| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements | 8-16 |
| Registered | charity | name | Aspley Christ Church | Aspley Christ Church | ||
|---|---|---|---|---|---|---|
| Charity registration | number | 1156269 | ||||
| Principal office | 531 Aspley Lane | |||||
| Aspley | ||||||
| Nottingham | ||||||
| The trustees | Mr A I Coward |
|||||
| Miss EJ Stephenson | (Resigned | 8th March 2021) | ||||
| Mr P K Riisnaes | ||||||
| Mr M A Clowes | ||||||
| Mr D W Pigott | ||||||
| Mr N P Birch | ||||||
| Mr P A Courtney | ||||||
| Independent | examiner | Mr A R R Price | FCA | |||
| Pells Chartered | Accountants | |||||
| 17 Newstead Grove |
||||||
| NOTTINGHAM | ||||||
| NG14GZ |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||||
| funds | funds | Total funds | Total funds | ||||||
| Note | E | E | E | E | |||||
| Income and | endowments | ||||||||
| Donations and |
legacies | 4 | 59,621 | 169,236 | 228,856 | 326,787 | |||
| Investment | income | 5 | 39 | 39 | 298 | ||||
| Total income | 59,660 | 169,236 | 228,895 | 327,085 | |||||
| Expenditure | |||||||||
| Expenditure | on | charitable | activities | 6,7 | 131,694 | 18,371 | 150,064 | 128,259 | |
| Total expenditure | 131,694 | 18,371 | 150,064 | 128,259 | |||||
| Net income | (72,034) | 150,865 | 78,831 | 198,826 | |||||
| Transfers between |
funds | 122,904 | (122,904) | ||||||
| Net movement | in | funds | 50,870 | 27,961 | 78,831 | 198,826 | |||
| Reconciliation | of | funds | |||||||
| Total funds | brought | forward | 1,673,342 | 738 | 1,674,080 | 1,475,254 | |||
| Total funds | carried forward | 1,724,212 | 28,699 | 1,752,911 | 1,674,080 |
| Statement of Financial Po 31stMarch 2021 |
sition | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Note | 8 | 8 | |||||
| Fixed assets | |||||||
| Tangible fixed assets | 12 | 1,747,413 | 1,607,144 | ||||
| Current assets | |||||||
| Debtors | 13 | 36,161 | 35,567 | ||||
| Cash at bank | and | in | hand | 73,199 | 152,227 | ||
| 109,360 | 187,794 | ||||||
| Creditors: amounts | falling | due within one year | 14 | 29,362 | 40,358 | ||
| Net current | assets | 79,998 | 147,436 | ||||
| Total assets | less | current | liabilities | 1,827,411 | 1,754,580 | ||
| Creditors: amounts | falling | due after more than one year | 15 | 74,500 | 80,500 | ||
| Net assets | 1,752,911 | 1,674,080 | |||||
| Funds ofthe | charity | ||||||
| Restricted funds | 28,699 | 738 | |||||
| Unrestricted | funds | 1,724,212 | 1,673,342 | ||||
| Total charity | funds | 17 | 1,752,911 | 1,674,080 |
| Donations and le |
gacies | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funda | ||
| Funds | Funds | 2021 | ||
| 6 | L | |||
| Donations | ||||
| Donations | 44,522 | 149,532 | 194,054 | |
| Gift Aid | 14,599 | 19,704 | 34,302 | |
| Legacies | ||||
| Legacies | 500 | 500 | ||
| Grants | ||||
| Grants for building | work | |||
| 59,621 | 169,236 | 228,856 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds 6 |
Funds f |
2020 f |
||
| Donations | ||||
| Donations | 52,546 | 165,407 | 217,953 | |
| Gift Aid | 8,848 | 24,986 | 33,834 |
| 4. | Donations | and leg | acies (cantinuedj |
|||
|---|---|---|---|---|---|---|
| Unrestncted | Restricted | Total Funds | ||||
| Funds f |
Funds | 2020 F |
||||
| Legacies | ||||||
| Legacies | ||||||
| Grants | ||||||
| Grants for | building | work | 75,000 | 75,000 | ||
| 61,394 | 265,393 | 326,787 | ||||
| 5. | Investment | income | ||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds f. |
Funds | 2021 f |
||||
| Bank interest receivable | 23 | 23 | ||||
| Other interest receivable | 16 | 16 | ||||
| 39 | 39 | |||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds f |
Funds f |
2020 f |
||||
| Bank interest receivable | 46 | 185 | 231 | |||
| Other interest receivable | 13 | 54 | 67 | |||
| 59 | 239 | 298 | ||||
| 6. | Expenditure | on charitable activities | ||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds f |
Funds F |
2021 f |
||||
| Church Activities |
130,914 | 130,913 | ||||
| Mission donations | 18,371 | 18,371 | ||||
| Support costs | 780 | 780 | ||||
| 131,694 | 18,371 | 150,064 | ||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds f |
Funds f. |
2020 f |
||||
| Church Activities |
110,473 | 110,472 | ||||
| Mission donations | 17,030 | 17,031 | ||||
| Support costs | 756 | 756 | ||||
| 111,229 | 17,030 | 128,259 |
| Yea | r ended 31stMarch 2021 | ||||||
|---|---|---|---|---|---|---|---|
| 8. | Net income | ||||||
| Net income is stated after | charging/(crediting): | ||||||
| 2021 | 2020 | ||||||
| Depreciation | oftangible | fixed assets | 41,633 | 22,688 | |||
| 9. | Independent | examination | fees | ||||
| 2021 | 2020 | ||||||
| 5 | |||||||
| Fees payable | to the independent | examiner for: | |||||
| Independent | examination | ofthe | financial statements | 780 | 756 |
| Staff cos | ts | ||||
|---|---|---|---|---|---|
| The total | staff costs and | employee | benefits for the reporting | period are analysed as |
follows: |
| 2021 | 2020 | ||||
| 5 | |||||
| Wages and salaries | 66,692 | 64,938 | |||
| Social security costs | 2,042 | 2,897 | |||
| Employer | contributions | to pension | plans | 2,165 | 1,614 |
| 70,899 | 69,449 |
| 12. | Tangible fixe | d assets | |||||
|---|---|---|---|---|---|---|---|
| Assets in |
|||||||
| Freehold | Fixtures and | course of | |||||
| property | fittings | Equipment | construction | Total | |||
| E | E. | E | E | ||||
| Cost | |||||||
| At 1stApril 2020 | 917,000 | 76,570 | 3,123 | 681,226 | 1,677,919 | ||
| Additions | 10,623 | 4,073 | 167,206 | 181,902 | |||
| Transfers | 848,432 | (848,432) | |||||
| At 31stMarch 2021 | 1,765,432 | 87,193 | 7,196 | 1,859,821 | |||
| Depreciation | |||||||
| At 1stApril 2020 | 42,000 | 28,015 | 760 | 70,775 | |||
| Charge for the year | 30,977 | 8,877 | 1,779 | 41,633 | |||
| At 31stMarch 2021 | 72,977 | 36,892 | 2,539 | 112,408 | |||
| Carrying amount |
|||||||
| At 31stMarch 2021 | 1,692,455 | 50,301 | 4,657 | 1,747,413 | |||
| At 31st March | 2020 | 875,000 | 48,555 | 2,363 | 681,226 | 1,607,144 | |
| 13. | Debtors | ||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Prepayments | and accrued income | 1,859 | 1,733 | ||||
| Other debtors | 34,302 | 33,834 | |||||
| 36,161 | 35,567 |
| 14. | Creditors: amo | unts | falling due within one year | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 6 | f | ||||
| Trade creditors | 11,638 | 15,321 | |||
| Accruals and deferred | income | 778 | 756 | ||
| Social security | and other taxes | 604 | 4,941 | ||
| Other creditors | 16,342 | 19,340 | |||
| 29,362 | 40,358 | ||||
| 15. | Creditors: amounts | falling due after more than one year | |||
| 2021 | 2020 | ||||
| 5 | |||||
| Other creditors | 74,500 | 80,500 |
| Analysis ofc | Analysis ofc | haritable | funds | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | funds | ||||||
| At | |||||||
| At 01.04.20 | Income | Expenditure | Transfers | 31.03.2021 | |||
| E | 6 | 6 | 6 | F | |||
| General | funds | 1,673,342 | 59,660 | (131,694) | (1,569,551) | 31,757 | |
| Church | Building | 1,692,455 | 1,692,455 | ||||
| 1,673,342 | 59,660 | (131,694) | 122,904 | 1,724,212 | |||
| At | At | ||||||
| 01.04.2019 | Income | Expenditure | Transfers | 31.03.2020 | |||
| 6 | 6 | 6 | 6 | 6 | |||
| General | funds | 1,114,904 | 61,453 | (111,229) | 608,214 | 1,673,342 | |
| Church | Building | ||||||
| 1,114,904 | 61,453 | (111,229) | 608,214 | 1,673,342 |
| Restrict | ed funds | |||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 01.04.2020 | Income | Expenditure | Transfers | 31.03.2021 | ||
| 6 | F | 6 | F | |||
| Mission | Fund | 738 | 22,515 | (18,371) | 4,882 | |
| Building | Fund | 146,721 | (122,904) | 23,817 | ||
| 738 | 169,236 | (18,371) | (122,904) | 28,699 | ||
| At | ||||||
| 01.04.2019 | Income | Expenditure | Transfers | At 3.03.2020 | ||
| 6 | F | 6 | E | |||
| Mission | Fund | 17,722 | (17,030) | 46 | 738 | |
| Building | Fund | 360,350 | 247,910 | (608,260) | ||
| 360,350 | 265,632 | (17,030) | (608,214) | 738 |
| Analysis ofnet as | set | s between funds |
|||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2021 | |||
| 6 | 6 | 6 | |||
| Tangible fixed assets | 1,747,413 | 1,747,413 | |||
| Current assets | 80,661 | 28,699 | 109,360 | ||
| Creditors less than | 1 | year | (29,362) | (29,362) | |
| Creditors greater than | 1 year | (74,500) | (74,500) | ||
| Net assets | 1,724,212 | 28,699 | 1,752,911 | ||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2020 | |||
| 6 | 6 | F | |||
| Tangible fixed assets | 1,607,144 | 1,607,144 | |||
| Current assets | 187,056 | 738 | 187,794 | ||
| Creditors less than | 1 | year | (40,358) | (40,358) | |
| Creditors greater than | 1 year | (80,500) | (80,500) | ||
| Net assets | 1,673,342 | 738 | 1,674,080 |