| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to | 5 | |
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | 8 to | 9 | |
| Notes to the Financial Statements | 10 to | 15 |
| FOR THE YEAR E | NDED 31MARCH 2 | 022 | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | Tata I | Tota I | ||||
| fund | fund | funds | funds | ||||
| Notes | 6 | E | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Charitable activities |
140,229 | 140,229 | 106,315 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| CHARITY | 139,331 | 139,331 | 111,994 | ||||
| NET INCOME/(EXPENDITURE) | 898 | 898 | (5,679) | ||||
| RECONCILIATION OF |
FUNDS | ||||||
| Total funds brought | forward | 52,597 | 11,524 | 64,121 | 69,800 | ||
| TOTAL FUNDS CARRIED FORWARD | 53,495 | 11,524 | 65,019 | 64,121 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Tata I | Tota I | ||||
| fund | fund | funds | funds | ||||
| Notes | E | E | E | E | |||
| CURRENT ASSETS | |||||||
| Debtors | 4,700 | 4,700 | 4,700 | ||||
| Cash at bank | and | in hand | 58,057 | 11,524 | 69,581 | 68,671 | |
| 62,757 | 11,524 | 74,281 | 73,371 | ||||
| CREDITORS | |||||||
| Amounts falling due within one year |
(9,262) | (9,262) | (9,250) | ||||
| NET CURRENT ASSETS | 53,495 | 11,524 | 65,019 | 64,121 | |||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 53,495 | 11,524 | 65,019 | 64,121 | |||
| NET ASSETS | 53,495 | 11,524 | 65,019 | 64,121 | |||
| FUNDS | 10 | ||||||
| Unrestricted | funds | 53,495 | 52,597 | ||||
| Restricted funds |
11,524 | 11,524 | |||||
| TOTAL FUNDS | 65,019 | 64,121 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | 6 | |||
| Other | non-audit | services | 1,500 | 1,200 |
| Other | operating | leases | 6,709 | 3,975 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Charitable staff |
4 | 5 | |||||
| No employees received emoluments |
in excess ofE60,000. | ||||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||||
| Unrestricted | Restricted | Tota | I | ||||
| fund | fund | funds | |||||
| 6 | 6 | E | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Chantable activities |
106,315 | 106,315 | |||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| CHARIN | 111,994 | 111,994 | |||||
| NET INCOME/(EXPENDITURE) | (5,679) | (5,679) | |||||
| Transfers between | funds | (1,357) | 1,357 | ||||
| Net movement in funds |
(7,036) | 1,357 | (5,679) | ||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 59,633 | 10,167 | 69,800 |
| Unrestricted | Restricted | Tota | I |
|---|---|---|---|
| fund | fund | funds | |
| E | E | f | |
| 52,597 | 11,524 | 64,121 |
| TANGIBLE FI | XEDASSE | TS | ||
|---|---|---|---|---|
| Computer | ||||
| equipment | ||||
| E | ||||
| COST | ||||
| At 1April 2021 and 31March 2022 | 11,098 | |||
| DEPRECIATION | ||||
| At 1April 2021and 31March 2022 | 11,098 | |||
| NET BOOK VALUE | ||||
| At 31March | 2022 | |||
| At 31March | 2021 | |||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | |||
| E | E | |||
| Prepayments | and accrued income | 4,700 | 4,700 |
| 2022f | 2021 F |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trade creditors | 7,191 | 7,179 | ||||||||
| Accruals and deferred | income | 2,071 | 2,071 | |||||||
| 9,262 | ~9250 | |||||||||
| 10. | MOVEMENT INFUNDS | |||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1/4/21 | in funds | 31/3/22 | ||||||||
| E | E | 6 | ||||||||
| Unrestricted funds |
||||||||||
| General fund |
52,597 | 898 | 53,495 | |||||||
| Restricted funds | ||||||||||
| Designated Funds |
11,524 | 11,524 | ||||||||
| TOTAL FUNDS | 64,121 | 898 | 65,019 | |||||||
| Net movement | in funds, included | in the above | are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| 6 | 6 | 6 | ||||||||
| Unrestricted funds |
||||||||||
| General fund |
140,229 | (139,331) | 898 | |||||||
| TOTAL FUNDS | 140,229 | ~139,331) | 898 | |||||||
| Comparatives | for movement | in | funds | |||||||
| Net | Transfers | |||||||||
| movement | between | At | ||||||||
| At | 1/4/20 | in funds | funds | 31/3/21 | ||||||
| 6 | E | 6 | 6 | |||||||
| Unrestricted funds |
||||||||||
| General fund |
59,633 | (5,679) | (1,357) | 52,597 | ||||||
| Restricted funds | ||||||||||
| Designated Funds |
10,167 | 1,357 | 11,524 | |||||||
| TOTAL FUNDS | 69,800 | 64,121 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| E | E | f | ||||
| Unrestricted funds |
||||||
| General fund |
106,315 | (111,994) | (5,679) | |||
| TOTAL FUNDS | ~106315 | ~111994) | ~5679) | |||
| A current year 12 months | and prior year 12months | combined | position | is as follows: | ||
| Net | Transfers | |||||
| movement | between | At | ||||
| At | 1/4/20 | in funds | funds | 31/3/22 | ||
| E | E | E | E | |||
| Unrestricted funds |
||||||
| General fund |
59,633 | (4,781) | (1,357) | 53,495 | ||
| Restricted funds | ||||||
| Designated Funds |
10,167 | 1,357 | 11,524 | |||
| TOTAL FUNDS | 69,800 | ~4,781) | 65,019 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resourcesf | expended f |
in funds f |
|||
| Unrestricted | funds | ||||
| General | fund | 246,544 | (251,325) | (4,781) | |
| TOTAL | FUNDS | ~246 544 | ~251325) | ~4781) |