OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to
Independent
Esaminer's
Report
Statement ofFinancial Activities
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 14
Detailed Statement ofFinancial Activities 15

for the vear ended 31December 2020
2020 2019
Unrestricted Total
fund funds
Notes f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
76467 103.017
Charitable
activities
Other msources 11,984
Other income
Total 88455 103.025
EXPENDITURE ON
Raising funds 454 2,349
Charitable
activities
Cost ofgenerating
voluntan
income 494)30 93,226
Other msources 8,727 8.772
Total 59,011 104,347
NET INCOME/(EXPENDITURE) 29444 (1,322)
RECONCILIATION OF FUNDS
Total funds brought fortvard 25 %73 26,895
TOTAL FUNDS CARRIED FORWARD 55,117 25,573

BALANCE SHEET
31December 2020
2020 2019
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 3,779 3.887
CURRENT ASSETS
Debtors 10 6,018 13.613
Cash at bank ~52 91 20,300
58,409 33,913
CREDITORS
Amounts
falling due within one year
(1,489) (6.645)
NET CURRENT ASSETS 56820 27.268
TOTAL ASSETSLESSCURRENT
LIABILITIES 60,699 31.155
CREDITORS
Amounts
falling due after more than one year
12 (5,582) (5.582)
NET ASSETS ~55 117 25.573
FUNDS 13
Unrestricted
funds
~55 117 25 373
TOTAL FUNDS 55,117 25.373

DONATIONS AND LEGACIES AND LEGACIES
2020 2019
Hall hire and cafe takings 41454 87.162
Donations 35,013 14.08)
Grants 1,774
76 %67 103.017
Gmnts received. included in the above. are as folloii s
2020 2019
Other grants 1,774
4. SUPPORT COSTS
Governance
Management costs Totals
Other resources 605 2,189 2,794
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting:
2020 2019
Depreciation -owned assets 1,404 1.132

COMPARATIV ES FOR THE ST ATEMENT OF FINANCIAL AC TIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
103.017
Other income
Total 103.025
EXPENDITURE ON
Raising funds 2.349
Charitable
activities
Cost ofgeneranng voluntaD
income
93,226
Other resources 8,772
Total 104.347
NET INCOME/(EXPENDITURE) (1.322)
RECONCILIATION
OF FUNDS
Total funds brought
forward
26.895
TOTAL FUNDS CARRIED FORWARD 25,573

for the year ended 31 December 2020 for the year ended 31 December 2020 for the year ended 31 December 2020
TANGIBLE FIXEDASSETS
Plant and Computer
machinery equipment Totals
COST
At I January
2020
Io„ion 10ino
Additions 1/96
At 31December 2020 10 ion 1496 11,796
DEPRECIATION
At I January
2020
6,613 6,613
Charge for year 972 432 1,404
At 31December 2020 7~585 432 8,017
NET BOOKVALUE
At 31December 2020 2g15 864 3,779
At 31December 2019 3.887
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade debtors 1,018 8.613
Other debtors s,oon 5,000
6,018 13,613
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade creditors 3.552
Social securiD and other tases 455
Other creditors 50 So
Net tvages 1.148
Accruals and deferred income 1,439 1.440
1,489

12. CREDITOR S : AMOUNTS F A LLING DUE AFTER MORE THAN ONE Y EAR
2020 2019
Other creditors 5,582 5.582
13. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
I
Unrestricted funds
General fund 25873 29 544 55,117
TOTAL FUNDS 25 573 29,544 55,117
Net movement in funds. included in the above are as follows
Incoming Resources Movement
resources expended in funds
Unrestricted funds
Geneiel fund 88,555 (59,011) 29,544
TOTALFUNDS 88,555 ~59 011 ~29 544
Comparatives for movement in funds
Net
movement At
At 1.1.19 in funds 31 12.19
Unrestricted funds
General fund 26.895 (1,322) 25,573
TOTAL FUNDS 26.895 23.373
Comparative net movement in funds. included in the above are as folloiv s:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 103.025 (104,347) (1.322)
TOTAL FUNDS 103,025 ~104,347) ~1.322)

Net
movement At
At 1.1.19 in funds 31.12.20
Unrestricted funds
General fund 26,895 28.222 55,117
TOTAL FUNDS 26.895 28.222 55.117
Incoming Resources Movement
resources expended in funds
f,
Unrestricted funds
General fund 191.380 (163.358) 28.222
TOTAL FUNDS 191.580 (163,358) 28.222

for the year ended 31D ecember 2020
2020 2019
INCOME AND ENDOWMENTS
Donations
and
legacies
Hall lure and cafe takings 41 %54 87,162
Donations 35,013 14.081
Grants l.774
76 %67 103.017
Charitable
activities
CJRS Grants 1,984
Covid Grants 10,000
11i)84
Other income
Deposit account interest
Total incoming resources 88,555 103.025
EXPENDITURE
Other trading activities
Purchases 454 2.349
Charitable
activities
Wages 3,720 13.755
Casual labour and volunteers 27,974 48.669
Repairs and maintenance 8,135 12,983
Rates and water 1,379 1,465
insurance 2,169 2.285
Light and heat 8,703 14.182
Telephone 981 817
Subscriptions 1,298 1.804
Depreciation oftangible fixed assets 1,404 1.132
55,763 99.092
Support costs
Management
Sundries 605 319
Marketing 634
605 953
Governance
costs
Accountancy and legal fees 2,189
Total resources expended ~59011 104.347
Net income/(expenditure) 29 %44 ~1.322)