746|115||3,575<br>39,861|
||||||||Unrestricted<br>Restricted<br>Funds<br>Funds||||Total Funds<br>2021|
|||||||||K||||
||DONATIONS|||||||33,661|||33,661|
||Donations<br>GRANTS<br>Government|grant|income|||||10,611<br>44,272|||10,611<br>44,272|
||Government<br>during<br>the|grants<br>received<br> prior<br>year,<br>aimed|||related to the Coronavirus<br> to support<br>small<br>charities|||lob Retention<br>and<br>businesses|Scheme <br>during||for employees<br>the Covid-19|
||pandemic.|||||||||||



||Government<br>grants<br>received<br>related to t<br>during<br>the prior<br>year,<br>aimed to support<br>pandemic.|he oronavrus<br> <br>small<br>charities<br>and<br>business|he oronavrus<br> <br>small<br>charities<br>and<br>business|es<br>during<br>th|e ov-|
|---|---|---|---|---|---|
|5.|INVESTMENT INCOME|Restricted<br>Total Funds<br>Funds<br>2022<br>f||Restricted<br>Funds<br>f|Total Funds<br>2021<br>f|
|||2|2|||
|6.|Other interest receivable<br>EXPENDITURE ON CHARITABLE|ACTIVITIES <br>Unrestricted<br>Funds|BYFUND TYPE<br>Total Funds<br>2022<br>Unrestricted<br>Funds||Total funds<br>2021<br>f|
||Group activities<br>Support costs|20,864<br>6341<br>27,105|20@64<br>6,241<br>27,105|16,520<br>3,616<br>20,136|16,520<br>3,616<br>20,136|



||Group activities<br>Support costs<br>20,864<br>6341<br>27,105|20@64<br>6,241<br>27,105<br>,<br>3,616<br>20,136|3,616<br>20,136|
|---|---|---|---|
|7,|EXPENDITURE ON CHARITABLE ACTIVITIES <br>Activities<br>undertaken<br>directly<br>f<br>20,864|BYACTIVITY TYPE<br>Total funds<br>Support costs<br>2022<br>f<br>f<br>6@41<br>27,105|Total fund<br>2021<br>f<br>20,136|
||Group activities|||





## 

## 

## 

||OFSUPPORT|||||||
|---|---|---|---|---|---|---|---|
||ANALYSIS|||Group<br>Activities||Total 2022<br>Total|2021|
|||||||g||
||Communications<br>and IT<br>General office<br>Governance costs|||330<br>3,81I<br>2,100<br>6,241||330<br>3,811<br>2,100<br>6441|2,176<br>1,440<br>3,616|
|9.|NET INCOME<br>Net income is stated after|charging/(crediting):||||2022<br>392|2021<br>s<br>413|
||Depreciation oftangible fixed assets|||||||
|10. INDEPENDENT<br>EXAMINATION FEES||||||2022|2021|
||Fees payable to the independent<br>examiner for:<br>independent<br>examination<br>ofthe financial statements|||||1/00||
||11. STAFFCOSTS<br>The total staff costs and|employee benefits|for the|reporting|period|are analysed<br>as follows:<br>2022<br>2021<br>13,468<br>13,0I2||
||Wages and salaries<br>Social security costs<br>Employer contributions|to pension plans||||1,435<br>609<br>15,512|203<br>13,215|



## 

## 



## 

||NOTES TO THE FINANCIA<br>YEAR ENDED 3|NOTES TO THE FINANCIA<br>YEAR ENDED 3|L STATEMENTS (co<br>11VIARCH 2022|wnw||
|---|---|---|---|---|---|
|13.|TANGIBLE FIXEDASSETS||Plant and<br>machinery|Equipment|Total|
||Cost||5,803|307|5,803<br>307|
||At 1 April 2021<br>Additions||5,803|307|6,110|
||At 31IVlarch 2022<br>Depreciation<br>At 1 April 2021<br>Charge for the year||4,152<br>330<br>4,482|62<br>62|4,152<br>392<br>4,544|
||At 31March 2022<br>Carrying amount<br>At 31 March 2022||1,321<br>1,651|245|1,566<br>1,651|
||At 31March 2021|||||
||14. DEBTORS|||2022|2021|
|||||7/04|9,005|
||Prepayments<br>and accrued|income||||
||15. CREDITORS: amounts|falling due within one year||2022<br>K<br>1300|2021<br>1,912|
||Accruals and deferred income|||||
||16. PENSIONS AND OTHER POST RETIREIVIENT BENEFITS|||||





## 

## 

|A|O|F CHARITABLE|||||||
|---|---|---|---|---|---|---|---|---|
|NLYSIS|||||||A.t31IVIarch||
|Unrestricted|funds||I|At<br> April 2021<br>24,136||Income<br>K<br>39,746<br>Expenditure<br>s<br>(27,1053||2022<br>36,777<br>14,738|
|General funds<br>Scholarship<br>Fund|||||14,738<br>38,874|39,746|(27,105)|51,515|
||||||||At 31March||
|||||At<br>I April 2020<br>K||Income<br>s<br>44,272|Expenditure<br>(20,136)|2021<br>24,136<br>14,738|
|General funds<br>Scholarship<br>Fund|||||14,738<br>14,738|44,272|(20,136)|38,874|
|||||||||A.t31March|
|Restricted||funds||At<br>I April 2021||Income|Expenditure|2022<br>117|
|||||||117|||
|Restricted||Fund||||||At 31March|
||||||At<br>I April 2020|Income<br>K|Expenditure<br>4|2021|
|Restricted||Fund|||||||





## 

## 

## 

|NK|ASSETSBETWEEN||||
|---|---|---|---|---|
|ANALYSIS OF||Unrestricted<br>Funds|Restricted<br>Funds|Total Funds<br>2022|
|||||a|
|Tangible fixed assets<br>Current assets<br>Creditors less than<br>1|year|s<br>1,566<br>51,149<br>(1,200)<br>51,515|117<br>117|1,566<br>51,266<br>(1,200)<br>51,632|
|Net assets|||||
|||Unrestricted<br>Funds|Restricted<br>Funds|Total Funds<br>2021|
||||s|s|
|Tangible fixed assets<br>Current assets<br>Creditors less than<br>1 year||1,651<br>39,135<br>(1,912)<br>38,874||1,651<br>39,135<br>(1,912)<br>38,874|
|Net assets|||||



## 

## 

