| Alresford | Pre-School | CIO | No. 1156357 | No. 1156357 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receipts and payments | accounts | CC16a | ||||||||||||||
| For the period from |
1stAugust 2021 | To | 31stJuly 2022 | |||||||||||||
| ' | ||||||||||||||||
| ~ | - | - | ~ | . | ~ s. | |||||||||||
| Unrestricted funds |
Restricted funds |
Endowment funds |
Total | funds | Last year | |||||||||||
| to the nearest 6 |
to the nearest 6 | to the nearest 6 | to the nearest 6 | to the nearest 6 | ||||||||||||
| A1 Receipts | ||||||||||||||||
| Fees | 17,138 | 17,138 | 3,824 | |||||||||||||
| Lunch, fundraising | &other | activities | 3,595 | 3,595 | 707 | |||||||||||
| Grants | 2,500 | 2,500 | ||||||||||||||
| Essex County Council funding | 56,181 | 56,181 | 51,695 | |||||||||||||
| Bank interest | ||||||||||||||||
| Sub total | (Gross | income for AR) |
79,418 | 79,418 | 56,226 | |||||||||||
| A2 Asset and | investment | sales, | ||||||||||||||
| (see table). | ||||||||||||||||
| Sub total | ||||||||||||||||
| Total | receipts | 79,418 | 79,418 | 56,226 | ||||||||||||
| A3 Payments | ||||||||||||||||
| Salaries &employer | pensions | 59,344 | 59,344 | 66,878 | ||||||||||||
| Staff training, uniforms |
&welfare | 1,835 | 1,835 | |||||||||||||
| Rent &rates | 5,527 | 5,527 | 4,956 | |||||||||||||
| Premises repairs |
& | cleaning | 14,848 | 14,848 | ||||||||||||
| Insurance | 603 | 603 | 464 | |||||||||||||
| Telephone | 83 | 83 | 76 | |||||||||||||
| Postage, stationery | &computer | supplies | 263 | 263 | 308 | |||||||||||
| Sundries | 1,066 | 1,066 | 2,968 | |||||||||||||
| Toys &consumables Professional fees |
1,982 1,027 |
1,982 1,027 |
1,522 | |||||||||||||
| Accountancy | 813 | 813 | 830 | |||||||||||||
| Sub total | 87,391 | 87,391 | 78,002 | |||||||||||||
| A4 Asset arid | investment | |||||||||||||||
| purchases | ||||||||||||||||
| Furniture &Fixtures |
353 | 353 | ||||||||||||||
| Sub total | 353 | 353 | ||||||||||||||
| Total | payments | 87,744 | 87,744 | 78,002 | ||||||||||||
| Net ofreceiptsl(payments) | 8,326 | 8,326 | 21,776 | |||||||||||||
| Pre- incorporated | reserves | |||||||||||||||
| A5 Transfers | between | funds | ||||||||||||||
| A6 Cash funds | last year | end | 67,328 | 67,328 | 89,104 | |||||||||||
| Cash funds | this | year | end | 59,002 | 59,002 | 67,328 |
| Unrestricted | Restricted | Endowment | |||||
|---|---|---|---|---|---|---|---|
| funds | fUnlls | funds | |||||
| to nearest K |
to nearest F | to nearest E | |||||
| B1Cash funds | Bank account | 59,001 | |||||
| Petty cash | |||||||
| Total cash funds | 59,002 | ||||||
| (agree balances | with receipts and payments | ||||||
| account(s)) | |||||||
| Unrestricted | Restricted | Endowment | |||||
| funds | funds | funds | |||||
| to nearest f | to nearest E | to nearest E | |||||
| B2Other monetary assets | |||||||
| Fund to which asset belon s |
Cost (optional) | Current value o tional |
|||||
| B3Investment | assets | ||||||
| Fund to which asset belon s |
Cost (optional) | Current value o tional |
|||||
| B4Assets retained for | the | ||||||
| charity's own |
use | ||||||
| Fund to which | Amount due | When due | |||||
| liabili relates |
o tional | o tional | |||||
| B5Liabilities | PAYE 8 NIC | 235 | |||||
| Signed by one or two trustees behalf of all the trustees |
on | Signature | Name | Date of a roval |
|||
| H PARKER | 16/03/2023 |