OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-5
Statement
oftrustees'
responsibilities
Independent
auditor's
report 7-9
Statement
offinancial
activities 10
Balance sheet
Notes to the financial statements 12-17

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
f
2021 2020f 2020
f
2020
f
jccome from:
Donations
and
legacies 3 119,900 119,900 120,001 120,001
Exe
'
r
n:
Raising funds 1,103 1,103 899 899
Charitable
activities
5 117,181 117,181 131,106 131,106
Total resources
expended 118,284 118,284 132,005 132,005
Net income/(expenditure)
for the year/
Net movement in funds 1,616 1,616 (12,004) (12,004)
Fund balances at 1
April 2020 31,628 8,913 40,541 31,629 20,917 52,546
Fund balances at 31
March 2021 31,628 10,529 42,157 31,629 8,913 40,542

2021 2020
Notes E E
Current assets
Debtors 10 130 2,952
Cash at bank and in hand 46,381 42,523
46,511 45,475
Creditors: amounts falling due within
one year (4,354) (4,933)
Net current assets 42,157 40,542
Income funds
Restricted funds - general 10,529 8,913
Unrestricted
funds
31,628 31,629
42,157 40,542

4 Raising funds Raising funds Raising funds
Restricted Restricted
funds funds
general general
2021 2020
E F
Fundraisin and ublicit
Advertising 1,103 899
1,103 899
5 Charitable activities
Charitable Charitable
Expenditure Expenditure
Heading
1
Heading
1
2021 2020
Staff costs 83,275 87,203
Insurance 286 1,050
Postage, printing 8 stationeries 382 2,455
Telephone and fax 403 1,644
Travelling 65 618
Consultancy 960 960
Sundry expenses 674 1,151
Staff training 795 2,638
Computer expenses 3,883 9,659
90,723 107,378
Share of support costs (see note 6) 23,728 20,728
Share ofgovernance costs (see note 6) 2,730 3,000
117,181 131,106

6 Supportcosts Supportcosts Supportcosts
Support Governance 2021 Support Governance 2020
costs costs costs costs
F F
Premises 17,500 17,500 17,500 17,500
Accountancy fees 6,228 6,228 3,228 3,228
Audit fees 2,730 2,730 3,000 3,000
23,728 2,730 26,458 20,728 3,000 23,728
Analysed between
Charitable activities 23,728 2,730 26,458 20,728 3,000 23,728

The analysis
of auditor's
remuneration
The analysis
of auditor's
remuneration
is as follows:
Fees payable to the charity's
auditor
and associates: 2021 2020
F
Audit ofthe charity's annual
accounts
2,730 3,000

2021 2020
Number Number
Employment costs 2021 2020
Wages and salaries 83,275 87,203

10 Debtors
Amounts
falling due
within one year: 2021f 2020
E
Trade debtors 130 132
Other debtors 2,820
130 2,952
11 Creditors: amounts falling due within one year
2021 2020
E E
Other taxation and social security 1,598 1,623
Trade creditors 519 806
Other creditors 2,237 2,504
4,354 4,933
12 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f f f F F
Fund balances at 31
March 2021 are
represented
by:
Current assets/
(liabilities) 42,157 42,157 40,542 40,542
42,157 42,157 40,542 40,542