OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and Administrative
Details ofthe Charity, its Trustees and Advisers
Trustees'
Report
2-3
Trustees' Responsibilities
Statement
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8-12

Unrestricted Total Total
funds funds funds
2020 2020 2019
Note E E
Income from:
Donations
and
legacies 62,107 62,107 807,100
Exchange gain
Investments
2,136
340
2,136
340
(4,955)
6,535
Total income 64,583 64,583 808,680
Expenditure
on:
Charitable
activities
786,362 786,362 1,507,352
Governance
costs
17,364 17,364 19,867
Total expenditure 803,726 803,726 1,527,219
Net movement in funds (739,143) (739,143) (718,539)
Reconciliation offunds:
Total funds brought forward 750,868 750,868 1,469,407
Net movement in funds (739,143) (739,143) (718,539)
11,725 11,725 750,868
Total funds carried forward

2020 2019
Note 6 9
Current assets
Cash at bank and in hand 27,080 760.282
27,080 760,282
Cieditors
amounts
falkng due within one year (15,355) (9.414)
Total net assets 11,725 750,868
Charity funds
Unrestncted
funds
General funds 11,725 750.868
Total funds 11,725 750 868

Unrestricted Total Total
funds funds funds
2020f 2020
E
2019
E
Donations 62,107 62,107 807,100

Unrestricted Total Total
funds funds funds
2020 2020 2019
6 F 5
2,135 2,136 (4,955)

Unrestricted Total Total
funds funds funds
2020 2020 2019
8 F E
Investment income —interest on deposits 340 6,535

Unrestricted Total Total
funds funds funds
2020f 2020
8
2019f
Accounting fees 2,040 2,040 2,400
Bank charges 1,181 1,181 2,102
Trustees travel reimbursed 14,143 14,143 15,365
17,364 17,364 19,867

Project Total Total
costs funds funds
2020
5
2020 2019f
Project costs 786,362 786,362 1,507,352
Analysis ofproject costs
Project Total Total
costs funds funds
2020
E
2020 2019f
Grants 229,351 229,351 200,140
Construction 258,587 258,587 633,209
Materials 127,146 127,146 408,260
Equipment 114,210 114,2'I 0 212,953
Professional fees 28,078 28,078 52,790
Project travel 3,502 3,502
Web site 456 456
Office costs 837 837
Compensation 12,532 12,532
Insurance 11,663 11,663
786,362 786,362 1,507,352

2020 2019
6 E
Accruals and deferred income 15,355 9,414

Statement offunds - current yea r
Balance at
Balance at 1 31
January
2020
Income Expenditure December
2020
6 E 6 5
Unrestricted funds
Charitable activities 62,107 (786,362) (724,255)
Investment gains 340 340
Exchange movements 2,136 2,136
Governance costs (17,364) (17,3641
Reserves 750,868 750,868
750,868 64,583 (803,726) 11,725