| Page | ||
|---|---|---|
| Trustees' report |
1-5 | |
| Statement oftrustees' |
responsibilities | |
| Independent auditor's |
report | 7-9 |
| Statement offinancial |
activities | 10 |
| Balance sheet | ||
| Notes to the financial | statements | 12-17 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 f |
2021 | 2020f | 2020 f |
2020 f |
|||
| jccome from: | ||||||||
| Donations and |
legacies | 3 | 119,900 | 119,900 | 120,001 | 120,001 | ||
| Exe ' r |
n: | |||||||
| Raising funds | 1,103 | 1,103 | 899 | 899 | ||||
| Charitable activities |
5 | 117,181 | 117,181 | 131,106 | 131,106 | |||
| Total resources | ||||||||
| expended | 118,284 | 118,284 | 132,005 | 132,005 | ||||
| Net income/(expenditure) | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | 1,616 | 1,616 | (12,004) | (12,004) | |||
| Fund balances | at 1 | |||||||
| April 2020 | 31,628 | 8,913 | 40,541 | 31,629 | 20,917 | 52,546 | ||
| Fund balances | at 31 | |||||||
| March 2021 | 31,628 | 10,529 | 42,157 | 31,629 | 8,913 | 40,542 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | E | |||||
| Current assets | |||||||
| Debtors | 10 | 130 | 2,952 | ||||
| Cash at bank and in | hand | 46,381 | 42,523 | ||||
| 46,511 | 45,475 | ||||||
| Creditors: amounts | falling | due within | |||||
| one year | (4,354) | (4,933) | |||||
| Net current assets | 42,157 | 40,542 | |||||
| Income funds | |||||||
| Restricted funds - general | 10,529 | 8,913 | |||||
| Unrestricted funds |
31,628 | 31,629 | |||||
| 42,157 | 40,542 |
| 4 | Raising funds | Raising funds | Raising funds | ||||
|---|---|---|---|---|---|---|---|
| Restricted | Restricted | ||||||
| funds | funds | ||||||
| general | general | ||||||
| 2021 | 2020 | ||||||
| E | F | ||||||
| Fundraisin | and | ublicit | |||||
| Advertising | 1,103 | 899 | |||||
| 1,103 | 899 | ||||||
| 5 | Charitable | activities | |||||
| Charitable | Charitable | ||||||
| Expenditure | Expenditure | ||||||
| Heading 1 |
Heading 1 |
||||||
| 2021 | 2020 | ||||||
| Staff costs | 83,275 | 87,203 | |||||
| Insurance | 286 | 1,050 | |||||
| Postage, | printing | 8 stationeries | 382 | 2,455 | |||
| Telephone | and fax | 403 | 1,644 | ||||
| Travelling | 65 | 618 | |||||
| Consultancy | 960 | 960 | |||||
| Sundry expenses | 674 | 1,151 | |||||
| Staff training | 795 | 2,638 | |||||
| Computer | expenses | 3,883 | 9,659 | ||||
| 90,723 | 107,378 | ||||||
| Share of support | costs (see note 6) | 23,728 | 20,728 | ||||
| Share ofgovernance | costs (see note 6) | 2,730 | 3,000 | ||||
| 117,181 | 131,106 |
| 6 | Supportcosts | Supportcosts | Supportcosts | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | ||||
| costs | costs | costs | costs | ||||||
| F | F | ||||||||
| Premises | 17,500 | 17,500 | 17,500 | 17,500 | |||||
| Accountancy | fees | 6,228 | 6,228 | 3,228 | 3,228 | ||||
| Audit fees | 2,730 | 2,730 | 3,000 | 3,000 | |||||
| 23,728 | 2,730 | 26,458 | 20,728 | 3,000 | 23,728 | ||||
| Analysed | between | ||||||||
| Charitable | activities | 23,728 | 2,730 | 26,458 | 20,728 | 3,000 | 23,728 |
| The analysis of auditor's remuneration |
The analysis of auditor's remuneration |
is as follows: | ||
|---|---|---|---|---|
| Fees payable to the | charity's auditor |
and associates: | 2021 | 2020 |
| F | ||||
| Audit ofthe charity's | annual accounts |
2,730 | 3,000 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Employment | costs | 2021 | 2020 |
| Wages and | salaries | 83,275 | 87,203 |
| 10 | Debtors | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amounts falling due |
within one year: | 2021f | 2020 E |
||||||
| Trade debtors | 130 | 132 | |||||||
| Other debtors | 2,820 | ||||||||
| 130 | 2,952 | ||||||||
| 11 | Creditors: amounts | falling due | within | one year | |||||
| 2021 | 2020 | ||||||||
| E | E | ||||||||
| Other taxation | and social security | 1,598 | 1,623 | ||||||
| Trade creditors | 519 | 806 | |||||||
| Other creditors | 2,237 | 2,504 | |||||||
| 4,354 | 4,933 | ||||||||
| 12 | Analysis of net assets between | funds | |||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| f | f | f | F | F | |||||
| Fund balances | at 31 | ||||||||
| March 2021 are | |||||||||
| represented by: |
|||||||||
| Current assets/ | |||||||||
| (liabilities) | 42,157 | 42,157 | 40,542 | 40,542 | |||||
| 42,157 | 42,157 | 40,542 | 40,542 |