REGISTERED NUMBER 07889440
BEAR PIT THEATRE LTD
Registered Charity No. 1156259
ACCOUNTS
FOR THE YEAR ENDED
31 MARCH 2024
BEAR PIT THEATRE LTD
Registered Charity No. 1156259
ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
INDEX
1 - 4 Report of the trustees 5 Independent Examiner’s report 6 Statement of financial activities 7 - 8 Balance sheet 9 - 15 Notes to the accounts
BEAR PIT THEATRE LTD
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
The trustees are pleased to present their report together with the financial statements of the charity for the year ended 31 March 2024.
Administrative details
Charity number : 1156259 Company number : 07889440
Registered office : Barclays Bank Chambers Bridge Street Stratford upon Avon Warwickshire CV37 6AH
Independent Examiner :
H E Bowen ACA Chartered Accountant H. L. Barnes Barclays Bank Chambers Stratford upon Avon Warwickshire CV37 6AH
Bankers :
Lloyds Bank plc 22 Bridge Street Stratford upon Avon Warwickshire CV37 6AG
Directors and trustees :
The directors of the charitable company (the charity) are its trustees for the purpose of charity law and throughout this report are collectively referred to as the trustees.
R Ganner S B Allen A Fincham (appointed 11 December 2023) D Skinner (appointed 11 December 2023) W Mahmood (appointed 11 December 2023) (Chair) F Robson (appointed 11 December 2023) D J Derrington (appointed 11 December 2023) D Mears (resigned 14 November 2023) L E Rose (resigned 11 December 2023) C L Edwards (resigned 11 December 2023) B Derrington (resigned 11 December 2023)
Website :
www.thebearpit.org.uk
1
BEAR PIT THEATRE LTD
REPORT OF THE TRUSTEES (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Structure, Governance and Management
Governance Document
Bear Pit Theatre Ltd is a company limited by guarantee governed by its Memorandum and Articles of Association dated 21 December 2011 and amended to allow for current governance arrangements on 11 March 2014. It is a registered charity with the Charity Commission. There are currently 5 members, each of whom agrees to contribute £1 in the event of the charity winding up.
Appointment of trustees
The company shall have a Board of Directors (trustees) comprising of no less than three directors. Directors shall be elected by and from the Membership at (or prior to) the Annual General Meeting.
If the Directors believe it would benefit the company or the number of Directors is less than the minimum prescribed, the Directors may co-opt other people to serve on the Board of Directors, provided that at no time shall more than one-third of the Directors comprise co-opted people.
Each Director shall serve a term of two years, after which they are eligible for re-election at the Annual General Meeting.
Trustee induction and training
New trustees undergo an orientation day to brief them on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association, the committee and decision making processes, the business plan and recent financial performance of the charity. During the induction day they meet other trustees. Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.
Organisation
The board of trustees administers the charity. The trustees meet quarterly.
Risk Management
The trustees have a risk management strategy which comprises :
-
An annual review of the risks the charity may face;
-
The establishment of systems and procedures to mitigate these risks identified in the plan; and
-
The implementation of procedures designed to minimise any potential impact on the charity should those risks materialise.
Objectives and activities/Achievements and performance
In line with the set objectives of the charity, namely : ‘ To advance public education in the arts and promote knowledge, understanding and appreciation in the arts (in particular visual and performing arts) by providing and managing a theatre and associated facilities in Stratford upon Avon and in the surrounding area for the public benefit’.
The trustees have continued to run and improve the Bear Pit Theatre space to ensure that it is a usable, affordable, safe and viable performing area for the performers and artists of Stratford upon Avon.
In shaping the objectives for the year and planning activities, the trustees have considered the Charity Commission’s guidance on public benefit.
2
BEAR PIT THEATRE LTD
REPORT OF THE TRUSTEES (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Objectives and activities/Achievements and performance (continued)
The Theatre
In line with the future plans outlined in the previous year’s report, there have been significant changes at The Bear Pit Theatre in terms of the organisational structure, the auditorium configuration, the entertainment offering and the technical infrastructure to support activities.
-
Organisational Structure: A new board of seven trustees was created in December 2023 separate to the management team. The Board of Trustees is responsible for defining the strategy of the company and supporting the management team. Role descriptions have been defined for the new management team, which is responsible for the day to day operations of the Theatre and the Limited Company. Many of these roles are now recruited although there remain some vacancies.
-
Auditorium Configuration: The change of the configuration from “in the round” to “end on” has been successfully completed with a steeper rake to improve sightlines. Additionally, the capacity has marginally increased to a maximum of 111 seats.
-
Entertainment Offering: The new “end on” configuration mentioned above supports the community cinema offering as well as providing the opportunity to use projection in theatrical performances.
-
Technical Infrastructure: There has been an improvement in the lighting and sound set up with the implementation of a more robust wiring installation, new speakers, a new lighting configuration and a new technical desk.
During the financial year, the theatre company performed 4 plays (1 less than the norm). The first two plays achieved 95% sales and the plays in the first quarter of 2024 surpassed their conservative targets. Along with an increase in bar prices and hire rates for 2024, the finances, after the high spend on the change to the configuration have now stabilised allowing all licences for the 2024/2025 season to be bought well in advance.
The intention for the first year was to stabilise the offering allowing new structure, configurations and the infrastructure to bed in ready to move on to the new strategic offering for 2024/2025.
Future Plans for 2024/2025
There are plans to improve the services and activities over the coming year including:
-
A new Artistic Committee is due to be appointed to start programming the 2026 season.
-
New grant funding opportunities will be explored to enable the addition of a new 5 year programme of services and activities. This includes:
-
Outreach opportunities in the community
-
Writers’ workshops
-
Masterclasses in all aspects of the theatre
-
Improved technical capability
-
Building infrastructure improvements to accessibility, safety and services.
3
BEAR PIT THEATRE LTD
REPORT OF THE TRUSTEES (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Financial review
Resources expended for the year exceeded incoming resources by £1,697. In 2023 incoming resources exceeded resources expended by £1,402. Total incoming resources for the year were £88,376 (2023 £78,195) and total resources expended for the year were £90,073 (2023 £76,793).
Investment powers and policy
Under the Articles of Association the charity has the power to invest in any way the trustees wish.
Reserves policy
It is the trustees’ intention to maintain sufficient funds at any time to finance the next planned performance.
Trustees’ responsibilities in relation to the financial statements
The trustees are responsible for preparing the trustees’ report and the accounts in accordance with applicable law and regulations.
Company law requires the trustees to prepare accounts for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the trustees must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for that period. In preparing these accounts, the trustees are required to:
-
a) select suitable accounting policies and then apply them consistently;
-
b) make judgements and accounting estimates that are reasonable and prudent;
-
c) prepare the accounts on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for ensuring that adequate accounting records are maintained that are sufficient to show and explain the charity’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and ensuring their proper application in accordance with charity law, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
By order of the trustees :
R Ganner
12 November 2024
4
INDEPENDENT EXAMINER’S REPORT
TO THE TRUSTEES OF BEAR PIT THEATRE LTD
I report to the charity trustees on my examination of the accounts of the company for the year ended 31 March 2024 which are set out on pages 6 to 15.
Responsibilities and basis of report
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
H E Bowen ACA
Chartered Accountant H. L. Barnes Barclays Bank Chambers Stratford upon Avon
12 November 2024
5
BEAR PIT THEATRE LTD
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Notes | Funds | Funds | Funds | Funds | |
| £ | £ | £ | £ | ||
| Income | |||||
| Donations | 3 | 10 | (2,500) | (2,490) | 9,839 |
| Income from charitable activities | 4 |
90,866 | - | 90,866 | 68,356 |
| ───── | ───── | ───── | ───── | ||
| Total income | 90,876 | (2,500) | 88,376 | 78,195 | |
| ───── | ───── | ───── | ───── | ||
| Expenditure | |||||
| Expenditure on charitable | |||||
| activities | 5 | 86,785 | 3,288 | 90,073 | 76,793 |
| ───── | ───── | ───── | ───── | ||
| Total expenditure | 86,785 | 3,288 | 90,073 | 76,793 | |
| ───── | ───── | ───── | ───── | ||
| Net income/(expenditure) and net | |||||
| movement in funds for the year | 4,091 | (5,788) | (1,697) | 1,402 | |
| Reconciliation of funds | |||||
| Total funds brought forward | 34,240 | 11,020 | 45,260 | 43,858 | |
| ───── | ───── | ───── | ───── | ||
| Total funds carried forward | £ 38,331 | £ 5,232 | £ 43,563 | £ 45,260 | |
| ═════ | ═════ | ═════ | ═════ |
The notes on pages 9 to 15 form part of these accounts.
6
BEAR PIT THEATRE LTD
(REGISTERED NUMBER 07889440)
BALANCE SHEET
AT 31 MARCH 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Notes | £ | £ | |
| Fixed Assets | |||
| Tangible assets | 10 | 32,613 | 29,354 |
| ────── | ────── | ||
| Total Fixed Assets | 32,613 | 29,354 | |
| ────── | ────── | ||
| Current Assets | |||
| Stock | 1,444 | 943 | |
| Debtors and prepayments | 11 | 8,275 | 11,993 |
| Cash at bank and in hand | 12 | 19,052 | 19,045 |
| ────── | ────── | ||
| Total Current Assets | 28,771 | 31,981 | |
| Liabilities | |||
| Creditors falling due within | |||
| one year | 13 | (13,821) | (10,075) |
| ────── | ────── | ||
| Net Current Assets | 14,950 | 21,906 | |
| ────── | ────── | ||
| Total assets less current | liabilities | 47,563 | 51,260 |
| Long Term Liabilities | |||
| Coronavirus Bounce Back | |||
| Loan | 14 | (4,000) | (6,000) |
| ────── | ────── | ||
| Net Assets | £ 43,563 | £ 45,260 | |
| ══════ | ══════ | ||
| The funds of the charity | |||
| Unrestricted Funds | 15 | 38,331 | 34,240 |
| Restricted Funds | 15 | 5,232 | 11,020 |
| ────── | ────── | ||
| Total charity funds | £ 43,563 | £ 45,260 | |
| ══════ | ══════ |
The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for :
-
a) ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006; and
-
b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Section 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements so far as applicable to the company.
7
BEAR PIT THEATRE LTD (REGISTERED NUMBER 07889440)
BALANCE SHEET (CONTINUED)
AT 31 MARCH 2024
The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to the members of the company.
These accounts were approved by the Trustees on 12 November 2024 and signed on their behalf by:
R Ganner ………………………………………………….. W Mahmood …………………………………………………..
Trustees
The notes on pages 9 to 15 form part of these accounts.
8
BEAR PIT THEATRE LTD
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
1. STATUTORY INFORMATION
Bear Pit Theatre Ltd is a private company limited by guarantee. The company is registered in England under number 07889440 and the address of the registered office is Barclays Bank Chambers, Stratford upon Avon, Warwickshire CV37 6AH. The company’s place of business is The Bear Pit, Rother Street, Stratford upon Avon, Warwickshire CV37 6LU.
2. ACCOUNTING POLICIES
a) Basis of accounting
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice and applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Bear Pit Theatre Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
b) Income
Income is derived from performances, theatre hire, donations, collections and fundraising events held during the year and is included in the year in which it becomes receivable.
c) Expenditure
All expenditure is accounted for on an accruals basis.
d) Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Leasehold improvements – over the life of the lease Fixtures and fittings – 25% reducing balance basis Computer and other equipment – 25% straight line basis Website – 33[1] /3% straight line basis
e) Stocks
Stocks are valued at the lower of cost and net realisable value.
9
BEAR PIT THEATRE LTD
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
3. INCOME FROM DONATIONS
| 2024 | 2023 | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| funds | funds | |||
| £ | £ | £ | £ | |
| Donations and sponsorship | 10 | - | 10 | 3,901 |
| Grants | - | (2,500) | (2,500) | 5,000 |
| Gift Aid | - | - | - | 938 |
| ────── | ────── | ────── | ────── | |
| £ 10 | £ (2,500) | £ (2,490) | £ 9,839 | |
| ══════ | ══════ | ══════ | ══════ |
In 2023 £4,839 was attributable to unrestricted funds and £5,000 was attributable to restricted funds.
4. INCOME FROM CHARITABLE ACTIVITIES
| Performance income | 35,796 | - | 35,796 | 34,117 |
|---|---|---|---|---|
| Theatre hire | 23,633 | - | 23,633 | 16,289 |
| Cinema | 1,172 | - | 1,172 | 210 |
| Bar | 30,191 | - | 30,191 | 17,721 |
| Deposit account interest | 74 | - | 74 | 19 |
| ────── | ────── | ────── | ────── | |
| £ 90,866 | £ - | £ 90,866 | £ 68,356 | |
| ══════ | ══════ | ══════ | ══════ |
In 2023 all income from charitable activities was attributable to unrestricted funds.
5. EXPENDITURE ON CHARITABLE ACTIVITIES
| Advertising | 2,712 | - | 2,712 | 2,371 |
|---|---|---|---|---|
| Bar expenses | 17,237 | - | 17,237 | 10,766 |
| Depreciation | 15,808 | 3,288 | 19,096 | 12,622 |
| General expenses | 701 | - | 701 | 872 |
| Governance costs (see note 6) | 8,508 | - | 8,508 | 8,109 |
| Heat and light | 3,474 | - | 3,474 | 4,825 |
| Insurance | 1,775 | - | 1,775 | 1,747 |
| Performance costs | 17,861 | - | 17,861 | 16,360 |
| Rent | 13,797 | - | 13,797 | 12,809 |
| Repairs and renewals | 4,244 | - | 4,244 | 4,148 |
| Ticketing | 668 | - | 668 | 2,164 |
| ────── | ────── | ────── | ────── | |
| £ 86,785 | £ 3,288 | £ 90,073 | £ 76,793 | |
| ══════ | ══════ | ══════ | ══════ |
In 2023 £72,204 of the expenditure was charged to unrestricted funds and £4,589 to restricted funds.
10
BEAR PIT THEATRE LTD
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
6. GOVERNANCE COSTS
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | ||||
| £ | £ | £ | £ | ||
| Bank and card machine charges | 1,424 | - | 1,424 | 1,279 | |
| Computer expenses | 1,957 | - | 1,957 | 1,464 | |
| General expenses | 13 | - | 13 | 13 | |
| Meeting expenses | 40 | - | 40 | 62 | |
| Professional fees | 4,800 | - | 4,800 | 4,800 | |
| Subscriptions | 96 | - | 96 | 266 | |
| Bank loan interest | 178 | - | 178 | 225 | |
| ────── | ────── | ────── | ────── | ||
| £ 8,508 | £ | - | £ 8,508 | £ 8,109 | |
| ══════ | ══════ | ══════ | ══════ |
In 2023 all governance costs were charged to unrestricted funds.
7. NET INCOME FOR THE YEAR
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| This is stated after charging : | ||
| Operating leases | £ 10,997 | £ 10,009 |
| Depreciation | £ 19,096 | £ 12,622 |
| Independent Examination | £ 4,800 | £ 4,800 |
| ══════ | ══════ |
8. EMPLOYEES AND DIRECTORS
The average number of employees during the year was 6 (2023 - 7), all of whom were directors/ trustees. No member of the board of trustees received any emoluments or reimbursed expenses.
9. CORPORATION TAX
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act to the extent that these are applied to its charitable objects.
11
BEAR PIT THEATRE LTD
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
10. TANGIBLE FIXED ASSETS
| Leasehold | Computer | Website | Fixtures | Total | |
|---|---|---|---|---|---|
| improvements | and other | and fittings | |||
| equipment | |||||
| Cost : | £ | £ | £ | £ | £ |
| 1 April 2023 | 77,314 | 11,705 | 5,760 | 60,378 | 155,157 |
| Additions | 1,860 | - | - | 20,495 | 22,355 |
| ────── | ────── | ────── | ────── | ────── | |
| 31 March 2024 | 79,174 | 11,705 | 5,760 | 80,873 | 177,512 |
| ────── | ────── | ────── | ────── | ────── | |
| Depreciation : | |||||
| 1 April 2023 | 60,526 | 5,272 | 5,760 | 54,245 | 125,803 |
| Charge for the year | 9,329 | 2,145 | - | 7,622 | 19,096 |
| ────── | ────── | ────── | ────── | ────── | |
| 31 March 2024 | 69,855 | 7,417 | 5,760 | 61,867 | 144,899 |
| ────── | ────── | ────── | ────── | ────── | |
| Net book value : | |||||
| 31 March 2024 | £ 9,319 | £ 4,288 | £ - | £ 19,006 | £ 32,613 |
| ══════ | ══════ | ══════ | ══════ | ══════ | |
| 31 March 2023 | £ 16,788 | £ 6,433 | £ - | £ 6,133 | £ 29,354 |
| ══════ | ══════ | ══════ | ══════ | ══════ |
| 11. | DEBTORS AND PREPAYMENTS | DEBTORS AND PREPAYMENTS | ||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | |||||
| £ | £ | £ | £ | |||
| Performance income | - | - | - | 7,248 | ||
| Theatre hire | 1,272 | - | 1,272 | 2,381 | ||
| Cinema | - | - | - | 45 | ||
| Gift Aid | - | - | - | 938 | ||
| Prepayments | 7,003 | - | 7,003 | 1,381 | ||
| ────── | ────── | ────── | ────── | |||
| £ 8,275 | £ | - | £ 8,275 | £ 11,993 | ||
| ══════ | ══════ | ══════ | ══════ | |||
| 12. | CASH AT BANK AND ON DEPOSIT | |||||
| Lloyds current account | 11,962 | - | 11,962 | 5,129 | ||
| Lloyds deposit account | 6,790 | - | 6,790 | 13,716 | ||
| Cash in hand | 300 | - | 300 | 200 | ||
| ────── | ────── | ────── | ────── | |||
| £ 19,052 | £ | - | £ 19,052 | £ 19,045 | ||
| ══════ | ══════ | ══════ | ══════ | |||
| 13. | CREDITORS :amounts falling due within | one year | ||||
| Accruals | 4,313 | - | 4,313 | 5,965 | ||
| Coronavirus Bounce Back Loan | 2,000 | - | 2,000 | 2,000 | ||
| Other creditors | 7,508 | - | 7,508 | 2,110 | ||
| ────── | ────── | ────── | ────── | |||
| £ 13,821 | £ | - | £ 13,821 | £ 10,075 | ||
| ══════ | ══════ | ══════ | ══════ |
12
BEAR PIT THEATRE LTD
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
14. CREDITORS : amounts falling due after more than one year
| 2024 | 2023 | |||
|---|---|---|---|---|
| Unrestricted | Restricted |
Total | Total | |
| funds | Funds | |||
| £ | £ | £ | £ | |
| Coronavirus Bounce Back Loan 4,000 |
- | 4,000 | 6,000 | |
| ────── | ────── | ────── | ────── | |
| £ 4,000 | £ - | £ 4,000 | £ 6,000 | |
| ══════ | ══════ | ══════ | ══════ | |
| 15. | ANALYSIS OF CHARITABLE FUNDS | |||
| Balance | Income | Expenditure | Balance | |
| 1 April 2023 | 31 March 2024 | |||
| Current year £ |
£ | £ | £ | |
| Unrestricted funds 34,240 |
90,876 | 86,785 | 38,331 | |
| Restricted funds 11,020 |
(2,500) | 3,288 | 5,232 | |
| ────── | ────── | ────── | ────── | |
| £ 45,260 | £ 88,376 | £ 90,073 | £ 43,563 | |
| ══════ | ══════ | ══════ | ══════ | |
| Balance | Income | Expenditure | Balance | |
| 1 April 2022 | 31 March 2023 | |||
| Previous year £ |
£ | £ | £ | |
| Unrestricted funds 33,249 |
73,195 | 72,204 | 34,240 | |
| Restricted funds 10,609 |
5,000 | 4,589 | 11,020 | |
| ────── | ────── | ────── | ────── | |
| £ 43,858 | £ 78,195 | £ 76,793 | £ 45,260 | |
| ══════ | ══════ | ══════ | ══════ | |
| Analysis of movements in restricted funds – | current year | |||
| Balance | Income | Expenditure | Balance | |
| 1 April 2023 | 31 March 2024 | |||
| £ | £ | £ | £ | |
| Grant towards lighting 150 |
- | 38 | 112 | |
| Seat sponsorship 616 |
- | 116 | 500 | |
| Transformation Project: phase 2 4,957 |
- | 2,478 | 2,479 | |
| Theatres Trust Grant 836 |
- | 419 | 417 | |
| Community cinema 4,461 |
(2,500) | 237 | 1,724 | |
| ────── | ────── | ────── | ────── | |
| £ 11,020 | £ (2,500) | £ 3,288 | £ 5,232 | |
| ══════ | ══════ | ══════ | ══════ |
13
BEAR PIT THEATRE LTD
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
15. ANALYSIS OF CHARITABLE FUNDS (CONTINUED)
Analysis of movements in restricted funds – previous year
| Balance | Income | Expenditure | Balance | |
|---|---|---|---|---|
| 1 April 2022 | 31 March 2023 | |||
| £ | £ | £ | £ | |
| Grant towards lighting | 200 | - | 50 | 150 |
| Seat sponsorship | 771 | - | 155 | 616 |
| Transformation Project: phase 2 | 7,435 | - | 2,478 | 4,957 |
| Theatres Trust Grant | 1,255 | - | 419 | 836 |
| Community cinema | 948 | 5,000 | 1,487 | 4,461 |
| ────── | ────── | ────── | ────── | |
| £ 10,609 | £ 5,000 | £ 4,589 | £ 11,020 | |
| ══════ | ══════ | ══════ | ══════ |
The grant towards lighting fund was established in 2014 with a grant from Stratford District Council to purchase lighting.
The seat sponsorship fund was established in 2015 to purchase seating.
The transformation project: phase 2 was established in 2016 with grants towards upgrading the backstage area of the theatre.
The Theatres Trust grant fund was established in 2018 with a grant to install loading doors and a cooling system in the auditorium.
The community cinema fund was established in 2022 with a grant of £948 received from One Stop Community Partnership to be used towards purchasing a cinema screen. A further grant of £5,000 was received in the year to 31 March 2023 from the Town Trust to purchase cinema equipment, of this £ 2,500 was repaid to the Town Trust.
14
BEAR PIT THEATRE LTD
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
16. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fixed assets Stock Debtors Bank Creditors |
2024 2023 Unrestricted funds Restricted funds Total Unrestricted funds Restricted funds Total |
|---|---|
| £ £ £ £ £ £ 27,531 5,082 32,613 18,484 10,870 29,354 1,444 - 1,444 943 - 943 8,275 - 8,275 11,993 - 11,993 18,902 150 19,052 18,895 150 19,045 (17,821) - (17,821) (16,075) - (16,075) ────── ────── ────── ────── ────── ────── £ 38,331 £ 5,232 £ 43,563 £ 34,240 £ 11,020 £ 45,260 ══════ ══════ ══════ ══════ ══════ ══════ |
17. GUARANTEE
Bear Pit Theatre Ltd is incorporated under the Companies Act 2006 and, not having a share capital, is limited by guarantee. The guarantee of each member is limited to a maximum of £1 and is for a maximum period of twelve months after ceasing to be a member. The position at the year end concerning members giving a guarantee was as follows :
| 2024 | 2023 | ||
|---|---|---|---|
| Number of members | 7 | 6 | |
| ══════ | ══════ | ||
| Total members’ guarantees | - members | 7 | 6 |
| - retired members | 4 | 3 | |
| ────── | ────── | ||
| £ 11 | £ 9 | ||
| ══════ | ══════ |
18. TRANSACTIONS WITH RELATED PARTIES
There were no related party transactions in the year.
19. OBLIGATIONS UNDER LEASING AGREEMENTS
The following payments are committed under non-cancellable operating leases:
| Total | Total | |
|---|---|---|
| 31 March | 31 March | |
| 2024 | 2023 | |
| £ | £ | |
| Land and Buildings | ||
| Expiring: | ||
| Within 1 year | 11,194 | 11,051 |
| Between 1 and 5 years | 3,343 | 14,537 |
| ────── | ────── | |
| £ 14,537 | £ 25,588 | |
| ══════ | ══════ |
15