| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | |
| Independent Esaminer's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | 7 | to | 8 |
| Notes to the Financial Statements | 9 | to | 14 |
| Detailed Statement ofFinancial Activities | 15 |
| for the | vear ended 31December | 2020 | ||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | f. | |||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
76467 | 103.017 | ||||
| Charitable activities |
||||||
| Other msources | 11,984 | |||||
| Other income | ||||||
| Total | 88455 | 103.025 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 454 | 2,349 | ||||
| Charitable activities |
||||||
| Cost ofgenerating voluntan |
income | 494)30 | 93,226 | |||
| Other msources | 8,727 | 8.772 | ||||
| Total | 59,011 | 104,347 | ||||
| NET INCOME/(EXPENDITURE) | 29444 | (1,322) | ||||
| RECONCILIATION | OF | FUNDS | ||||
| Total funds brought fortvard | 25 %73 | 26,895 | ||||
| TOTAL FUNDS CARRIED FORWARD | 55,117 | 25,573 |
| BALANCE SHEET 31December 2020 |
|||
|---|---|---|---|
| 2020 | 2019 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 3,779 | 3.887 | |
| CURRENT ASSETS | |||
| Debtors | 10 | 6,018 | 13.613 |
| Cash at bank | ~52 91 | 20,300 | |
| 58,409 | 33,913 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,489) | (6.645) | |
| NET CURRENT ASSETS | 56820 | 27.268 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 60,699 | 31.155 | |
| CREDITORS | |||
| Amounts falling due after more than one year |
12 | (5,582) | (5.582) |
| NET ASSETS | ~55 117 | 25.573 | |
| FUNDS | 13 | ||
| Unrestricted funds |
~55 117 | 25 373 | |
| TOTAL FUNDS | 55,117 | 25.373 |
| DONATIONS | AND LEGACIES | AND LEGACIES | ||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Hall hire and cafe takings | 41454 | 87.162 | ||||
| Donations | 35,013 | 14.08) | ||||
| Grants | 1,774 | |||||
| 76 %67 | 103.017 | |||||
| Gmnts received. included | in the above. are as folloii s | |||||
| 2020 | 2019 | |||||
| Other grants | 1,774 | |||||
| 4. | SUPPORT COSTS | |||||
| Governance | ||||||
| Management | costs | Totals | ||||
| Other resources | 605 | 2,189 | 2,794 | |||
| 5. | NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated after charging/(crediting: | |||||
| 2020 | 2019 | |||||
| Depreciation -owned assets | 1,404 | 1.132 |
| COMPARATIV | ES FOR THE ST | ATEMENT OF FINANCIAL AC | TIVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| INCOME AND | ENDOWMENTS | FROM | |
| Donations and legacies |
103.017 | ||
| Other income | |||
| Total | 103.025 | ||
| EXPENDITURE | ON | ||
| Raising funds | 2.349 | ||
| Charitable activities |
|||
| Cost ofgeneranng | voluntaD income |
93,226 | |
| Other resources | 8,772 | ||
| Total | 104.347 | ||
| NET INCOME/(EXPENDITURE) | (1.322) | ||
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward |
26.895 | ||
| TOTAL FUNDS | CARRIED FORWARD | 25,573 |
| for the year ended 31 December 2020 | for the year ended 31 December 2020 | for the year ended 31 December 2020 | ||||
|---|---|---|---|---|---|---|
| TANGIBLE FIXEDASSETS | ||||||
| Plant | and | Computer | ||||
| machinery | equipment | Totals | ||||
| COST | ||||||
| At I January 2020 |
Io„ion | 10ino | ||||
| Additions | 1/96 | |||||
| At 31December | 2020 | 10 | ion | 1496 | 11,796 | |
| DEPRECIATION | ||||||
| At I January 2020 |
6,613 | 6,613 | ||||
| Charge for year | 972 | 432 | 1,404 | |||
| At 31December | 2020 | 7~585 | 432 | 8,017 | ||
| NET BOOKVALUE | ||||||
| At 31December | 2020 | 2g15 | 864 | 3,779 | ||
| At 31December 2019 | 3.887 | |||||
| 10. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2020 | 2019 | |||||
| Trade debtors | 1,018 | 8.613 | ||||
| Other debtors | s,oon | 5,000 | ||||
| 6,018 | 13,613 | |||||
| 11. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2020 | 2019 | |||||
| Trade creditors | 3.552 | |||||
| Social securiD | and other tases | 455 | ||||
| Other creditors | 50 | So | ||||
| Net tvages | 1.148 | |||||
| Accruals and deferred | income | 1,439 | 1.440 | |||
| 1,489 |
| 12. | CREDITOR | S | : AMOUNTS | F | A | LLING DUE | AFTER MORE THAN ONE Y | EAR | |
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||
| Other creditors | 5,582 | 5.582 | |||||||
| 13. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.20 | in funds | 31.12.20 | |||||||
| I | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 25873 | 29 544 | 55,117 | ||||||
| TOTAL FUNDS | 25 573 | 29,544 | 55,117 | ||||||
| Net movement | in funds. included | in the above | are as follows | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted | funds | ||||||||
| Geneiel fund | 88,555 | (59,011) | 29,544 | ||||||
| TOTALFUNDS | 88,555 | ~59 011 | ~29 544 | ||||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.19 | in funds | 31 12.19 | |||||||
| Unrestricted | funds | ||||||||
| General fund | 26.895 | (1,322) | 25,573 | ||||||
| TOTAL FUNDS | 26.895 | 23.373 | |||||||
| Comparative | net movement | in | funds. included | in the above are as folloiv s: | |||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted | funds | ||||||||
| General fund | 103.025 | (104,347) | (1.322) | ||||||
| TOTAL FUNDS | 103,025 | ~104,347) | ~1.322) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.19 | in funds | 31.12.20 | ||
| Unrestricted | funds | |||
| General fund | 26,895 | 28.222 | 55,117 | |
| TOTAL FUNDS | 26.895 | 28.222 | 55.117 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f, | ||||
| Unrestricted | funds | |||
| General fund | 191.380 | (163.358) | 28.222 | |
| TOTAL FUNDS | 191.580 | (163,358) | 28.222 |
| for the year ended 31D | ecember 2020 | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and |
legacies | ||||
| Hall lure and cafe takings | 41 %54 | 87,162 | |||
| Donations | 35,013 | 14.081 | |||
| Grants | l.774 | ||||
| 76 %67 | 103.017 | ||||
| Charitable activities |
|||||
| CJRS Grants | 1,984 | ||||
| Covid Grants | 10,000 | ||||
| 11i)84 | |||||
| Other income | |||||
| Deposit account | interest | ||||
| Total incoming | resources | 88,555 | 103.025 | ||
| EXPENDITURE | |||||
| Other trading | activities | ||||
| Purchases | 454 | 2.349 | |||
| Charitable activities |
|||||
| Wages | 3,720 | 13.755 | |||
| Casual labour and volunteers | 27,974 | 48.669 | |||
| Repairs and maintenance | 8,135 | 12,983 | |||
| Rates and water | 1,379 | 1,465 | |||
| insurance | 2,169 | 2.285 | |||
| Light and heat | 8,703 | 14.182 | |||
| Telephone | 981 | 817 | |||
| Subscriptions | 1,298 | 1.804 | |||
| Depreciation oftangible | fixed assets | 1,404 | 1.132 | ||
| 55,763 | 99.092 | ||||
| Support costs | |||||
| Management | |||||
| Sundries | 605 | 319 | |||
| Marketing | 634 | ||||
| 605 | 953 | ||||
| Governance costs |
|||||
| Accountancy | and legal | fees | 2,189 | ||
| Total resources | expended | ~59011 | 104.347 | ||
| Net income/(expenditure) | 29 %44 | ~1.322) |