OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 8 to 9
Notes to the Financial Statements 10 to 15

FOR THE YEAR E NDED 31MARCH 2 022
2022 2021
Unrestricted Restricted Tata I Tota I
fund fund funds funds
Notes 6 E E E
INCOME AND ENDOWMENTS FROM
Charitable
activities
140,229 140,229 106,315
EXPENDITURE ON
Charitable
activities
CHARITY 139,331 139,331 111,994
NET INCOME/(EXPENDITURE) 898 898 (5,679)
RECONCILIATION
OF
FUNDS
Total funds brought forward 52,597 11,524 64,121 69,800
TOTAL FUNDS CARRIED FORWARD 53,495 11,524 65,019 64,121

2022 2021
Unrestricted Restricted Tata I Tota I
fund fund funds funds
Notes E E E E
CURRENT ASSETS
Debtors 4,700 4,700 4,700
Cash at bank and in hand 58,057 11,524 69,581 68,671
62,757 11,524 74,281 73,371
CREDITORS
Amounts
falling due within one year
(9,262) (9,262) (9,250)
NET CURRENT ASSETS 53,495 11,524 65,019 64,121
TOTAL ASSETS LESSCURRENT LIABILITIES 53,495 11,524 65,019 64,121
NET ASSETS 53,495 11,524 65,019 64,121
FUNDS 10
Unrestricted funds 53,495 52,597
Restricted
funds
11,524 11,524
TOTAL FUNDS 65,019 64,121

2022 2021
E 6
Other non-audit services 1,500 1,200
Other operating leases 6,709 3,975

2022 2021
Charitable
staff
4 5
No employees
received emoluments
in excess ofE60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Tota I
fund fund funds
6 6 E
INCOME AND ENDOWMENTS FROM
Chantable
activities
106,315 106,315
EXPENDITURE ON
Charitable
activities
CHARIN 111,994 111,994
NET INCOME/(EXPENDITURE) (5,679) (5,679)
Transfers between funds (1,357) 1,357
Net movement
in funds
(7,036) 1,357 (5,679)
RECONCILIATION
OF FUNDS
Total funds brought forward 59,633 10,167 69,800

Unrestricted Restricted Tota I
fund fund funds
E E f
52,597 11,524 64,121

TANGIBLE FI XEDASSE TS
Computer
equipment
E
COST
At 1April 2021 and 31March 2022 11,098
DEPRECIATION
At 1April 2021and 31March 2022 11,098
NET BOOK VALUE
At 31March 2022
At 31March 2021
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
E E
Prepayments and accrued income 4,700 4,700

2022f 2021
F
Trade creditors 7,191 7,179
Accruals and deferred income 2,071 2,071
9,262 ~9250
10. MOVEMENT INFUNDS
Net
movement At
At 1/4/21 in funds 31/3/22
E E 6
Unrestricted
funds
General
fund
52,597 898 53,495
Restricted funds
Designated
Funds
11,524 11,524
TOTAL FUNDS 64,121 898 65,019
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted
funds
General
fund
140,229 (139,331) 898
TOTAL FUNDS 140,229 ~139,331) 898
Comparatives for movement in funds
Net Transfers
movement between At
At 1/4/20 in funds funds 31/3/21
6 E 6 6
Unrestricted
funds
General
fund
59,633 (5,679) (1,357) 52,597
Restricted funds
Designated
Funds
10,167 1,357 11,524
TOTAL FUNDS 69,800 64,121
Incoming Resources Movement
resources expended in funds
E E f
Unrestricted
funds
General
fund
106,315 (111,994) (5,679)
TOTAL FUNDS ~106315 ~111994) ~5679)
A current year 12 months and prior year 12months combined position is as follows:
Net Transfers
movement between At
At 1/4/20 in funds funds 31/3/22
E E E E
Unrestricted
funds
General
fund
59,633 (4,781) (1,357) 53,495
Restricted funds
Designated
Funds
10,167 1,357 11,524
TOTAL FUNDS 69,800 ~4,781) 65,019
Incoming Resources Movement
resourcesf expended
f
in funds
f
Unrestricted funds
General fund 246,544 (251,325) (4,781)
TOTAL FUNDS ~246 544 ~251325) ~4781)